ACTIVE

BONTAGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

105,8 k €

+120.7% YoY

Gross margin

451,6 k €

+26.0% YoY

Equity

592,6 k €

+21.7% YoY

Workforce

1,0 ETP

0.0% YoY

What does BONTAGRI do?

BONTAGRI is a Private limited company incorporated in 2006. Its main activity is: Raising of dairy cattle. Its registered office is in Comines-Warneton. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.883.544

Incorporation

16/01/2006

Legal form

Private limited company

Registered office

Chemin des Alouettes(PL) 3
7782 Comines-Warneton · Wallonie

Contributed capital

50 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01500Mixed farming 01500Mixed farming 01610Support activities for crop production 01610Support activities for crop production 47210Retail sale of fruit and vegetables in specialised stores+2

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	451,6 k €	+26.0%	358,3 k €	+67.1%	214,4 k €	-24.9%	285,6 k €	+34.8%	212 k €	-4.6%	222,2 k €	+7.0%	207,6 k €	-12.8%	238,1 k €	+115%	110,7 k €	-20.7%	139,7 k €	-23.7%	183,1 k €	+31.2%	139,5 k €	-17.2%	168,4 k €	-12.1%	191,5 k €	-13.1%	220,5 k €	+13.5%	194,2 k €	+7.9%	180 k €	+5.4%	170,8 k €	+10.6%	154,4 k €
EBITDA	411 k €	+30.0%	316,3 k €	+58.4%	199,7 k €	-28.6%	279,5 k €	+35.8%	205,9 k €	-4.8%	216,2 k €	+7.2%	201,8 k €	-12.6%	230,7 k €	+142%	95,4 k €	-26.1%	129,1 k €	-27.2%	177,4 k €	+30.7%	135,8 k €	-17.5%	164,7 k €	-12.5%	188,1 k €	-5.9%	199,8 k €	+4.1%	192 k €	+8.0%	177,8 k €	+4.3%	170,4 k €	+10.8%	153,9 k €
Operating result	143,9 k €	+95.9%	73,5 k €	+124%	32,8 k €	-38.8%	53,6 k €	+104%	26,3 k €	+27.4%	20,6 k €	+38.8%	14,8 k €	-75.1%	59,5 k €	+246%	-40,8 k €	-1076%	4,2 k €	-82.1%	23,3 k €	+2306%	-1,1 k €	-104%	23,7 k €	+8.9%	21,8 k €	-38.5%	35,5 k €	-4.4%	37,1 k €	+30.0%	28,5 k €	-54.7%	63 k €	+62.7%	38,7 k €
Net result	105,8 k €	+121%	48 k €	+190%	16,5 k €	-62.6%	44,2 k €	+118%	20,3 k €	+60.3%	12,6 k €	+94.5%	6,5 k €	-87.2%	50,7 k €	+76.2%	28,8 k €	+3886%	721,4 €	-89.2%	6,7 k €	-9.1%	7,4 k €	+190%	2,5 k €	-89.4%	23,8 k €	+2190%	1 k €	-90.9%	11,4 k €	+207%	3,7 k €	-82.1%	20,8 k €	+173%	7,6 k €
Balance sheet
Equity	592,6 k €	+21.7%	486,8 k €	+70.7%	285,2 k €	+6.1%	268,7 k €	+19.7%	224,5 k €	+9.9%	204,2 k €	+6.6%	191,6 k €	+3.5%	185,1 k €	+37.7%	134,4 k €	+27.2%	105,7 k €	+0.7%	105 k €	+6.8%	98,3 k €	+8.1%	90,9 k €	+2.9%	88,4 k €	+36.9%	64,6 k €	+1.6%	63,5 k €	+21.9%	52,1 k €	+7.7%	48,4 k €	+75.3%	27,6 k €
Total assets	2,4 M €	+15.9%	2,1 M €	+9.2%	1,9 M €	+3.0%	1,8 M €	-1.6%	1,9 M €	-1.4%	1,9 M €	-1.5%	1,9 M €	-4.5%	2 M €	+11.4%	1,8 M €	+8.1%	1,7 M €	+2.8%	1,6 M €	+26.2%	1,3 M €	-5.8%	1,4 M €	+14.4%	1,2 M €	+4.2%	1,1 M €	+47.7%	773,4 k €	-8.6%	845,8 k €	+0.5%	841,8 k €	+20.4%	698,9 k €
Cash	54,6 k €	+325%	12,8 k €	-60.2%	32,3 k €	+2315%	1,3 k €	+117%	615,5 €	-97.6%	25,5 k €	+4523%	552 €	-84.1%	3,5 k €	-96.9%	110,6 k €	+212%	35,5 k €	-60.3%	89,4 k €	-27.6%	123,5 k €	+141%	51,3 k €	-58.3%	123,1 k €	+40.8%	87,5 k €	+334%	20,1 k €	-48.2%	38,9 k €		–		9,3 k €
Debts	1,8 M €	+13.7%	1,5 M €	-2.8%	1,6 M €	+2.6%	1,6 M €	-4.7%	1,6 M €	-3.1%	1,7 M €	-2.4%	1,7 M €	-5.0%	1,8 M €	+8.8%	1,7 M €	+6.9%	1,6 M €	+3.0%	1,5 M €	+27.7%	1,2 M €	-6.8%	1,3 M €	+15.4%	1,1 M €	+2.2%	1,1 M €	+51.8%	709,9 k €	-10.5%	793,6 k €	+0.0%	793,3 k €	+18.2%	671,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		0,4 ETP	-60.0%	1,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Myriam D'HAENE

Director

Active

Ended mandates

Myriam D'Haene

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	30/07/2025	17/07/2024	03/08/2023	29/08/2022	15/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	20/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	17/07/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	03/08/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	15/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	27/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Myriam D'HAENE

Director

Active

Ended mandates

Myriam D'Haene

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring14/08/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring21/06/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Registered office24/06/2015
SIEGE SOCIAL
PDF
Mandates27/03/2006
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025105,8 k €↑
2024
Annual accounts 202448 k €↑
2023
Annual accounts 202316,5 k €↓
2022
Annual accounts 202244,2 k €↑
2021
Annual accounts 202120,3 k €↑
2020
Annual accounts 202012,6 k €↑
2019
Annual accounts 20196,5 k €↓
2018
Annual accounts 201850,7 k €↑
2017
Annual accounts 201728,8 k €↑
2016
Annual accounts 2016721,4 €↓
2015
Annual accounts 20156,7 k €↓
2014
Annual accounts 20147,4 k €↑
2013
Annual accounts 20132,5 k €↓
2012
Annual accounts 201223,8 k €↑
2011
Annual accounts 20111 k €↓
2010
Annual accounts 201011,4 k €↑
2009
Annual accounts 20093,7 k €↓
2008
Annual accounts 200820,8 k €↑
2007
Annual accounts 20077,6 k €
16/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BONTAGRI

Overview

What does BONTAGRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline