GEMAPRO
0878.988.264 · rovalta.com · 22/09/2026
ACTIVE
GEMAPRO
Financial year 2025 · closed on 30/09/2025
Net result
-112 k €
-4.3% YoY
Gross margin
-28,5 k €
-6.2% YoY
Equity
-90,3 k €
-515.7% YoY
Overview
What does GEMAPRO do?
GEMAPRO is a Private limited company incorporated in 2006. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Visé.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.988.264
Incorporation
30/01/2006
Legal form
Private limited company
Registered office
Rue Sabaré(CHE) 147
4602 Visé · WallonieSee on map
4602 Visé · WallonieSee on map
Contributed capital
970 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
70322Activities of head offices; management consultancy activities· main81100Combined facilities support activities81100Combined facilities support activities69201Accounting, bookkeeping and auditing activities; tax consultancy69209Accounting, bookkeeping and auditing activities; tax consultancy70200Management consultancy activities+3
Contacts
2 public details availableLog in to view
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -28,5 k € | -6.2% | -26,8 k € | -64.4% | -16,3 k € | +42.7% | -28,5 k € | -36.7% | -20,8 k € | -40.7% | -14,8 k € | +62.2% | -39,2 k € | -202% | 38,6 k € | +2236% | -1,8 k € | -103% | 65,2 k € | -30.1% | 93,3 k € | -16.8% | 112,2 k € | -24.2% | 147,9 k € | +4.2% | 142 k € | +18.4% | 119,9 k € | +33.4% | 89,9 k € | -58.4% | 216 k € | -0.7% | 217,6 k € | -29.9% | 310,6 k € |
| EBITDA | -39,1 k € | +1.5% | -39,7 k € | -47.4% | -26,9 k € | +22.8% | -34,9 k € | -15.0% | -30,4 k € | -25.3% | -24,2 k € | +52.9% | -51,4 k € | -270% | 30,3 k € | +267% | -18,2 k € | -135% | 52,5 k € | -41.1% | 89,1 k € | -16.1% | 106,2 k € | -23.7% | 139,2 k € | +6.2% | 131,1 k € | +13.2% | 115,9 k € | +35.3% | 85,6 k € | -59.6% | 212,1 k € | -0.6% | 213,5 k € | -30.8% | 308,5 k € |
| Operating result | -111,9 k € | -4.4% | -107,2 k € | -18.8% | -90,2 k € | +8.1% | -98,1 k € | +34.6% | -150,1 k € | +4.0% | -156,3 k € | +19.6% | -194,4 k € | -58.4% | -122,7 k € | +27.0% | -168,2 k € | -96.0% | -85,8 k € | -73277% | -117 € | -101% | 14,4 k € | -79.4% | 70 k € | +3.9% | 67,4 k € | -24.5% | 89,2 k € | +122% | 40,3 k € | -76.5% | 171,6 k € | -2.1% | 175,3 k € | -21.2% | 222,5 k € |
| Net result | -112 k € | -4.3% | -107,4 k € | -18.8% | -90,4 k € | +8.1% | -98,3 k € | +34.6% | -150,2 k € | +4.6% | -157,4 k € | +19.2% | -195 k € | -58.5% | -123 k € | +26.0% | -166,3 k € | +51.5% | -342,8 k € | -1724% | -18,8 k € | -224% | -5,8 k € | -111% | 51,7 k € | +30.5% | 39,6 k € | -15.4% | 46,8 k € | +343% | -19,2 k € | -116% | 118,6 k € | -0.3% | 118,9 k € | -31.2% | 172,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -90,3 k € | -516% | 21,7 k € | -83.2% | 129,1 k € | -41.2% | 219,4 k € | -30.9% | 317,7 k € | +275% | -182 k € | -640% | -24,6 k € | -114% | 170,6 k € | -41.9% | 293,7 k € | -36.2% | 460 k € | -8.5% | 502,8 k € | -3.6% | 521,6 k € | -1.1% | 527,4 k € | +10.9% | 475,6 k € | +9.1% | 436 k € | +12.0% | 389,2 k € | -4.7% | 408,4 k € | +40.9% | 289,8 k € | +69.6% | 170,9 k € |
| Total assets | 997,2 k € | -1.3% | 1 M € | -3.6% | 1 M € | -1.7% | 1,1 M € | -0.6% | 1,1 M € | -8.9% | 1,2 M € | -10.2% | 1,3 M € | -8.3% | 1,4 M € | -12.2% | 1,6 M € | +17.8% | 1,4 M € | +63.2% | 845,8 k € | -3.4% | 875,4 k € | -0.3% | 878,5 k € | +60.8% | 546,4 k € | +12.6% | 485,1 k € | +12.5% | 431,2 k € | -11.3% | 486,2 k € | -8.8% | 533,2 k € | -4.4% | 557,6 k € |
| Cash | 18,3 k € | +118% | 8,4 k € | -37.0% | 13,3 k € | -56.7% | 30,6 k € | +107% | 14,8 k € | +10.8% | 13,3 k € | -8.3% | 14,5 k € | +55.6% | 9,3 k € | -87.8% | 76,7 k € | +39.1% | 55,2 k € | -71.5% | 193,4 k € | +29.0% | 149,9 k € | +44.0% | 104,1 k € | +69.7% | 61,4 k € | -69.2% | 199,3 k € | +35.9% | 146,6 k € | +9.7% | 133,7 k € | +65.2% | 80,9 k € | -30.2% | 115,9 k € |
| Debts | 1,1 M € | +10.0% | 988,6 k € | +7.5% | 919,2 k € | +8.6% | 846,8 k € | +12.3% | 753,7 k € | -44.5% | 1,4 M € | +1.8% | 1,3 M € | +6.1% | 1,3 M € | -5.6% | 1,3 M € | +44.9% | 919,7 k € | +179% | 329,5 k € | -3.2% | 340,3 k € | -3.1% | 351,1 k € | +396% | 70,8 k € | +45.4% | 48,7 k € | +19.4% | 40,8 k € | -47.3% | 77,5 k € | -68.1% | 242,9 k € | -36.7% | 384 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,5 ETP | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Jean-Marc Sluyters
ActiveEnded mandates
Jean Marc Sluyters
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/03/2026 | 05/05/2025 | 04/03/2024 | 27/03/2023 | 15/03/2022 | 23/03/2021 |
| General meeting | 01/03/2026 | 25/02/2025 | 27/02/2024 | 22/02/2023 | 22/02/2022 | 23/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 01/03/2026 | 30/03/2026 | French | |
| Micro model | 30/09/2024 | 25/02/2025 | 05/05/2025 | French | |
| Micro model | 30/09/2023 | 27/02/2024 | 04/03/2024 | French | |
| Micro model | 30/09/2022 | 22/02/2023 | 27/03/2023 | French | |
| Abridged model | 30/09/2021 | 22/02/2022 | 15/03/2022 | French | |
| Abridged model | 30/09/2020 | 23/02/2021 | 23/03/2021 | French | |
| Abridged model | 30/09/2019 | 25/02/2020 | 28/02/2020 | French | |
| Abridged model | 30/09/2018 | 26/02/2019 | 01/03/2019 | French | |
| Abridged model | 30/09/2017 | 27/02/2018 | 06/04/2018 | French | |
| Abridged model | 30/09/2016 | 28/02/2017 | 17/03/2017 | French | |
| Abridged model | 30/09/2015 | 23/02/2016 | 14/03/2016 | French | |
| Abridged model | 30/09/2014 | 24/02/2015 | 11/03/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 31/03/2013 | 30/04/2013 | French | |
| Abridged model | 30/09/2011 | 31/03/2012 | 24/04/2012 | French | |
| Abridged model | 30/09/2010 | 31/03/2011 | 14/04/2011 | French | |
| Abridged model | 30/09/2009 | 31/03/2010 | 15/04/2010 | French | |
| Abridged model | 30/09/2008 | 10/03/2009 | 09/04/2009 | French | |
| Abridged model | 30/09/2007 | 14/03/2008 | 10/04/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Jean-Marc Sluyters
ActiveEnded mandates
Jean Marc Sluyters
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/11/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Capital / shares07/01/2016CAPITAL, ACTIONS
- Restructuring13/07/2010CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring19/04/2010RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other27/12/2006ANNEE COMPTABLE
- Other09/02/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-112 k €↓
- 2024Annual accounts 2024-107,4 k €↓
- 2023Annual accounts 2023-90,4 k €↑
- 2022Annual accounts 2022-98,3 k €↑
- 2021Annual accounts 2021-150,2 k €↑
- 2020Annual accounts 2020-157,4 k €↑
- 2019Annual accounts 2019-195 k €↓
- 2018Annual accounts 2018-123 k €↑
- 2017Annual accounts 2017-166,3 k €↑
- 2016Annual accounts 2016-342,8 k €↓
- 2015Annual accounts 2015-18,8 k €↓
- 2014Annual accounts 2014-5,8 k €↓
- 2013Annual accounts 201351,7 k €↑
- 2012Annual accounts 201239,6 k €↓
- 2011Annual accounts 201146,8 k €↑
- 2010Annual accounts 2010-19,2 k €↓
- 2009Annual accounts 2009118,6 k €↓
- 2008Annual accounts 2008118,9 k €↓
- 2007Annual accounts 2007172,9 k €
- 30/01/2006IncorporationPrivate limited company