BROSELLAS
0878.780.606 · rovalta.com · 24/09/2026
ACTIVE
BROSELLAS
Financial year 2013 · closed on 31/12/2013
Net result
23,7 k €
+2748.4% YoY
Gross margin
30 k €
+14454.4% YoY
Equity
27,8 k €
+96.9% YoY
Overview
What does BROSELLAS do?
BROSELLAS is a Foreign company incorporated in 2006. Its registered office is in NIJMEGEN.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.780.606
Incorporation
11/01/2006
Legal form
Foreign company
Registered office
MARIENBURGSESTRAAT 26
6511 RN NIJMEGEN · Wallonie
6511 RN NIJMEGEN · Wallonie
Latest accounts
31/12/2013
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | 30 k € | +14454% | 206 € | -99.1% | 23,5 k € | +17026% | -139 € | +92.6% | -1,9 k € | -52.1% | -1,2 k € |
| EBITDA | 29,5 k € | +3791% | -800 € | -103% | 23,2 k € | +4131% | -575 € | +76.9% | -2,5 k € | -48.7% | -1,7 k € |
| Operating result | 29,5 k € | +3791% | -800 € | -103% | 23,2 k € | +3254% | -735 € | +73.0% | -2,7 k € | -48.8% | -1,8 k € |
| Net result | 23,7 k € | +2748% | -894 € | -105% | 17,6 k € | +2491% | -735 € | +95.7% | -16,9 k € | -820% | -1,8 k € |
| Balance sheet | |||||||||||
| Equity | 27,8 k € | +96.9% | 14,1 k € | -6.0% | 15 k € | +684% | -2,6 k € | -40.1% | -1,8 k € | -112% | 15,1 k € |
| Total assets | 98,1 k € | +249% | 28,1 k € | +11.6% | 25,2 k € | – | 160 € | -99.2% | 19,3 k € | ||
| Debts | 70,3 k € | +402% | 14 k € | +37.3% | 10,2 k € | +297% | 2,6 k € | +28.8% | 2 k € | -51.5% | 4,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2013 · 1 active · 2 ended
Active mandates
Carlo Janssen
ActiveEnded mandates
Rik Van Daele
EndedCarlo Janssen
EndedFinancials
Annual accounts
Full financial information
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/01/2010 | 01/07/2008 | 01/07/2007 |
| Closing of the financial year | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 | 31/12/2009 | 30/06/2008 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months | 12 months |
| Filing date | 31/10/2014 | 09/12/2013 | 16/08/2012 | 16/08/2011 | 12/08/2010 | 06/02/2009 |
| General meeting | 16/06/2014 | 17/06/2013 | 18/06/2012 | 23/05/2011 | 21/06/2010 | 12/12/2008 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2013 | 16/06/2014 | 31/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/06/2013 | 09/12/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 16/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/05/2011 | 16/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/06/2010 | 12/08/2010 | Dutch | |
| Abridged model | 30/06/2008 | 12/12/2008 | 06/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 14/12/2007 | 28/02/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2013 · 1 active · 2 ended
Active mandates
Carlo Janssen
ActiveEnded mandates
Rik Van Daele
EndedCarlo Janssen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/07/2015MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates09/06/2015MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2014MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office28/02/2014MAATSCHAPPELIJKE ZETEL
- Registered office08/08/2012MAATSCHAPPELIJKE ZETEL
- Mandates26/07/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office20/07/2009MAATSCHAPPELIJKE ZETEL
- Registered office03/04/2009BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2013Annual accounts 201323,7 k €↑
- 2012Annual accounts 2012-894 €↓
- 2011Annual accounts 201117,6 k €↑
- 2010Annual accounts 2010-735 €↑
- 2009Annual accounts 2009-16,9 k €↓
- 2009Name changeBROSELLAS
- 2008Annual accounts 2008-1,8 k €
- 2008Name changeCJ-INVEST
- 11/01/2006IncorporationForeign company