ACTIVE

FDB

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

44,2 k €

+206.2% YoY

Gross margin

78,5 k €

+131.0% YoY

Equity

87 k €

+73.2% YoY

What does FDB do?

FDB is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.937.388

Incorporation

26/01/2006

Legal form

Private limited company

Registered office

Rue de Chastre, Corroy 11
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2007		2006
Income statement
Gross margin	78,5 k €	+131%	34 k €	-5.2%	35,8 k €	+70.7%	21 k €	+13.7%	18,5 k €	+210%	-16,7 k €	-295%	8,6 k €	+103%	4,2 k €	-47.7%	8,1 k €	-48.5%	15,8 k €	-1.7%	16 k €	-16.2%	19,1 k €	+51.7%	12,6 k €	+63.7%	7,7 k €	+327%	-3,4 k €	-127%	12,8 k €	-91.0%	143 k €	+1.6%	140,8 k €
EBITDA	75,7 k €	+143%	31,2 k €	-10.6%	34,9 k €	+77.5%	19,7 k €	+14.3%	17,2 k €	+196%	-17,9 k €	-387%	6,3 k €	+468%	1,1 k €	-81.0%	5,8 k €	-62.5%	15,5 k €	+16.8%	13,2 k €	-25.9%	17,9 k €	+54.0%	11,6 k €	+206%	3,8 k €	+172%	-5,3 k €	-146%	11,5 k €	-91.4%	132,5 k €	+0.0%	132,5 k €
Operating result	75 k €	+143%	30,9 k €	-11.5%	34,9 k €	+146%	14,2 k €	-3.7%	14,7 k €	+182%	-18,1 k €	-459%	5 k €	+4172%	-123,5 €	-103%	4,7 k €	-56.3%	10,7 k €	+26.1%	8,5 k €	-30.7%	12,3 k €	+101%	6,1 k €	+461%	-1,7 k €	+87.4%	-13,5 k €	-514%	3,2 k €	-97.2%	117,6 k €	-6.4%	125,7 k €
Net result	44,2 k €	+206%	14,4 k €	-31.1%	21 k €	+181%	7,5 k €	-40.8%	12,6 k €	+166%	-19 k €	-726%	3 k €	+320%	-1,4 k €	-134%	4,1 k €	+267%	-2,5 k €	-158%	4,3 k €	-37.8%	6,9 k €	+413%	-2,2 k €	+31.5%	-3,2 k €	+80.6%	-16,5 k €	+65.9%	-48,3 k €	-142%	116 k €	-7.2%	125 k €
Balance sheet
Equity	87 k €	+73.2%	50,2 k €	+40.4%	35,8 k €	+141%	14,8 k €	+101%	7,4 k €	+241%	-5,2 k €	-138%	13,8 k €	+28.2%	10,8 k €	-11.4%	12,1 k €	+51.3%	8 k €	-23.6%	10,5 k €	+68.4%	6,2 k €	+1104%	-621,4 €	-140%	1,6 k €	-60.9%	4 k €	-80.4%	20,5 k €	-70.2%	68,8 k €	-52.1%	143,6 k €
Total assets	130,7 k €	+85.3%	70,5 k €	+20.4%	58,6 k €	+46.4%	40 k €	+27.2%	31,4 k €	+231%	9,5 k €	-61.9%	24,9 k €	-8.8%	27,3 k €	-19.3%	33,8 k €	+7.4%	31,5 k €	+0.9%	31,2 k €	-10.6%	34,9 k €	+3.4%	33,8 k €	-43.3%	59,5 k €	+57.5%	37,8 k €	-74.5%	148,2 k €	-12.1%	168,7 k €	-19.0%	208,3 k €
Cash	84,2 k €	+104%	41,3 k €	+111%	19,6 k €	+710%	2,4 k €	+17391%	13,8 €	-78.4%	63,8 €	-99.1%	6,8 k €	+24.2%	5,5 k €	-67.8%	17,1 k €	+46.4%	11,7 k €	+13364%	86,7 €	+0.6%	86,2 €	+5.3%	81,9 €	-97.0%	2,7 k €	-74.4%	10,7 k €	-86.0%	76,9 k €	-16.8%	92,4 k €	+198%	31 k €
Debts	43,7 k €	+115%	20,3 k €	-10.9%	22,8 k €	-9.4%	25,2 k €	+4.6%	24,1 k €	+63.7%	14,7 k €	+32.7%	11,1 k €	-32.9%	16,5 k €	-23.8%	21,7 k €	-7.6%	23,5 k €	+13.2%	20,7 k €	-27.8%	28,7 k €	-16.6%	34,4 k €	-40.7%	58 k €	+71.6%	33,8 k €	-73.5%	127,7 k €	+27.8%	99,9 k €	+54.3%	64,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Frederic Dubois

