ACTIVE

DEVI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

29,4 k €

+6898.1% YoY

Gross margin

71,5 k €

+49.9% YoY

Equity

348,5 k €

+9.2% YoY

What does DEVI do?

DEVI is a Private limited company incorporated in 2006. Its main activity is: Veterinary activities. Its registered office is in Courcelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.754.771

Incorporation

19/01/2006

Legal form

Private limited company

Registered office

Rue de la Station(GY) 10
6181 Courcelles · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities 85200Primary education

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	71,5 k €	+49.9%	47,7 k €	-46.3%	89,0 k €	+72.7%	51,5 k €	+36.5%	37,7 k €	-5.8%	40,1 k €	-25.0%	53,4 k €	-21.0%	67,6 k €	-27.4%	93,1 k €	+2.6%	90,8 k €	+32.0%	68,8 k €	-7.6%	74,4 k €	+35.0%	55,1 k €	-34.1%	83,6 k €	+38.1%	60,5 k €	-0.8%	61,0 k €	-16.9%	73,5 k €	+16.3%	63,2 k €	+1.7%	62,1 k €
EBITDA	50,9 k €	+85.6%	27,4 k €	-22.6%	35,4 k €	+35.8%	26,1 k €	+50.9%	17,3 k €	+76.9%	9,8 k €	-66.5%	29,1 k €	-22.5%	37,6 k €	-38.5%	61,1 k €	-24.3%	80,8 k €	+74.1%	46,4 k €	-6.3%	49,5 k €	+44.1%	34,3 k €	-47.3%	65,2 k €	+11.9%	58,3 k €	+12.2%	51,9 k €	-25.0%	69,2 k €	+18.0%	58,7 k €	+7.4%	54,6 k €
Operating result	43,1 k €	+2286%	1,8 k €	-89.7%	17,6 k €	+1853%	901,2 €	+162%	-1,5 k €	+59.7%	-3,6 k €	-125%	14,6 k €	-7.0%	15,7 k €	-16.0%	18,7 k €	-51.4%	38,4 k €	+44.2%	26,7 k €	-13.3%	30,8 k €	+67.0%	18,4 k €	-68.1%	57,7 k €	+41.5%	40,8 k €	+30.0%	31,4 k €	-35.4%	48,6 k €	+22.0%	39,8 k €	+10.8%	35,9 k €
Net result	29,4 k €	+6898%	-432,3 €	-104%	11,2 k €	+2536%	-458,6 €	+95.5%	-10,1 k €	-134%	-4,3 k €	-146%	9,4 k €	+14.8%	8,2 k €	-19.6%	10,2 k €	-68.2%	32,1 k €	+69.2%	19,0 k €	+4.2%	18,2 k €	+78.9%	10,2 k €	-75.1%	40,9 k €	+44.8%	28,2 k €	+47.1%	19,2 k €	-34.3%	29,2 k €	+26.3%	23,2 k €	-2.4%	23,7 k €
Balance sheet
Equity	348,5 k €	+9.2%	319,1 k €	-0.1%	319,5 k €	+2.0%	313,3 k €	-0.1%	313,8 k €	-3.1%	323,9 k €	-1.3%	328,2 k €	+3.0%	318,8 k €	+2.6%	310,6 k €	+3.4%	300,4 k €	+12.0%	268,3 k €	+7.6%	249,3 k €	+7.9%	231,1 k €	+4.6%	221,0 k €	+22.7%	180,1 k €	+18.6%	151,8 k €	+14.5%	132,6 k €	+28.3%	103,4 k €	+28.9%	80,2 k €
Total assets	463,6 k €	+33.7%	346,7 k €	-1.2%	350,9 k €	-2.9%	361,3 k €	-11.8%	409,5 k €	-0.3%	410,7 k €	+14.1%	360,1 k €	+0.6%	357,7 k €	-2.2%	365,7 k €	-5.9%	388,7 k €	+0.9%	385,3 k €	-4.2%	402,1 k €	+8.6%	370,3 k €	+28.4%	288,4 k €	+9.5%	263,4 k €	+1.5%	259,5 k €	+8.0%	240,2 k €	+14.8%	209,3 k €	+4.4%	200,4 k €
Cash	85,8 k €	+9.2%	78,5 k €	-48.8%	153,3 k €	+69.8%	90,3 k €	+280%	23,8 k €	-0.6%	23,9 k €	-23.1%	31,1 k €	+123%	14,0 k €	-71.5%	49,0 k €	+23.5%	39,6 k €	+117%	18,3 k €	-36.8%	29,0 k €	+87.5%	15,4 k €	-60.2%	38,8 k €	-22.2%	49,9 k €	+95.2%	25,5 k €	+69.4%	15,1 k €	-7.1%	16,2 k €	-20.7%	20,5 k €
Debts	53,3 k €	+93.4%	27,6 k €	-12.2%	31,4 k €	-34.4%	47,9 k €	-49.9%	95,7 k €	+10.3%	86,8 k €	+172%	31,9 k €	-18.2%	39,0 k €	-29.3%	55,1 k €	-37.6%	88,4 k €	-12.9%	101,5 k €	-26.0%	137,2 k €	+11.0%	123,6 k €	+138%	51,9 k €	-23.4%	67,8 k €	-26.4%	92,1 k €	-3.3%	95,2 k €	-0.6%	95,7 k €	-16.1%	114,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Annie DE VRIESE

Director · since 14 juillet 2023

Active

Ended mandates

Annie DE VRIESE

Manager · since 23 décembre 2005

Ended

Annie DE VRIESE

Director

Ended

Annie DE VRIESE

Administrator - manager

Ended

Annie DE VRIESE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/02/2026	30/01/2025	28/01/2024	30/01/2023	31/01/2022	25/02/2021
General meeting	10/12/2025	11/12/2024	13/12/2023	14/12/2022	08/12/2021	09/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	10/12/2025	03/02/2026	French	PDF
Micro model	30/06/2024	11/12/2024	30/01/2025	French	PDF
Micro model	30/06/2023	13/12/2023	28/01/2024	French	PDF
Micro model	30/06/2022	14/12/2022	30/01/2023	French	PDF
Abridged model	30/06/2021	08/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	09/12/2020	25/02/2021	French	PDF
Micro model	30/06/2019	11/12/2019	31/12/2019	French	PDF
Micro model	30/06/2018	12/12/2018	28/12/2018	French	PDF
Abridged model	30/06/2017	13/12/2017	27/12/2017	French	PDF
Abridged model	30/06/2016	28/02/2017	08/03/2017	French	PDF
Abridged model	30/06/2015	09/12/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	10/12/2014	28/01/2015	French	PDF
Abridged model	30/06/2013	11/12/2013	24/02/2014	French	PDF
Abridged model	30/06/2012	12/12/2012	12/02/2013	French	PDF
Abridged model	30/06/2011	14/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	08/12/2010	14/02/2011	French	PDF
Abridged model	30/06/2009	09/12/2009	22/02/2010	French	PDF
Abridged model	30/06/2008	10/12/2008	21/01/2009	French	PDF
Abridged model	30/06/2007	12/12/2007	27/02/2008	French	PDF
Abridged model	30/06/2006	12/12/2006	29/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Annie DE VRIESE

Director · since 14 juillet 2023

Active

Ended mandates

Annie DE VRIESE

Manager · since 23 décembre 2005

Ended

Annie DE VRIESE

Director

Ended

Annie DE VRIESE

Administrator - manager

Ended

Annie DE VRIESE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/09/2023
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates21/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2016
DEMISSIONS, NOMINATIONS
PDF
Other31/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,4 k €↑
2024
Annual accounts 2024-432,3 €↓
2023
Annual accounts 202311,2 k €↑
2022
Annual accounts 2022-458,6 €↑
2021
Annual accounts 2021-10,1 k €↓
2020
Annual accounts 2020-4,3 k €↓
2019
Annual accounts 20199,4 k €↑
2018
Annual accounts 20188,2 k €↓
2017
Annual accounts 201710,2 k €↓
2016
Annual accounts 201632,1 k €↑
2015
Annual accounts 201519,0 k €↑
2014
Annual accounts 201418,2 k €↑
2013
Annual accounts 201310,2 k €↓
2012
Annual accounts 201240,9 k €↑
2011
Annual accounts 201128,2 k €↑
2010
Annual accounts 201019,2 k €↓
2009
Annual accounts 200929,2 k €↑
2008
Annual accounts 200823,2 k €↓
2007
Annual accounts 200723,7 k €
19/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVI

Overview

What does DEVI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline