ACTIVE

PROCREP

Financial year 2025 · closed on 31/12/2025
Net result
23,9 k €
-62.8% YoY
Gross margin
250,9 k €
+6.7% YoY
Equity
206,6 k €
+11.2% YoY

What does PROCREP do?

PROCREP is a Private limited company incorporated in 2006. Its main activity is: Plastering. Its registered office is in Scherpenheuvel-Zichem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.016.473
Incorporation
17/01/2006
Legal form
Private limited company
Registered office
Plaats-Vondel 17
3272 Scherpenheuvel-Zichem · FlandreSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin250,9 k €235,2 k €161,2 k €148,1 k €178,7 k €178,7 k €168 k €119,7 k €152,8 k €160 k €137,6 k €149,4 k €162,3 k €261,1 k €279 k €183,3 k €133,6 k €88,8 k €161,9 k €
EBITDA58,4 k €112,8 k €81,9 k €33,9 k €34,1 k €33,9 k €25,9 k €-14,4 k €7,1 k €18,2 k €9,9 k €7,7 k €10,4 k €-503 €16 k €18,8 k €28,2 k €5,3 k €25,3 k €
Operating result35,9 k €94 k €61,6 k €20,6 k €21,2 k €26,2 k €22,1 k €-18,8 k €-1,4 k €7 k €1,9 k €-2,2 k €2 k €-8,6 k €3,2 k €7,8 k €17,8 k €46 €17,7 k €
Net result23,9 k €64,4 k €41,1 k €15,6 k €14,4 k €19,6 k €21 k €-18,9 k €-1,4 k €5 k €2,3 k €4 k €359 €-9,3 k €2,8 k €7,7 k €16,6 k €201 €17,3 k €
Balance sheet
Equity206,6 k €185,7 k €121,4 k €80,3 k €64,7 k €50,2 k €30,6 k €9,6 k €28,5 k €29,9 k €24,9 k €22,7 k €18,6 k €18,3 k €27,5 k €24,8 k €22,1 k €15,5 k €15,3 k €
Total assets266,5 k €257,6 k €231,5 k €126,3 k €144,7 k €116,5 k €92 k €74,4 k €135,3 k €101,4 k €63,6 k €110 k €82,1 k €96,6 k €62,4 k €71,4 k €52,5 k €24,7 k €43,8 k €
Cash204,9 k €175,6 k €113,5 k €90,3 k €101,5 k €46 k €61,1 k €24,7 k €66,4 k €56,9 k €18 k €45,4 k €14,6 k €14,5 k €24,7 k €25,9 k €29,9 k €11,2 k €20,3 k €
Debts59,7 k €71,8 k €110 k €45,8 k €79,2 k €54,9 k €59,2 k €64,8 k €106,8 k €71,5 k €38,7 k €83,3 k €63,5 k €78,3 k €34,9 k €46,7 k €30,5 k €9,2 k €28,5 k €
Other
Workforce3,0 ETP3,2 ETP3,6 ETP5,0 ETP4,0 ETP2,0 ETP0,8 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

GEERT CLERCKX

Director · since 17 janvier 2006

Active

Ended mandates

Geert Clerckx

Manager · since 17 janvier 2006

Ended
Geert Clerckx

Mandate

Ended
Rudy Ryckmans

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0675.565.012
CLERCKX INVESTActive
0671.771.619
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202604/07/202522/07/202401/08/202316/08/202204/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202622/07/2026DutchPDF
Micro model31/12/202406/06/202504/07/2025DutchPDF
Micro model31/12/202307/06/202422/07/2024DutchPDF
Micro model31/12/202202/06/202301/08/2023DutchPDF
Micro model31/12/202103/06/202216/08/2022DutchPDF
Micro model31/12/202004/06/202104/08/2021DutchPDF
Micro model31/12/201905/06/202019/08/2020DutchPDF
Micro model31/12/201807/06/201920/08/2019DutchPDF
Micro model31/12/201701/06/201817/08/2018DutchPDF
Micro model31/12/201602/06/201723/08/2017DutchPDF
Abridged model31/12/201503/06/201616/08/2016DutchPDF
Abridged model31/12/201405/06/201527/08/2015DutchPDF
Abridged model31/12/201306/06/201430/08/2014DutchPDF
Abridged model31/12/201228/06/201330/07/2013DutchPDF
Abridged model31/12/201129/06/201230/07/2012DutchPDF
Abridged model31/12/201010/06/201108/07/2011DutchPDF
Abridged model31/12/200911/06/201015/07/2010DutchPDF
Abridged model31/12/200827/06/200931/07/2009DutchPDF
Abridged model31/12/200706/06/200813/08/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

GEERT CLERCKX

Director · since 17 janvier 2006

Active

Ended mandates

Geert Clerckx

Manager · since 17 janvier 2006

Ended
Geert Clerckx

Mandate

Ended
Rudy Ryckmans

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/06/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/02/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,9 k €
  2. 2024
    Annual accounts 202464,4 k €
  3. 2023
    Annual accounts 202341,1 k €
  4. 2022
    Annual accounts 202215,6 k €
  5. 2021
    Annual accounts 202114,4 k €
  6. 2020
    Annual accounts 202019,6 k €
  7. 2019
    Annual accounts 201921 k €
  8. 2018
    Annual accounts 2018-18,9 k €
  9. 2017
    Annual accounts 2017-1,4 k €
  10. 2016
    Annual accounts 20165 k €
  11. 2015
    Annual accounts 20152,3 k €
  12. 2014
    Annual accounts 20144 k €
  13. 2013
    Annual accounts 2013359 €
  14. 2012
    Annual accounts 2012-9,3 k €
  15. 2011
    Annual accounts 20112,8 k €
  16. 2010
    Annual accounts 20107,7 k €
  17. 2009
    Annual accounts 200916,6 k €
  18. 2008
    Annual accounts 2008201 €
  19. 2007
    Annual accounts 200717,3 k €
  20. 17/01/2006
    IncorporationPrivate limited company