Administrator - manager

Active

Ended mandates

Frederic Dubois

Director

Ended

FREDERIC DUBOIS

Mandate

Ended

Frédéric Dubois

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AIR ONE SOLUTIONS● Active	0541.374.717
Analytical Sciences & Management● Active	0726.496.940
APERRACHON● Active	0628.446.073
AQUA ALTA● Active	0875.637.509
BLACK ROCK● Active	0681.587.722
C&C Sporthorses● Active	0786.874.391
CLEMENTONI BENELUX● Active	0597.932.249
HERVAY● Active	0772.917.477
IDALIS● Active	0756.784.201
Immunochem● Active	0896.472.416
IN FINE● Active	0476.332.455
IRIDIS● Active	0755.591.002
ITELEC● Bankrupt	0784.370.803
KMI CONSULTING● Active	0682.436.273
LaMalià● Active	1020.068.727
La Renothèque● Active	0777.863.586
LOAD INVEST● Active	0746.868.128
LONA.ALL● Active	0800.570.001
ML SOLUTIONS● Active	0794.185.421
NOVISTA● Active	1041.983.601

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	30/04/2025	29/04/2024	31/03/2023	31/03/2022	30/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	27/04/2026	French	PDF
Micro model	30/09/2024	28/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	29/03/2024	29/04/2024	French	PDF
Micro model	30/09/2022	31/03/2023	31/03/2023	French	PDF
Micro model	30/09/2021	25/03/2022	31/03/2022	French	PDF
Micro model	30/09/2020	26/03/2021	30/04/2021	French	PDF
Micro model	30/09/2019	27/03/2020	28/04/2020	French	PDF
Abridged model	30/09/2018	22/02/2019	27/03/2019	French	PDF
Abridged model	30/09/2017	22/03/2018	30/03/2018	French	PDF
Abridged modelCorrection	30/09/2016	14/02/2017	21/02/2017	French	PDF
Abridged model	30/09/2016	14/02/2017	15/02/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	16/03/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	20/04/2015	French	PDF
Abridged model	30/09/2013	18/03/2014	19/03/2014	French	PDF
Abridged model	30/09/2012	29/04/2013	30/04/2013	French	PDF
Abridged model	31/12/2009	11/08/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Frederic Dubois

Administrator - manager

Active

Ended mandates

Frederic Dubois

Director

Ended

FREDERIC DUBOIS

Mandate

Ended

Frédéric Dubois

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office07/02/2022
SIEGE SOCIAL
PDF
Registered office11/12/2013
SIEGE SOCIAL
PDF
Other21/12/2010
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other07/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544,2 k €↑
2024
Annual accounts 202414,4 k €↓
2023
Annual accounts 202321 k €↑
2022
Annual accounts 20227,5 k €↓
2021
Annual accounts 202112,6 k €↑
2020
Annual accounts 2020-19 k €↓
2019
Annual accounts 20193 k €↑
2018
Annual accounts 2018-1,4 k €↓
2017
Annual accounts 20174,1 k €↑
2016
Annual accounts 2016-2,5 k €↓
2015
Annual accounts 20154,3 k €↓
2014
Annual accounts 20146,9 k €↑
2013
Annual accounts 2013-2,2 k €↑
2012
Annual accounts 2012-3,2 k €↑
2009
Annual accounts 2009-16,5 k €↑
2008
Annual accounts 2008-48,3 k €↓
2007
Annual accounts 2007116 k €↓
2006
Annual accounts 2006125 k €
26/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDB

Overview

What does FDB do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline