ACTIVE

Omniworx

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

102,1 k €

-2.9% YoY

Gross margin

209,7 k €

-9.4% YoY

Equity

341,4 k €

+5.0% YoY

What does Omniworx do?

Omniworx is a Private limited company incorporated in 2006. Its registered office is in Aartselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.942.239

Incorporation

27/01/2006

Legal form

Private limited company

Registered office

Populierenlaan 49
2630 Aartselaar · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	209,7 k €	-9.4%	231,3 k €	-7.4%	249,9 k €	+11.3%	224,4 k €	-13.8%	260,3 k €	+75.8%	148,1 k €	-1.2%	149,8 k €	+39.2%	107,6 k €	-17.9%	131,1 k €	+41.7%	92,5 k €	-27.6%	127,8 k €	+19.0%	107,4 k €	+3.2%	104,1 k €	-9.5%	115,1 k €	+5.5%	109,1 k €	-12.9%	125,3 k €	+431%	23,6 k €	+0.8%	23,4 k €	+44.5%	16,2 k €
EBITDA	205 k €	-5.7%	217,4 k €	-10.6%	243,2 k €	+10.8%	219,5 k €	-14.4%	256,6 k €	+80.3%	142,3 k €	-1.7%	144,7 k €	+42.0%	101,9 k €	-18.3%	124,8 k €	+47.2%	84,8 k €	-30.8%	122,5 k €	+252%	34,8 k €	+18.0%	29,5 k €	-24.7%	39,2 k €	+48.7%	26,3 k €	-43.2%	46,4 k €	+107%	22,5 k €	+263%	6,2 k €	-41.4%	10,6 k €
Operating result	146,3 k €	-4.2%	152,6 k €	-19.4%	189,4 k €	+11.3%	170,1 k €	-19.9%	212,3 k €	+99.4%	106,4 k €	+21.3%	87,7 k €	+48.0%	59,3 k €	-28.6%	83 k €	+89.5%	43,8 k €	-52.5%	92,3 k €	+368%	19,7 k €	+35.4%	14,6 k €	-42.9%	25,5 k €	+107%	12,3 k €	-67.2%	37,6 k €	+175%	13,6 k €	+1508%	848,2 €	-74.5%	3,3 k €
Net result	102,1 k €	-2.9%	105,1 k €	-21.2%	133,5 k €	+9.5%	121,9 k €	-19.9%	152,2 k €	+104%	74,6 k €	+19.0%	62,6 k €	+69.1%	37 k €	-19.9%	46,2 k €	+125%	20,6 k €	-60.3%	51,8 k €	+449%	9,4 k €	+140%	-23,5 k €	-268%	14 k €	+243%	4,1 k €	-81.3%	21,8 k €	+113%	10,3 k €	+973%	955,3 €	-60.2%	2,4 k €
Balance sheet
Equity	341,4 k €	+5.0%	325 k €	+11.6%	291,3 k €	-3.1%	300,7 k €	+13.7%	264,4 k €	+56.1%	169,4 k €	+25.6%	134,8 k €	+26.6%	106,4 k €	+53.4%	69,4 k €	+34.1%	51,7 k €	-4.3%	54,1 k €	+54.0%	35,1 k €	-20.8%	44,3 k €	-34.7%	67,9 k €	+25.9%	53,9 k €	+8.2%	49,8 k €	+24.5%	40 k €	+34.5%	29,8 k €	+3.3%	28,8 k €
Total assets	680,6 k €	+3.7%	656,5 k €	-15.3%	775,3 k €	+6.4%	728,4 k €	+11.6%	652,5 k €	+16.0%	562,3 k €	+8.2%	519,8 k €	+24.7%	417 k €	-3.2%	430,7 k €	-7.8%	467,1 k €	+4.4%	447,5 k €	+33.2%	336 k €	-5.5%	355,4 k €	+226%	108,9 k €	-5.7%	115,6 k €	+29.7%	89,1 k €	+26.7%	70,3 k €	+81.5%	38,7 k €	-47.1%	73,3 k €
Cash	251,6 k €	-6.1%	268,1 k €	-6.2%	285,8 k €	-8.6%	312,6 k €	+26.3%	247,4 k €	+99.9%	123,8 k €	+74.6%	70,9 k €	+19.8%	59,2 k €	-36.6%	93,4 k €	+66.9%	56 k €	-5.2%	59 k €	+71.3%	34,5 k €	+11.4%	30,9 k €	-12.2%	35,2 k €	+160%	13,6 k €	-63.2%	36,8 k €	+1.9%	36,1 k €	+84431%	42,8 €	-93.8%	694 €
Debts	339,2 k €	+2.3%	331,5 k €	-31.5%	484 k €	+13.1%	427,8 k €	+10.2%	388 k €	-1.2%	392,9 k €	+2.1%	384,9 k €	+24.0%	310,5 k €	-14.1%	361,3 k €	-13.0%	415,4 k €	+5.6%	393,2 k €	+30.7%	300,9 k €	-3.3%	311,1 k €	+658%	41,1 k €	-33.2%	61,5 k €	+56.5%	39,3 k €	+29.6%	30,3 k €	+237%	9 k €	-79.7%	44,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,7 ETP	-15.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		0,6 ETP	+100%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Daniel Zielinski

Director

Active

Marcin ZIELINSKI

Director

Active

Ended mandates

Daniel Zielinski

Manager · since 25 février 2009

Ended

Marcin Zielinski

Manager · since 25 février 2009

Ended

PLUS EXTRA CONSULTING

Manager · since 25 février 2009 · 0462.625.959

Represented by Marc Van Buul

Ended

Daniel Zielinski

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	14/07/2025	09/07/2024	14/06/2023	31/08/2022	24/06/2021
General meeting	27/06/2026	14/06/2025	10/06/2024	15/05/2023	16/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	14/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	09/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	14/06/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	08/05/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	09/05/2020	28/07/2020	Dutch	PDF
Micro model	31/12/2018	11/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	12/05/2018	08/06/2018	Dutch	PDF
Micro model	31/12/2016	13/05/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/05/2011	08/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	31/12/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Daniel Zielinski

Director

Active

Marcin ZIELINSKI

Director

Active

Ended mandates

Daniel Zielinski

Manager · since 25 février 2009

Ended

Marcin Zielinski

Manager · since 25 février 2009

Ended

PLUS EXTRA CONSULTING

Manager · since 25 février 2009 · 0462.625.959

Represented by Marc Van Buul

Ended

Daniel Zielinski

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates28/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/03/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other08/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025102,1 k €↓
2024
Annual accounts 2024105,1 k €↓
2023
Annual accounts 2023133,5 k €↑
2022
Annual accounts 2022121,9 k €↓
2021
Annual accounts 2021152,2 k €↑
2020
Annual accounts 202074,6 k €↑
2019
Annual accounts 201962,6 k €↑
2018
Annual accounts 201837 k €↓
2017
Annual accounts 201746,2 k €↑
2016
Annual accounts 201620,6 k €↓
2015
Annual accounts 201551,8 k €↑
2014
Annual accounts 20149,4 k €↑
2013
Annual accounts 2013-23,5 k €↓
2012
Annual accounts 201214 k €↑
2011
Annual accounts 20114,1 k €↓
2010
Annual accounts 201021,8 k €↑
2009
Annual accounts 200910,3 k €↑
2008
Annual accounts 2008955,3 €↓
2007
Annual accounts 20072,4 k €
27/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Omniworx

Overview

What does Omniworx do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline