PLAIN SOURCE
0878.850.484 · rovalta.com · 21/09/2026
ACTIVE
PLAIN SOURCE
Financial year 2025 · closed on 31/12/2025
Net result
-1,4 k €
+40.2% YoY
Gross margin
-523,0 €
-32.7% YoY
Equity
40,6 k €
-3.3% YoY
Overview
What does PLAIN SOURCE do?
PLAIN SOURCE is a Private company with limited liability incorporated in 2006. Its main activity is: Other software publishing. Its registered office is in Kraainem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.850.484
Incorporation
24/01/2006
Legal form
Private company with limited liability
Registered office
Avenue des Perdrix 17
1950 Kraainem · FlandreSee on map
1950 Kraainem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
58290Other software publishing· main58290Other software publishing72210Research and experimental development on social sciences and humanities62010Computer programming activities62100Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals+3
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -523,0 € | -32.7% | -394,0 € | 0.0% | -394,0 € | +88.1% | -3,3 k € | -136% | 9,2 k € | -78.2% | 42,3 k € | +106% | 20,5 k € | -10.1% | 22,9 k € | -40.3% | 38,3 k € | +1.4% | 37,8 k € | +43.9% | 26,3 k € | +409% | -8,5 k € | -121% | 40,2 k € | -10.5% | 44,9 k € | +5.1% | 42,7 k € | -15.7% | 50,7 k € | +20.0% | 42,3 k € | +44.9% | 29,2 k € | +6.4% | 27,4 k € | -43.2% | 48,3 k € |
| EBITDA | -523,0 € | -32.7% | -394,0 € | 0.0% | -394,0 € | +88.1% | -3,3 k € | -144% | 7,4 k € | -81.1% | 39,4 k € | +113% | 18,5 k € | -11.2% | 20,8 k € | -42.1% | 36,0 k € | +3.2% | 34,9 k € | +80.9% | 19,3 k € | +273% | -11,2 k € | -130% | 37,4 k € | -11.4% | 42,2 k € | +3.9% | 40,6 k € | -4.5% | 42,5 k € | +7.6% | 39,5 k € | +60.2% | 24,7 k € | +0.9% | 24,4 k € | -49.0% | 47,9 k € |
| Operating result | -1,0 k € | +17.7% | -1,2 k € | +41.1% | -2,1 k € | +61.8% | -5,4 k € | -202% | 5,3 k € | -86.0% | 38,0 k € | +335% | 8,7 k € | -10.8% | 9,8 k € | +63.2% | 6,0 k € | -31.3% | 8,7 k € | +226% | -6,9 k € | +81.5% | -37,5 k € | -353% | 14,8 k € | -39.2% | 24,4 k € | +15.3% | 21,2 k € | +10.8% | 19,1 k € | -12.7% | 21,9 k € | +171% | 8,1 k € | -42.5% | 14,1 k € | -46.8% | 26,4 k € |
| Net result | -1,4 k € | +40.2% | -2,3 k € | -349% | 936,0 € | +114% | -6,8 k € | -545% | 1,5 k € | -94.7% | 28,9 k € | +760% | 3,4 k € | +5.8% | 3,2 k € | +139% | 1,3 k € | -71.5% | 4,7 k € | +192% | -5,0 k € | +93.0% | -71,5 k € | -17414% | -408,0 € | -103% | 14,4 k € | +71.2% | 8,4 k € | +42.2% | 5,9 k € | -56.8% | 13,6 k € | +527% | 2,2 k € | -70.8% | 7,5 k € | -59.9% | 18,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 40,6 k € | -3.3% | 42,0 k € | -5.2% | 44,4 k € | +2.2% | 43,4 k € | -13.6% | 50,3 k € | +3.2% | 48,7 k € | +146% | 19,8 k € | +20.4% | 16,5 k € | +23.9% | 13,3 k € | +11.1% | 12,0 k € | +63.7% | 7,3 k € | -40.8% | 12,4 k € | -85.3% | 83,8 k € | -0.5% | 84,2 k € | +20.6% | 69,9 k € | +13.7% | 61,5 k € | +10.6% | 55,6 k € | +61.5% | 34,4 k € | +6.8% | 32,2 k € | +30.1% | 24,8 k € |
| Total assets | 44,1 k € | +5.0% | 42,0 k € | -15.5% | 49,7 k € | +10.7% | 44,9 k € | -15.3% | 53,0 k € | -13.8% | 61,5 k € | +44.8% | 42,5 k € | -22.0% | 54,5 k € | +5.4% | 51,7 k € | -62.4% | 137,3 k € | +0.3% | 136,9 k € | +27.4% | 107,4 k € | -45.2% | 196,1 k € | -4.4% | 205,2 k € | -4.3% | 214,3 k € | -3.8% | 222,8 k € | +11.2% | 200,4 k € | +4.1% | 192,4 k € | +25.6% | 153,2 k € | +24.3% | 123,2 k € |
| Cash | – | 2,9 k € | – | – | – | 14,2 k € | -50.2% | 28,4 k € | +157% | 11,1 k € | +151% | 4,4 k € | -81.4% | 23,8 k € | +103% | 11,7 k € | -2.0% | 12,0 k € | +3.6% | 11,6 k € | +133% | 5,0 k € | +708% | 614,0 € | -32.8% | 914,0 € | +530% | 145,0 € | +81.3% | 80,0 € | -97.4% | 3,1 k € | -66.8% | 9,3 k € | |||||
| Debts | 3,5 k € | – | 5,4 k € | +258% | 1,5 k € | -46.2% | 2,8 k € | -78.2% | 12,8 k € | -43.5% | 22,7 k € | -40.3% | 38,0 k € | -1.0% | 38,4 k € | -69.4% | 125,3 k € | -3.3% | 129,6 k € | +36.3% | 95,1 k € | -15.3% | 112,3 k € | -7.2% | 120,9 k € | -16.3% | 144,4 k € | -10.5% | 161,3 k € | +11.4% | 144,8 k € | -8.3% | 158,0 k € | +30.6% | 121,0 k € | +22.9% | 98,5 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
JAVAD KHAKBAZ HESHMATI
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 20/06/2025 | 02/07/2024 | 30/06/2023 | 30/08/2022 | 30/09/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 17/06/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 20/06/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 02/07/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 30/06/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 05/06/2017 | 11/07/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 24/09/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 24/09/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
JAVAD KHAKBAZ HESHMATI
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,4 k €↑
- 2024Annual accounts 2024-2,3 k €↓
- 2023Annual accounts 2023936,0 €↑
- 2022Annual accounts 2022-6,8 k €↓
- 2021Annual accounts 20211,5 k €↓
- 2020Annual accounts 202028,9 k €↑
- 2019Annual accounts 20193,4 k €↑
- 2018Annual accounts 20183,2 k €↑
- 2017Annual accounts 20171,3 k €↓
- 2016Annual accounts 20164,7 k €↑
- 2015Annual accounts 2015-5,0 k €↑
- 2014Annual accounts 2014-71,5 k €↓
- 2013Annual accounts 2013-408,0 €↓
- 2012Annual accounts 201214,4 k €↑
- 2011Annual accounts 20118,4 k €↑
- 2010Annual accounts 20105,9 k €↓
- 2009Annual accounts 200913,6 k €↑
- 2008Annual accounts 20082,2 k €↓
- 2007Annual accounts 20077,5 k €↓
- 2006Annual accounts 200618,6 k €
- 24/01/2006IncorporationPrivate company with limited liability