ACTIVE

DRARX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

105,5 k €

-11.1% YoY

Gross margin

160,9 k €

-10.7% YoY

Equity

488,4 k €

+10.8% YoY

What does DRARX do?

DRARX is a Private limited company incorporated in 2006. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.987.076

Incorporation

26/01/2006

Legal form

Private limited company

Registered office

Rue François Bovesse(VD) 80
5020 Namur · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	160,9 k €	-10.7%	180,1 k €	-37.7%	289 k €	+182%	102,3 k €	+0.3%	102,1 k €	-13.6%	118,1 k €	+9.1%	108,3 k €	+33.6%	81,1 k €	-36.2%	127 k €	-2.8%	130,6 k €	+75.2%	74,5 k €	-39.1%	122,4 k €	-21.8%	156,5 k €	-6.5%	167,5 k €	+2.1%	164 k €	+2.8%	159,6 k €	+19.4%	133,6 k €	+9.3%	122,2 k €	+14.8%	106,4 k €
EBITDA	159,7 k €	-10.5%	178,5 k €	-36.5%	280,9 k €	+179%	100,9 k €	+2.4%	98,5 k €	-16.1%	117,3 k €	+9.1%	107,5 k €	+34.1%	80,1 k €	-35.2%	123,7 k €	-4.7%	129,8 k €	+75.9%	73,8 k €	-39.4%	121,7 k €	-21.9%	155,8 k €	-6.4%	166,4 k €	+2.7%	162 k €	+2.1%	158,7 k €	+19.2%	133,1 k €	+12.4%	118,4 k €	+13.5%	104,3 k €
Operating result	144,3 k €	-11.2%	162,5 k €	-38.0%	262,3 k €	+184%	92,5 k €	+11.2%	83,2 k €	-23.9%	109,3 k €	+9.9%	99,5 k €	+39.2%	71,4 k €	-37.9%	115 k €	-10.6%	128,7 k €	+98.8%	64,7 k €	-42.2%	112 k €	-23.6%	146,5 k €	-6.6%	156,8 k €	+3.0%	152,2 k €	+1.9%	149,4 k €	+21.0%	123,5 k €	+13.2%	109,1 k €	+11.7%	97,7 k €
Net result	105,5 k €	-11.1%	118,6 k €	-35.6%	184,2 k €	+181%	65,5 k €	+12.9%	58 k €	-24.7%	77 k €	+11.3%	69,2 k €	+56.7%	44,2 k €	-36.2%	69,3 k €	+3.6%	66,9 k €	+45.3%	46 k €	-39.3%	75,9 k €	-23.0%	98,5 k €	-4.6%	103,3 k €	-10.4%	115,3 k €	+4.8%	109,9 k €	+25.1%	87,9 k €	+19.2%	73,7 k €	+8.8%	67,8 k €
Balance sheet
Equity	488,4 k €	+10.8%	440,9 k €	-5.9%	468,7 k €	+17.9%	397,6 k €	+4.7%	379,7 k €	+14.5%	331,7 k €	+30.3%	254,7 k €	+24.7%	204,2 k €	+27.6%	160 k €	-54.8%	354,3 k €	+23.3%	287,4 k €	+19.1%	241,4 k €	+45.8%	165,5 k €	+147%	67 k €	-53.4%	143,7 k €	-66.5%	428,5 k €	+34.5%	318,5 k €	+37.2%	232,2 k €	+45.0%	160,1 k €
Total assets	580,8 k €	+4.3%	557,1 k €	+5.1%	530 k €	+22.2%	433,7 k €	+2.2%	424,3 k €	+11.7%	379,9 k €	+21.8%	311,9 k €	+16.9%	266,7 k €	+21.1%	220,2 k €	-47.1%	415,9 k €	+35.6%	306,8 k €	+17.4%	261,3 k €	+39.7%	187 k €	+15.8%	161,6 k €	-17.7%	196,2 k €	-56.5%	451 k €	+10.5%	408,1 k €	+27.1%	321 k €	+50.9%	212,8 k €
Cash	383,9 k €	+91.5%	200,5 k €	+82.1%	110,1 k €	-45.5%	201,9 k €	+15.7%	174,5 k €	+30.0%	134,3 k €	+110%	64,1 k €	+85.0%	34,6 k €	+18.1%	29,3 k €	-87.9%	241,4 k €	+88.6%	128 k €	+25.3%	102,2 k €	+29.7%	78,8 k €	+103%	38,8 k €	-48.3%	75 k €	-60.6%	190,4 k €	+76.5%	107,9 k €	+178%	38,8 k €	+60.6%	24,2 k €
Debts	92,4 k €	-20.5%	116,3 k €	+89.7%	61,3 k €	+69.9%	36,1 k €	-15.1%	42,5 k €	-7.9%	46,1 k €	-16.4%	55,2 k €	-11.8%	62,6 k €	+3.9%	60,2 k €	-2.3%	61,6 k €	+218%	19,4 k €	-2.4%	19,9 k €	-7.4%	21,5 k €	-77.3%	94,5 k €	+80.1%	52,5 k €	+133%	22,5 k €	-74.9%	89,6 k €	+0.9%	88,7 k €	+68.6%	52,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Barbara DRAHO

Director

Active

Pascal PELLEGRIN

Director

Active

Ended mandates

Pascal PELLEGRIN

Director · since 10 mars 2023

Ended

Barbara DRAHO

Manager · since 01 octobre 2008 · until 26 août 2011

Ended

Barbara DRAHO

Manager · since 01 avril 2005 · until 30 septembre 2008

Ended

Barbara DRAHO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PROTIMS● Active	0802.220.583

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	06/07/2026	26/08/2025	26/08/2024	12/12/2022	15/11/2021	30/10/2020
General meeting	27/06/2026	28/06/2025	29/06/2024	02/12/2022	28/08/2021	22/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	28/06/2025	26/08/2025	French	PDF
Micro model	31/12/2023	29/06/2024	26/08/2024	French	PDF
Micro model	31/03/2022	02/12/2022	12/12/2022	French	PDF
Micro model	31/03/2021	28/08/2021	15/11/2021	French	PDF
Micro model	31/03/2020	22/08/2020	30/10/2020	French	PDF
Micro model	31/03/2019	24/08/2019	08/10/2019	French	PDF
Micro model	31/03/2018	25/08/2018	26/09/2018	French	PDF
Micro model	31/03/2017	26/08/2017	22/09/2017	French	PDF
Abridged model	31/03/2016	27/08/2016	30/09/2016	French	PDF
Abridged model	31/03/2015	22/08/2015	30/09/2015	French	PDF
Abridged model	31/03/2014	23/08/2014	23/09/2014	French	PDF
Abridged model	31/03/2013	24/08/2013	30/10/2013	French	PDF
Abridged model	31/03/2012	25/08/2012	25/10/2012	French	PDF
Abridged model	31/03/2011	27/08/2011	27/10/2011	French	PDF
Abridged model	31/03/2010	28/08/2010	11/10/2011	French	PDF
Abridged model	31/03/2009	28/08/2009	27/11/2009	French	PDF
Abridged model	31/03/2008	22/08/2008	30/10/2008	French	PDF
Abridged model	31/03/2007	14/09/2007	14/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Barbara DRAHO

Director

Active

Pascal PELLEGRIN

Director

Active

Ended mandates

Pascal PELLEGRIN

Director · since 10 mars 2023

Ended

Barbara DRAHO

Manager · since 01 octobre 2008 · until 26 août 2011

Ended

Barbara DRAHO

Manager · since 01 avril 2005 · until 30 septembre 2008

Ended

Barbara DRAHO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates26/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office22/06/2017
SIEGE SOCIAL
PDF
Registered office09/01/2015
SIEGE SOCIAL
PDF
Other09/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025105,5 k €↓
2024
Annual accounts 2024118,6 k €↓
2023
Annual accounts 2023184,2 k €↑
2023
Name changeDRARX
2022
Annual accounts 202265,5 k €↑
2022
Name changeDr Barbara DRAHO
2021
Annual accounts 202158 k €↓
2020
Annual accounts 202077 k €↑
2019
Annual accounts 201969,2 k €↑
2018
Annual accounts 201844,2 k €↓
2017
Annual accounts 201769,3 k €↑
2016
Annual accounts 201666,9 k €↑
2015
Annual accounts 201546 k €↓
2014
Annual accounts 201475,9 k €↓
2013
Annual accounts 201398,5 k €↓
2012
Annual accounts 2012103,3 k €↓
2011
Annual accounts 2011115,3 k €↑
2010
Annual accounts 2010109,9 k €↑
2009
Annual accounts 200987,9 k €↑
2008
Annual accounts 200873,7 k €↑
2007
Annual accounts 200767,8 k €
26/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRARX

Overview

What does DRARX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline