ACTIVE

SECURIPLUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-30,1 k €

-278.9% YoY

Gross margin

-23,8 k €

-175.8% YoY

Equity

162,5 k €

-15.6% YoY

What does SECURIPLUS do?

SECURIPLUS is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Zoersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.906.211

Incorporation

26/01/2006

Legal form

Private limited company

Registered office

De Hulsten 26
2980 Zoersel · FlandreSee on map

Contributed capital

12 500,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (3)

149
14901
200

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-23,8 k €	-176%	31,4 k €	-44.5%	56,6 k €	+145%	23,1 k €	-73.5%	87,0 k €	+89.6%	45,9 k €	+27.7%	35,9 k €	-21.6%	45,8 k €	+26.1%	36,4 k €	-85.4%	249,4 k €	-9.0%	274,2 k €	-15.6%	324,7 k €	+32.6%	245,0 k €	+4.9%	233,6 k €	+12.3%	208,1 k €	+51.1%	137,7 k €	+144%	56,4 k €	-26.6%	76,9 k €	-41.9%	132,3 k €
EBITDA	-24,2 k €	-1267%	-1,8 k €	-103%	51,6 k €	+146%	20,9 k €	-67.6%	64,5 k €	+55.6%	41,4 k €	+47.5%	28,1 k €	-32.3%	41,5 k €	+26.6%	32,8 k €	-83.2%	195,4 k €	+9.2%	178,9 k €	-20.3%	224,3 k €	+31.1%	171,1 k €	+2.6%	166,7 k €	+7.9%	154,4 k €	+69.2%	91,3 k €	+1194%	7,1 k €	-90.2%	71,9 k €	-7.5%	77,8 k €
Operating result	-33,8 k €	-193%	-11,5 k €	-127%	42,6 k €	+205%	13,9 k €	-78.3%	64,3 k €	+279%	17,0 k €	+115%	7,9 k €	-53.6%	17,0 k €	+98.1%	8,6 k €	-94.6%	158,8 k €	+7.7%	147,5 k €	-21.8%	188,6 k €	+40.1%	134,6 k €	-0.4%	135,1 k €	-5.8%	143,5 k €	+78.0%	80,6 k €	+102269%	78,7 €	-99.9%	65,9 k €	-13.6%	76,3 k €
Net result	-30,1 k €	-279%	-7,9 k €	-126%	30,1 k €	+1226%	2,3 k €	-94.4%	40,8 k €	+2133%	-2,0 k €	+91.1%	-22,5 k €	-20.2%	-18,7 k €	+18.0%	-22,8 k €	-106%	383,8 k €	+319%	91,5 k €	-20.8%	115,5 k €	+34.9%	85,7 k €	-2.4%	87,7 k €	-10.1%	97,6 k €	+78.8%	54,6 k €	+867%	5,6 k €	-86.6%	42,0 k €	-24.2%	55,4 k €
Balance sheet
Equity	162,5 k €	-15.6%	192,6 k €	-4.0%	200,5 k €	-13.0%	230,4 k €	-61.9%	605,1 k €	+5.5%	573,4 k €	-0.3%	575,4 k €	-3.8%	597,9 k €	-24.1%	787,6 k €	-2.8%	810,5 k €	+89.9%	426,7 k €	+27.3%	335,2 k €	+15.1%	291,2 k €	+41.7%	205,5 k €	+74.5%	117,8 k €	-30.8%	170,1 k €	+47.3%	115,5 k €	+5.1%	109,9 k €	+61.9%	67,9 k €
Total assets	316,7 k €	-21.0%	401,0 k €	-13.7%	465,0 k €	-31.8%	682,1 k €	-19.2%	844,6 k €	+5.2%	803,1 k €	-28.4%	1,1 M €	+0.4%	1,1 M €	-2.1%	1,1 M €	-14.8%	1,3 M €	+50.0%	892,5 k €	+5.0%	850,1 k €	+39.8%	608,0 k €	+13.5%	535,4 k €	+31.5%	407,2 k €	+38.3%	294,5 k €	+17.9%	249,7 k €	+33.6%	186,9 k €	+28.6%	145,3 k €
Cash	300,0 k €	+130%	130,6 k €	-25.8%	175,9 k €	-54.4%	385,6 k €	-34.2%	586,1 k €	+58.5%	369,8 k €	-41.9%	636,4 k €	+3.7%	613,9 k €	-4.6%	643,9 k €	-20.0%	804,5 k €	+49.5%	538,2 k €	+16.2%	463,1 k €	+139%	193,4 k €	+21.0%	159,8 k €	-50.2%	320,6 k €	+109%	153,3 k €	+58.4%	96,8 k €	+631%	13,2 k €		–
Debts	154,3 k €	-25.9%	208,1 k €	-21.0%	263,5 k €	-40.2%	440,7 k €	+90.9%	230,8 k €	+8.3%	213,1 k €	-58.8%	517,1 k €	+4.1%	496,6 k €	+49.9%	331,4 k €	-35.1%	510,5 k €	+13.7%	449,1 k €	-11.5%	507,4 k €	+61.7%	313,9 k €	-3.8%	326,3 k €	+13.8%	286,7 k €	+136%	121,6 k €	-7.7%	131,8 k €	+71.1%	77,0 k €	-0.5%	77,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	-44.4%	1,8 ETP	-18.2%	2,2 ETP	+46.7%	1,5 ETP	+15.4%	1,3 ETP	0.0%	1,3 ETP	+18.2%	1,1 ETP	-8.3%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MANUEL ROMBOUTS

Director

Active

Ended mandates

Manuel Rombouts

Director · since 26 janvier 2006

Ended

Manuel Rombouts

Manager · since 26 janvier 2006

Ended

Manuel Rombouts

Manager · since 16 janvier 2006

Ended

Manuel Rombouts

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/02/2026	07/01/2025	22/12/2023	23/12/2022	07/01/2022	28/12/2020
General meeting	05/12/2025	19/12/2024	20/12/2023	22/12/2022	22/12/2021	17/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	06/02/2026	Dutch	PDF
Micro model	30/06/2024	19/12/2024	07/01/2025	Dutch	PDF
Micro model	30/06/2023	20/12/2023	22/12/2023	Dutch	PDF
Micro model	30/06/2022	22/12/2022	23/12/2022	Dutch	PDF
Micro model	30/06/2021	22/12/2021	07/01/2022	Dutch	PDF
Micro model	30/06/2020	17/12/2020	28/12/2020	Dutch	PDF
Micro model	30/06/2019	17/12/2019	24/12/2019	Dutch	PDF
Micro model	30/06/2018	19/12/2018	26/12/2018	Dutch	PDF
Micro model	30/06/2017	20/12/2017	22/12/2017	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	20/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	17/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	18/12/2014	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	23/12/2013	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	03/12/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	04/12/2009	30/12/2009	Dutch	PDF
Abridged model	30/06/2008	05/12/2008	09/03/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	31/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MANUEL ROMBOUTS

Director

Active

Ended mandates

Manuel Rombouts

Director · since 26 janvier 2006

Ended

Manuel Rombouts

Manager · since 26 janvier 2006

Ended

Manuel Rombouts

Manager · since 16 janvier 2006

Ended

Manuel Rombouts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
PDF
Registered office17/12/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Capital / shares11/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares10/03/2014
KAPITAAL - AANDELEN
PDF
Registered office03/11/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other07/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-30,1 k €↓
2024
Annual accounts 2024-7,9 k €↓
2023
Annual accounts 202330,1 k €↑
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 202140,8 k €↑
2020
Annual accounts 2020-2,0 k €↑
2019
Annual accounts 2019-22,5 k €↓
2018
Annual accounts 2018-18,7 k €↑
2017
Annual accounts 2017-22,8 k €↓
2016
Annual accounts 2016383,8 k €↑
2015
Annual accounts 201591,5 k €↓
2014
Annual accounts 2014115,5 k €↑
2013
Annual accounts 201385,7 k €↓
2012
Annual accounts 201287,7 k €↓
2011
Annual accounts 201197,6 k €↑
2010
Annual accounts 201054,6 k €↑
2009
Annual accounts 20095,6 k €↓
2008
Annual accounts 200842,0 k €↓
2007
Annual accounts 200755,4 k €
26/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SECURIPLUS

Overview

What does SECURIPLUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline