ACTIVE

M.I.- construct

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

105,7 k €

+219.4% YoY

Gross margin

117,2 k €

+241.2% YoY

Equity

181,7 k €

+139.2% YoY

What does M.I.- construct do?

M.I.- construct is a Private limited company incorporated in 2006. Its registered office is in Nijlen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.909.377

Incorporation

25/01/2006

Legal form

Private limited company

Registered office

Breugelhoevestraat 86
2560 Nijlen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	117,2 k €	+241%	-83 k €	-170%	118,4 k €	+13.5%	104,3 k €	+25.2%	83,3 k €	-27.1%	114,3 k €	+12.9%	101,2 k €	-19.0%	125 k €	+7.9%	115,8 k €	+87.9%	61,6 k €	-6.6%	66 k €	-6.4%	70,5 k €	+24.2%	56,8 k €	+4.4%	54,4 k €	+24.2%	43,8 k €	-39.5%	72,3 k €	-16.4%	86,5 k €	+26.2%	68,5 k €
EBITDA	115 k €	+236%	-84,5 k €	-278%	47,6 k €	+115%	22,1 k €	-17.7%	26,9 k €	-54.2%	58,6 k €	+37.2%	42,7 k €	-25.3%	57,2 k €	-4.9%	60,2 k €	+305%	14,9 k €	+491%	2,5 k €	-86.3%	18,3 k €	+28.6%	14,3 k €	+68.3%	8,5 k €	-23.9%	11,1 k €	-58.8%	27 k €	-32.2%	39,8 k €	+12.5%	35,4 k €
Operating result	114,8 k €	+234%	-85,9 k €	-292%	44,7 k €	+242%	13,1 k €	-28.5%	18,3 k €	-62.3%	48,6 k €	+43.7%	33,8 k €	-27.9%	46,9 k €	-7.5%	50,7 k €	+1775%	2,7 k €	+132%	-8,5 k €	-222%	7 k €	+840%	740,5 €	+206%	-698,8 €	+92.0%	-8,8 k €	-219%	7,4 k €	-63.8%	20,4 k €	+9807%	205,5 €
Net result	105,7 k €	+219%	-88,5 k €	-774%	13,1 k €	+71.5%	7,7 k €	+10.4%	6,9 k €	-77.4%	30,7 k €	+64.3%	18,7 k €	-50.3%	37,7 k €	-5.2%	39,7 k €	+707%	4,9 k €	+147%	-10,4 k €	-335%	4,4 k €	+146%	-9,6 k €	-407%	3,1 k €	+140%	-7,9 k €	-2089%	399,2 €	-96.1%	10,2 k €	+366%	-3,8 k €
Balance sheet
Equity	181,7 k €	+139%	76 k €	-53.8%	164,5 k €	+8.7%	151,3 k €	+5.3%	143,7 k €	+5.1%	136,7 k €	+29.0%	106 k €	+21.4%	87,3 k €	+75.9%	49,6 k €	+402%	9,9 k €	+99.2%	5 k €	-67.6%	15,3 k €	+40.3%	10,9 k €	-46.9%	20,6 k €	+18.0%	17,4 k €	-31.3%	25,4 k €	+1.6%	25 k €	+69.0%	14,8 k €
Total assets	774,1 k €	+77.9%	435,1 k €	-35.2%	671 k €	-0.1%	671,6 k €	-2.4%	688 k €	-27.6%	949,9 k €	+186%	331,9 k €	-38.3%	537,8 k €	+41.4%	380,3 k €	+163%	144,6 k €	+363%	31,2 k €	-43.1%	54,9 k €	-23.0%	71,3 k €	+1.5%	70,3 k €	+19.7%	58,7 k €	+8.4%	54,1 k €	-19.5%	67,2 k €	-4.9%	70,7 k €
Cash	32,2 k €	+14.9%	28 k €	-82.6%	160,8 k €	+1586%	9,5 k €	-91.5%	112,9 k €	-68.6%	360 k €	+1122%	29,5 k €	+15.5%	25,5 k €	-58.2%	61 k €	+2812%	2,1 k €	-40.1%	3,5 k €	+30.6%	2,7 k €	-63.8%	7,4 k €	-46.3%	13,8 k €	-35.7%	21,4 k €	+63.5%	13,1 k €	+8.6%	12,1 k €	+293%	3,1 k €
Debts	588,9 k €	+64.0%	359,1 k €	-29.1%	506,5 k €	-2.6%	520,3 k €	-4.4%	544,3 k €	-33.1%	813,1 k €	+260%	225,9 k €	-49.8%	450,5 k €	+36.2%	330,7 k €	+145%	134,7 k €	+413%	26,2 k €	-33.7%	39,6 k €	-34.5%	60,4 k €	+21.5%	49,7 k €	+20.5%	41,3 k €	+43.5%	28,7 k €	-32.0%	42,3 k €	-24.4%	55,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,3 ETP	-35.0%	2,0 ETP	+42.9%	1,4 ETP	+16.7%	1,2 ETP	-25.0%	1,6 ETP	+33.3%	1,2 ETP	+9.1%	1,1 ETP	-26.7%	1,5 ETP	+114%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

BART DE RADEMAEKER

Director · since 01 janvier 2024 · until 31 mars 2024

Active

ELLEN VAN HOOFF

Director

Active

Ended mandates

ELLEN VAN HOOFF

Manager · since 28 décembre 2016 · until 31 décembre 2016

Ended

BART DE RADEMAEKER

Manager · since 25 janvier 2006

Ended

BART DE RADEMAEKER

Director

Ended

BART DE RADEMAEKER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Maison Invest● Active	0568.684.967

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/09/2025	31/12/2024	31/12/2023	30/09/2022	31/12/2021	24/09/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	11/09/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	31/12/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/12/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	31/12/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	24/09/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	30/09/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	02/02/2017	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	18/04/2016	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	30/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

BART DE RADEMAEKER

Director · since 01 janvier 2024 · until 31 mars 2024

Active

ELLEN VAN HOOFF

Director

Active

Ended mandates

ELLEN VAN HOOFF

Manager · since 28 décembre 2016 · until 31 décembre 2016

Ended

BART DE RADEMAEKER

Manager · since 25 janvier 2006

Ended

BART DE RADEMAEKER

Director

Ended

BART DE RADEMAEKER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2024
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates24/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other07/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024105,7 k €↑
2023
Annual accounts 2023-88,5 k €↓
2023
Name changeM.I. - CONSTRUCT
2022
Annual accounts 202213,1 k €↑
2021
Annual accounts 20217,7 k €↑
2021
Name changeBOUWWERKEN B.D.R.
2020
Annual accounts 20206,9 k €↓
2019
Annual accounts 201930,7 k €↑
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201737,7 k €↓
2016
Annual accounts 201639,7 k €↑
2015
Annual accounts 20154,9 k €↑
2014
Annual accounts 2014-10,4 k €↓
2013
Annual accounts 20134,4 k €↑
2012
Annual accounts 2012-9,6 k €↓
2011
Annual accounts 20113,1 k €↑
2010
Annual accounts 2010-7,9 k €↓
2009
Annual accounts 2009399,2 €↓
2008
Annual accounts 200810,2 k €↑
2007
Annual accounts 2007-3,8 k €
25/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.I.- construct

Overview

What does M.I.- construct do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline