ACTIVE

MELON & MERCHIE FINANCES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-112,7 €

+75.9% YoY

Gross margin

-65,7 €

+83.0% YoY

Equity

442,1 k €

-0.0% YoY

What does MELON & MERCHIE FINANCES do?

MELON & MERCHIE FINANCES is a Private company with limited liability incorporated in 2006. Its registered office is in Hannut.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.875.626

Incorporation

25/01/2006

Legal form

Private company with limited liability

Registered office

Rue Louis Snyers 26 box 1
4280 Hannut · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-65,7 €	+83.0%	-387,3 €	+94.2%	-6,6 k €	-102%	306,3 k €	+179%	109,9 k €	-18.9%	135,5 k €	+40.1%	96,7 k €	-28.9%	136 k €	+125%	60,5 k €	-37.4%	96,7 k €	-13.2%	111,4 k €	-10.9%	125 k €	+25.8%	99,4 k €	-1.1%	100,5 k €	+18.1%	85,1 k €	-12.5%	97,2 k €	+20.1%	80,9 k €	-20.2%	101,5 k €	+34.6%	75,4 k €
EBITDA	-65,7 €	+83.0%	-387,3 €	+94.2%	-6,6 k €	-102%	293 k €	+249%	83,9 k €	-23.8%	110,2 k €	+35.9%	81,1 k €	-30.2%	116,2 k €	+230%	35,2 k €	-16.2%	42 k €	-40.2%	70,2 k €	-15.1%	82,7 k €	+23.1%	67,2 k €	-3.4%	69,5 k €	+24.6%	55,8 k €	-13.2%	64,3 k €	+74.8%	36,8 k €	-15.8%	43,7 k €	-22.2%	56,2 k €
Operating result	-65,7 €	+83.0%	-387,3 €	+94.2%	-6,6 k €	-102%	292,1 k €	+272%	78,6 k €	-16.1%	93,6 k €	+47.3%	63,6 k €	-35.7%	98,8 k €	+532%	15,6 k €	+44.2%	10,8 k €	-79.4%	52,5 k €	+3.2%	50,9 k €	+84.2%	27,6 k €	-6.9%	29,7 k €	+76.5%	16,8 k €	-33.6%	25,3 k €	+1134%	2,1 k €	-81.0%	10,8 k €	-59.6%	26,8 k €
Net result	-112,7 €	+75.9%	-466,8 €	+93.0%	-6,7 k €	-104%	187,6 k €	+392%	38,1 k €	-41.1%	64,8 k €	+63.4%	39,7 k €	-40.0%	66,1 k €	+1536%	4 k €	+33.5%	3 k €	-86.1%	21,8 k €	-23.5%	28,5 k €	+169%	10,6 k €	+6.2%	10 k €	+1150%	-950,7 €	-120%	4,8 k €	+147%	-10,2 k €	-208%	-3,3 k €	-126%	12,7 k €
Balance sheet
Equity	442,1 k €	-0.0%	442,2 k €	-0.1%	442,7 k €	-4.5%	463,5 k €	+68.0%	275,8 k €	+16.0%	237,7 k €	+37.5%	172,9 k €	+29.8%	133,2 k €	+52.9%	87,1 k €	+4.9%	83,1 k €	+3.8%	80,1 k €	+37.3%	58,3 k €	+95.4%	29,8 k €	+55.1%	19,2 k €	+108%	9,3 k €	-9.3%	10,2 k €	+89.7%	5,4 k €	-65.5%	15,6 k €	-17.6%	18,9 k €
Total assets	442,1 k €	-0.1%	442,7 k €	0.0%	442,7 k €	-21.2%	561,9 k €	+42.2%	395,1 k €	+5.5%	374,3 k €	+4.7%	357,7 k €	+7.8%	331,9 k €	+15.8%	286,6 k €	-6.3%	305,7 k €	+44.7%	211,3 k €	-5.6%	223,8 k €	+6.2%	210,7 k €	-16.7%	252,9 k €	-13.2%	291,4 k €	-13.9%	338,6 k €	+17.8%	287,5 k €	+1.2%	284,1 k €	-7.1%	305,8 k €
Cash	40,1 k €	-1.3%	40,6 k €	0.0%	40,6 k €	-74.6%	159,8 k €		–		–		–		–		–		–		–		191 €		–		–		–		–		–		–		4,7 k €
Debts	–		–		–		98,4 k €	-17.5%	119,3 k €	-12.7%	136,7 k €	-26.0%	184,8 k €	-7.0%	198,7 k €	-0.1%	199 k €	-10.6%	222,6 k €	+69.7%	131,2 k €	-20.7%	165,5 k €	-8.5%	180,9 k €	-22.6%	233,6 k €	-17.2%	282,2 k €	-13.9%	327,8 k €	+16.4%	281,5 k €	+4.9%	268,5 k €	-6.4%	286,7 k €
Other
Workforce	–		–		–		0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP	+20.0%	0,5 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP	-40.0%	1,0 ETP	+66.7%	0,6 ETP		–		0,6 ETP	-57.1%	1,4 ETP	+180%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Collin Merchie

Manager

Active

Ended mandates

Isabelle Mélon

Administrator - manager

Ended

Isabelle Mélon

Manager

Ended

L Merchie

Manager

Ended

Luc MERCHIE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence JUSTIN à 4280 Hannut, rue Louis Snyers 26.● Active	0847.697.648

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	27/08/2024	05/07/2022	17/08/2021	22/07/2020
General meeting	26/06/2026	27/06/2025	28/06/2024	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2021	24/06/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	17/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	15/07/2019	French	PDF
Micro model	31/12/2017	28/06/2018	23/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	17/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	26/03/2015	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	28/11/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/01/2012	French	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Collin Merchie

Manager

Active

Ended mandates

Isabelle Mélon

Administrator - manager

Ended

Isabelle Mélon

Manager

Ended

L Merchie

Manager

Ended

Luc MERCHIE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2017
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-112,7 €↑
2024
Annual accounts 2024-466,8 €↑
2023
Annual accounts 2023-6,7 k €↓
2023
Name changeMélon & Merchie Finances
2021
Annual accounts 2021187,6 k €↑
2021
Name changeMELON ET MERCHIE FINANCES
2020
Annual accounts 202038,1 k €↓
2019
Annual accounts 201964,8 k €↑
2018
Annual accounts 201839,7 k €↓
2017
Annual accounts 201766,1 k €↑
2016
Annual accounts 20164 k €↑
2015
Annual accounts 20153 k €↓
2014
Annual accounts 201421,8 k €↓
2013
Annual accounts 201328,5 k €↑
2012
Annual accounts 201210,6 k €↑
2011
Annual accounts 201110 k €↑
2010
Annual accounts 2010-950,7 €↓
2009
Annual accounts 20094,8 k €↑
2008
Annual accounts 2008-10,2 k €↓
2007
Annual accounts 2007-3,3 k €↓
2006
Annual accounts 200612,7 k €
25/01/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MELON & MERCHIE FINANCES

Overview

What does MELON & MERCHIE FINANCES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline