ACTIVE

Up Epi

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,7 k €

+229.3% YoY

Gross margin

458 k €

+7.4% YoY

Equity

227,1 k €

+8.9% YoY

Workforce

7,4 ETP

-26.7% YoY

What does Up Epi do?

Up Epi is a Private limited company incorporated in 2006. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Arlon. It employs on average 7,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.917.295

Incorporation

26/01/2006

Legal form

Private limited company

Registered office

Rue des Capucins 10
6700 Arlon · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

7,4 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	458 k €	+7.4%	426,6 k €	-11.1%	479,8 k €	-9.4%	529,8 k €	-6.1%	564 k €	+2.8%	548,7 k €	+85.6%	295,6 k €	+1078%	25,1 k €	-20.2%	31,5 k €	-30.3%	45,1 k €	+45.5%	31 k €	-26.8%	42,3 k €	-8.7%	46,4 k €	-5.5%	49,1 k €	-28.4%	68,5 k €	-12.1%	78 k €	+129%	34,1 k €	+23.7%	27,6 k €	-35.7%	42,9 k €	-22.3%	55,2 k €
EBITDA	116,4 k €	+38.6%	84 k €	+28.9%	65,2 k €	-45.5%	119,5 k €	-11.0%	134,2 k €	-3.3%	138,8 k €	+100%	69,2 k €	+217%	21,8 k €	-29.3%	30,8 k €	-28.5%	43,1 k €	+47.9%	29,2 k €	-28.4%	40,7 k €	+33.6%	30,5 k €	-36.0%	47,6 k €	-29.3%	67,4 k €	+1.1%	66,6 k €	+121%	30,1 k €	-18.2%	36,8 k €	+104%	18 k €	-67.2%	55 k €
Operating result	30,1 k €	+401%	-10 k €	+65.0%	-28,6 k €	-176%	37,6 k €	-46.7%	70,5 k €	-22.6%	91,2 k €	+255%	25,7 k €	+43.6%	17,9 k €	-36.8%	28,3 k €	-28.9%	39,8 k €	+56.5%	25,4 k €	-16.6%	30,5 k €	+115%	14,2 k €	-40.9%	24 k €	-42.0%	41,3 k €	-1.4%	41,9 k €	+151%	16,7 k €	+69.5%	9,8 k €	+35.5%	7,3 k €	-79.8%	35,9 k €
Net result	22,7 k €	+229%	-17,5 k €	+51.4%	-36,1 k €	-244%	25 k €	-51.2%	51,3 k €	-20.4%	64,4 k €	+384%	13,3 k €	+85.2%	7,2 k €	-42.4%	12,5 k €	-38.6%	20,3 k €	+77.3%	11,5 k €	-19.1%	14,2 k €	+751%	1,7 k €	-69.8%	5,5 k €	-70.3%	18,6 k €	+14.3%	16,3 k €	+2188%	711 €	+83.3%	387,9 €	-68.1%	1,2 k €	-95.0%	24,3 k €
Balance sheet
Equity	227,1 k €	+8.9%	208,5 k €	-9.9%	231,4 k €	-15.2%	272,8 k €	+8.0%	252,5 k €	+23.4%	204,6 k €	+44.1%	142 k €	+121%	64,2 k €	+12.6%	57 k €	+28.0%	44,5 k €	-9.5%	49,2 k €	+30.4%	37,7 k €	+60.3%	23,5 k €	-33.5%	35,4 k €	-52.1%	73,8 k €	+33.6%	55,3 k €	+41.7%	39 k €	+1.9%	38,3 k €	+1.0%	37,9 k €	+3.3%	36,7 k €
Total assets	775,4 k €	-10.1%	862,4 k €	-15.3%	1 M €	-13.3%	1,2 M €	+6.2%	1,1 M €	+10.2%	1 M €	+0.6%	997,3 k €	+419%	192 k €	-9.3%	211,7 k €	-7.1%	227,9 k €	+3.5%	220,2 k €	-1.0%	222,4 k €	-2.6%	228,3 k €	-28.4%	319 k €	-12.4%	364 k €	-6.2%	388 k €	-2.4%	397,7 k €	+125%	177,1 k €	+43.5%	123,4 k €	+5.8%	116,6 k €
Cash	27,9 k €	-49.2%	55 k €	-5.4%	58,1 k €	-49.4%	114,9 k €	-23.9%	151 k €	+77.7%	84,9 k €	-43.2%	149,7 k €	-13.2%	172,5 k €	-10.8%	193,3 k €	-6.4%	206,6 k €	+1184%	16,1 k €	-48.5%	31,2 k €	-6.9%	33,6 k €	+282%	8,8 k €	-69.5%	28,8 k €	-17.1%	34,8 k €	+30.4%	26,7 k €	+193%	9,1 k €	-61.7%	23,8 k €	+20.7%	19,7 k €
Debts	543,8 k €	-15.9%	646,6 k €	-17.1%	780,3 k €	-11.3%	880,2 k €	+3.6%	849,2 k €	+6.6%	796,8 k €	-6.6%	852,8 k €	+577%	125,9 k €	-17.0%	151,6 k €	-15.9%	180,3 k €	+7.4%	167,9 k €	-7.0%	180,6 k €	-9.5%	199,5 k €	-28.3%	278,3 k €	-2.3%	284,7 k €	-12.8%	326,5 k €	-5.9%	347,1 k €	+164%	131,3 k €	+101%	65,3 k €	-17.2%	78,9 k €
Other
Workforce	7,4 ETP	-26.7%	10,1 ETP		0,0 ETP	-100%	12,7 ETP	+5.0%	12,1 ETP	-6.9%	13,0 ETP	+85.7%	7,0 ETP	+600%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Suzanne Duvigneaud

Director

Active

Ended mandates

Suzanne DUVIGNEAUD

Manager · since 26 janvier 2006 · until 30 juin 2016

Ended

SUZANNE DUVIGNEAUD

Mandate

Ended

SUZANNE DUVIGNEAUD

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	29/08/2024	29/08/2023	30/09/2022	16/08/2021
General meeting	27/08/2026	25/08/2025	19/03/2024	23/08/2023	09/09/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	25/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	19/03/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	23/08/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	09/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	31/03/2021	16/08/2021	French	PDF
Abridged model	31/12/2019	29/10/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	23/08/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	28/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	12/09/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	25/08/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	25/09/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	17/09/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	03/11/2011	07/11/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	27/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Suzanne Duvigneaud

Director

Active

Ended mandates

Suzanne DUVIGNEAUD

Manager · since 26 janvier 2006 · until 30 juin 2016

Ended

SUZANNE DUVIGNEAUD

Mandate

Ended

SUZANNE DUVIGNEAUD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2019
DENOMINATION - SIEGE SOCIAL - DIVERS - OBJET
PDF
Mandates23/12/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office22/11/2013
SIEGE SOCIAL
PDF
Registered office21/09/2009
SIEGE SOCIAL
PDF
Other23/07/2008
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office18/01/2008
SIEGE SOCIAL
PDF
Other07/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,7 k €↑
2024
Annual accounts 2024-17,5 k €↑
2023
Annual accounts 2023-36,1 k €↓
2022
Annual accounts 202225 k €↓
2021
Annual accounts 202151,3 k €↓
2020
Annual accounts 202064,4 k €↑
2019
Annual accounts 201913,3 k €↑
2018
Annual accounts 20187,2 k €↓
2017
Annual accounts 201712,5 k €↓
2016
Annual accounts 201620,3 k €↑
2015
Annual accounts 201511,5 k €↓
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 20131,7 k €↓
2012
Annual accounts 20125,5 k €↓
2011
Annual accounts 201118,6 k €↑
2010
Annual accounts 201016,3 k €↑
2009
Annual accounts 2009711 €↑
2008
Annual accounts 2008387,9 €↓
2007
Annual accounts 20071,2 k €↓
2006
Annual accounts 200624,3 k €
26/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Up Epi

Overview

What does Up Epi do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline