NORMAL SITUATION

HERTENWEG

Export PDF

Financial year 2024 · closed on 30/12/2024

Net result

-12,1 k €

-236.2% YoY

Gross margin

-12,8 k €

-283.6% YoY

Equity

99,9 k €

-10.8% YoY

Company — Normal situation.

What does HERTENWEG do?

HERTENWEG is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.996.479

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

30/12/2024

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-12,8 k €	-284%	7 k €	+219%	-5,8 k €	-106%	105,3 k €	+124%	46,9 k €	+97.2%	23,8 k €	-46.5%	44,4 k €	+42.9%	31,1 k €	-18.8%	38,3 k €	+14.0%	33,6 k €	-6.1%	35,8 k €	-10.3%	39,9 k €	+28.7%	31 k €	-42.9%	54,3 k €	+3.5%	52,4 k €	-6.5%	56,1 k €	+9.3%	51,3 k €	+22.9%	41,7 k €	-3.9%	43,4 k €
EBITDA	-13,3 k €	-336%	5,7 k €	+159%	-9,6 k €	-109%	102,9 k €	+131%	44,5 k €	+109%	21,3 k €	-49.5%	42,2 k €	+45.5%	29 k €	-20.0%	36,2 k €	+14.8%	31,6 k €	-6.5%	33,7 k €	-10.7%	37,8 k €	+31.5%	28,7 k €	-44.8%	52,1 k €	+3.7%	50,2 k €	-6.9%	53,9 k €	+7.8%	50 k €	+22.6%	40,8 k €	+0.7%	40,5 k €
Operating result	-13,3 k €	-336%	5,7 k €	+121%	-27 k €	-132%	84,6 k €	+219%	26,5 k €	+1980%	1,3 k €	-93.9%	20,9 k €	+119%	9,5 k €	-42.1%	16,5 k €	+53.1%	10,8 k €	+18.6%	9,1 k €	-24.7%	12,1 k €	+31.5%	9,2 k €	-70.6%	31,2 k €	+21.9%	25,6 k €	+3.8%	24,6 k €	+10.6%	22,3 k €	+26.8%	17,5 k €	+499%	2,9 k €
Net result	-12,1 k €	-236%	8,9 k €	+133%	-27,2 k €	-148%	56,3 k €	+228%	17,2 k €	+633%	2,3 k €	-82.6%	13,5 k €	+203%	4,4 k €	-48.2%	8,6 k €	+138%	3,6 k €	-22.1%	4,6 k €	-34.7%	7,1 k €	+51.8%	4,7 k €	-76.3%	19,7 k €	+37.8%	14,3 k €	+16.1%	12,3 k €	+9.6%	11,2 k €	-1.4%	11,4 k €	+6550%	171 €
Balance sheet
Equity	99,9 k €	-10.8%	112 k €	+8.6%	103,1 k €	-20.9%	130,4 k €	+76.0%	74,1 k €	+30.1%	56,9 k €	+4.3%	54,6 k €	+32.8%	41,1 k €	+12.1%	36,7 k €	+30.6%	28,1 k €	-69.3%	91,6 k €	+5.3%	86,9 k €	+8.9%	79,9 k €	+6.2%	75,2 k €	+35.4%	55,5 k €	+34.6%	41,3 k €	+42.5%	29 k €	+63.2%	17,7 k €	+178%	6,4 k €
Total assets	109,8 k €	-12.3%	125,1 k €	-2.2%	127,9 k €	-25.2%	171 k €	+48.8%	115 k €	+27.6%	90,1 k €	-4.7%	94,5 k €	-8.5%	103,4 k €	-4.2%	107,9 k €	-8.3%	117,8 k €	-25.2%	157,4 k €	-2.8%	162 k €	-6.7%	173,7 k €	-9.0%	190,9 k €	+2.7%	185,9 k €	-5.3%	196,2 k €	-6.8%	210,5 k €	+60.1%	131,5 k €	-5.6%	139,3 k €
Cash	6,5 k €	-71.6%	22,9 k €	+1.5%	22,6 k €	-83.6%	137,6 k €	+95.8%	70,3 k €	+118%	32,3 k €	+104%	15,9 k €	-64.2%	44,4 k €	+57.9%	28,1 k €	+17.6%	23,9 k €	-39.3%	39,3 k €	+94.4%	20,2 k €	-48.8%	39,5 k €	-29.6%	56,1 k €	+65.0%	34 k €	+62.9%	20,9 k €	+23.5%	16,9 k €	-65.9%	49,6 k €	+27.8%	38,8 k €
Debts	9,9 k €	-24.5%	13,1 k €	-47.2%	24,8 k €	-39.1%	40,7 k €	+0.3%	40,6 k €	+23.6%	32,8 k €	-17.9%	40 k €	-35.8%	62,3 k €	-12.7%	71,3 k €	-20.5%	89,7 k €	+36.1%	65,9 k €	-12.0%	74,8 k €	-20.2%	93,8 k €	-18.9%	115,7 k €	-11.2%	130,3 k €	-15.2%	153,8 k €	-15.3%	181,5 k €	+59.6%	113,7 k €	-14.5%	132,9 k €

Governance

Board of directors

Seen on filing of 30/12/2024 · 1 active · 2 ended

Active mandates

Luc Dhr. HERTENWEG

Director

Active

Ended mandates

Luc Dhr. HERTENWEG

Manager

Ended

Luc HERTENWEG

Manager

Ended

Annual accounts

Full financial information

	2024	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/12/2024	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/02/2025	31/01/2025	25/01/2024	30/01/2023	21/12/2021	21/01/2021
General meeting	30/12/2024	29/11/2024	31/12/2023	31/12/2022	20/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2024	30/12/2024	24/02/2025	Dutch	PDF
Micro model	30/06/2024	29/11/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	25/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	21/12/2021	Dutch	PDF
Micro model	30/06/2020	31/12/2020	21/01/2021	Dutch	PDF
Micro model	30/06/2019	29/11/2019	16/12/2019	Dutch	PDF
Micro model	30/06/2018	30/11/2018	06/12/2018	Dutch	PDF
Micro model	30/06/2017	15/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	29/11/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	17/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	03/01/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	22/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	15/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	23/12/2009	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	01/12/2008	Dutch	PDF
Abridged model	30/06/2007	28/11/2007	17/12/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2024 · 1 active · 2 ended

Active mandates

Luc Dhr. HERTENWEG

Director

Active

Ended mandates

Luc Dhr. HERTENWEG

Manager

Ended

Luc HERTENWEG

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution21/01/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-12,1 k €↓
2024
Annual accounts 20248,9 k €↑
2023
Annual accounts 2023-27,2 k €↓
2022
Annual accounts 202256,3 k €↑
2021
Annual accounts 202117,2 k €↑
2020
Annual accounts 20202,3 k €↓
2019
Annual accounts 201913,5 k €↑
2018
Annual accounts 20184,4 k €↓
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 20154,6 k €↓
2014
Annual accounts 20147,1 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 201219,7 k €↑
2011
Annual accounts 201114,3 k €↑
2010
Annual accounts 201012,3 k €↑
2009
Annual accounts 200911,2 k €↓
2008
Annual accounts 200811,4 k €↑
2007
Annual accounts 2007171 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERTENWEG

Overview

What does HERTENWEG do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline