ACTIVE

VIRAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-185,6 k €
-1 423,8 %over 1 year
Gross margin
1,4 M €
+3,0 %over 1 year
Equity
1 M €
-15,2 %over 1 year
Workforce
21,0 ETP
-7,9 %over 1 year

Identity

Source · BCE/KBO

VIRAGE is a Public limited company incorporated in 2006. Its registered office is in Ciney. It employs on average 21,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.824.453
Incorporation
23/01/2006
Legal form
Public limited company
Registered office
Rue de la Croix Limont 21
5590 Ciney · WallonieSee on map
Contributed capital
225 000,00 €
Latest accounts
31/12/2025
Average workforce
21,0 ETP
Joint committees (3)
  • 111
  • 130
  • 209
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,4 M €1,4 M €1,5 M €1,2 M €
EBITDA191 k €297,9 k €420,4 k €632,6 k €344,2 k €
Operating result-18 k €104,3 k €317,3 k €535,1 k €237 k €
Net result-185,6 k €14 k €193,4 k €418,3 k €176 k €
Balance sheet
Equity1 M €1,2 M €1,2 M €1,1 M €855,9 k €
Total assets7,1 M €6,5 M €4,8 M €4,7 M €2,9 M €
Cash361,5 k €153,6 k €348,9 k €324,2 k €257,3 k €
Debts6,1 M €5,2 M €3,6 M €3,6 M €2,1 M €
Other
Workforce21,0 ETP22,8 ETP19,8 ETP20,4 ETP20,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 33 ended

Active mandates

M SCREEN

Director · since 16 mai 2025 · until 28 juin 2030 · 0880.215.909

Represented by Myriam MIGEOTTE

Active
S.A FIBAMA

Director · since 16 mai 2025 · until 28 juin 2030 · 0425.661.833

Represented by Florian BAGUETTE

Active
SI-HBeL

Director · since 16 mai 2025 · until 28 juin 2030 · 0817.945.075

Represented by Thami LARAKI

Active
SOMASIGN

Managing director · since 16 mai 2025 · until 28 juin 2030 · 0447.997.369

Represented by Thami LARAKI

Active
AV2C MANAGEMENT

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0821.302.166

Represented by Thami LARAKI

Active

Ended mandates

AV2C MANAGEMENT

Managing director · since 21 mai 2027 · until 21 mai 2027 · 0821.302.166

Ended
SOMASIGN

Director · since 16 mai 2025 · until 28 juin 2030 · 0447.997.369

Represented by Myriam MIGEOTTE

Ended
AV2C MANAGEMENT

Director · since 21 mai 2021 · until 21 mai 2027 · 0821.302.166

Ended
AV2C MANAGEMENT

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0821.302.166

Ended

Other companies at this address

Rue de la Croix Limont 21 5590 Ciney
CompanyCBE no.
AV2C MANAGEMENT● Active
0821.302.166
M SCREEN● Active
0880.215.909
SOMASIGN● Active
0447.997.369

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202609/07/202505/07/202430/06/202306/07/202207/07/2021
General meeting26/06/202627/06/202528/06/202425/05/202320/05/202207/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202609/07/2026FrenchPDF
Abridged model31/12/202427/06/202509/07/2025FrenchPDF
Abridged model31/12/202328/06/202405/07/2024FrenchPDF
Abridged model31/12/202225/05/202330/06/2023FrenchPDF
Abridged model31/12/202120/05/202206/07/2022FrenchPDF
Abridged model31/12/202007/07/202107/07/2021FrenchPDF
Abridged model31/12/201902/09/202010/09/2020FrenchPDF
Abridged model31/12/201829/03/201926/06/2019FrenchPDF
Abridged model31/12/201718/05/201831/07/2018FrenchPDF
Abridged model31/12/201619/05/201729/08/2017FrenchPDF
Abridged model31/12/201520/05/201630/06/2016FrenchPDF
Abridged model31/12/201415/05/201524/08/2015FrenchPDF
Abridged model31/12/201316/05/201406/08/2014FrenchPDF
Abridged model31/12/201217/05/201326/08/2013FrenchPDF
Abridged model31/12/201118/05/201227/08/2012FrenchPDF
Abridged model31/12/201020/05/201129/08/2011FrenchPDF
Abridged model31/12/200904/06/201030/07/2010FrenchPDF
Abridged model31/12/200815/05/200918/05/2009FrenchPDF
Abridged model31/12/200716/05/200820/06/2008FrenchPDF
Abridged model31/12/200618/05/200709/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 33 ended

Active mandates

M SCREEN

Director · since 16 mai 2025 · until 28 juin 2030 · 0880.215.909

Represented by Myriam MIGEOTTE

Active
S.A FIBAMA

Director · since 16 mai 2025 · until 28 juin 2030 · 0425.661.833

Represented by Florian BAGUETTE

Active
SI-HBeL

Director · since 16 mai 2025 · until 28 juin 2030 · 0817.945.075

Represented by Thami LARAKI

Active
SOMASIGN

Managing director · since 16 mai 2025 · until 28 juin 2030 · 0447.997.369

Represented by Thami LARAKI

Active
AV2C MANAGEMENT

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0821.302.166

Represented by Thami LARAKI

Active

Ended mandates

AV2C MANAGEMENT

Managing director · since 21 mai 2027 · until 21 mai 2027 · 0821.302.166

Ended
SOMASIGN

Director · since 16 mai 2025 · until 28 juin 2030 · 0447.997.369

Represented by Myriam MIGEOTTE

Ended
AV2C MANAGEMENT

Director · since 21 mai 2021 · until 21 mai 2027 · 0821.302.166

Ended
AV2C MANAGEMENT

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0821.302.166

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other21/09/2026
    Renouvellement de mandats et modification de représentants permanents
    PDF
  • Mandates04/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/11/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE
    PDF
  • Mandates10/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/05/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-185,6 k €↓
  2. 2024
    Annual accounts 202414 k €↓
  3. 2023
    Annual accounts 2023193,4 k €↓
  4. 2022
    Annual accounts 2022418,3 k €↑
  5. 2021
    Annual accounts 2021176 k €↓
  6. 2020
    Annual accounts 2020225,6 k €↑
  7. 2019
    Annual accounts 201989,8 k €↑
  8. 2018
    Annual accounts 201886,7 k €↑
  9. 2017
    Annual accounts 201753,3 k €↑
  10. 2016
    Annual accounts 201630,8 k €↓
  11. 2015
    Annual accounts 201542 k €↑
  12. 2014
    Annual accounts 201430,6 k €↑
  13. 2013
    Annual accounts 201329,2 k €↑
  14. 2012
    Annual accounts 20123,2 k €↓
  15. 2011
    Annual accounts 20119,7 k €↓
  16. 2010
    Annual accounts 201057,7 k €↑
  17. 2009
    Annual accounts 200942,8 k €↓
  18. 2008
    Annual accounts 2008164,1 k €↑
  19. 2007
    Annual accounts 200754,4 k €
  20. 23/01/2006
    IncorporationPublic limited company