ACTIVE

oberon mgmt

Financial year 2025 · closed on 31/03/2025
Net result
137,6 k €
-7.0% YoY
Gross margin
135,4 k €
-9.8% YoY
Equity
658,6 k €
+26.4% YoY

What does oberon mgmt do?

oberon mgmt is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Herent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.101.102
Incorporation
26/01/2006
Legal form
Private limited company
Registered office
Speelbergweg 7
3020 Herent · FlandreSee on map
Contributed capital
920 000,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152013201220112010200920082007
Income statement
Gross margin135,4 k €150,1 k €139,6 k €161,7 k €120,5 k €115,6 k €235,2 k €93,4 k €141,1 k €54,1 k €215,8 k €91,3 k €162,4 k €112,1 k €50,4 k €-20,6 k €-47,1 k €
EBITDA134,7 k €149,9 k €139,6 k €161,7 k €120,4 k €115,6 k €235,2 k €-312,1 k €-2,6 k €-130,3 k €-169,3 k €-64,1 k €30,6 k €15,1 k €19,4 k €-18,4 k €-77,7 k €-70,5 k €
Operating result126,8 k €143 k €134,8 k €160,2 k €118,4 k €112 k €233,8 k €-312,6 k €-56,3 k €-187,3 k €-269,2 k €-116,8 k €-7,4 k €-10,5 k €-10,3 k €-46,9 k €-106,2 k €-86,8 k €
Net result137,6 k €148 k €137,8 k €159,4 k €114,9 k €106,9 k €222,4 k €-323,3 k €-77,1 k €-209,9 k €-328,2 k €-111,2 k €4,8 k €-5,9 k €1,1 k €-38,7 k €-108,9 k €-91,1 k €
Balance sheet
Equity658,6 k €521 k €373 k €235,3 k €75,9 k €-39 k €-145,9 k €-368,3 k €-45 k €32,1 k €142 k €270,2 k €181,4 k €176,6 k €-117,5 k €-118,6 k €-181,3 k €-72,5 k €
Total assets807,1 k €677,1 k €556,3 k €467,8 k €336,4 k €281,1 k €291 k €58,9 k €512,9 k €993,6 k €1,1 M €755,5 k €484,6 k €387,1 k €328,3 k €349,2 k €269,3 k €269,4 k €
Cash73,2 k €26,5 k €51,8 k €51,5 k €26,4 k €37,8 k €8,2 k €6,9 k €89,4 k €71 k €45,4 k €224,8 k €30,9 k €41,2 k €28,2 k €63,7 k €14,6 k €27,5 k €
Debts147 k €153,6 k €180,8 k €230 k €258 k €317,6 k €434,2 k €424,5 k €554,6 k €958,9 k €909,5 k €483,8 k €302,9 k €209,4 k €445,9 k €467,8 k €450,6 k €341,9 k €
Other
Workforce1,1 ETP4,3 ETP5,8 ETP6,9 ETP5,0 ETP4,1 ETP3,1 ETP2,6 ETP2,7 ETP2,4 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Cindy Versonnen

Director

Active
Steven Decerf

Director

Active

Ended mandates

Cindy Versonnen

Manager

Ended
Steven Decerf

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
TeeJeeActive
1037.239.806
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202531/10/202414/11/202328/10/202223/11/202126/11/2020
General meeting24/10/202521/10/202420/09/202320/09/202230/09/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202524/10/202524/10/2025DutchPDF
Micro model31/03/202421/10/202431/10/2024DutchPDF
Micro modelCorrection31/03/202320/09/202314/11/2023DutchPDF
Micro model31/03/202320/09/202331/10/2023DutchPDF
Micro model31/03/202220/09/202228/10/2022DutchPDF
Micro modelCorrection31/03/202130/09/202123/11/2021DutchPDF
Micro model31/03/202130/09/202129/10/2021DutchPDF
Micro model31/03/202021/09/202026/11/2020DutchPDF
Abridged model31/03/201920/09/201924/10/2019DutchPDF
Abridged model31/03/201820/09/201819/11/2018DutchPDF
Abridged model31/03/201730/09/201723/11/2017DutchPDF
Abridged model31/03/201624/09/201628/09/2016DutchPDF
Abridged model31/03/201521/09/201510/11/2015DutchPDF
Abridged model30/06/201330/12/201318/02/2014DutchPDF
Abridged model30/06/201230/12/201231/01/2013DutchPDF
Abridged model30/06/201122/11/201120/12/2011DutchPDF
Full model30/06/201030/09/201008/10/2010DutchPDF
Abridged model30/06/200930/09/200904/01/2010DutchPDF
Abridged model30/06/200820/12/200811/02/2009DutchPDF
Abridged model30/06/200728/12/200728/04/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Cindy Versonnen

Director

Active
Steven Decerf

Director

Active

Ended mandates

Cindy Versonnen

Manager

Ended
Steven Decerf

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares27/10/2016
    KAPITAAL - AANDELEN
    PDF
  • Other17/07/2014
    BOEKJAAR
    PDF
  • Registered office12/11/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares05/08/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/01/2011
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares12/03/2009
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025137,6 k €
  2. 2025
    Name changeOberon MGMT
  3. 2024
    Annual accounts 2024148 k €
  4. 2023
    Annual accounts 2023137,8 k €
  5. 2022
    Annual accounts 2022159,4 k €
  6. 2022
    Name changeOberon Retail
  7. 2021
    Annual accounts 2021114,9 k €
  8. 2020
    Annual accounts 2020106,9 k €
  9. 2019
    Annual accounts 2019222,4 k €
  10. 2018
    Annual accounts 2018-323,3 k €
  11. 2017
    Annual accounts 2017-77,1 k €
  12. 2016
    Annual accounts 2016-209,9 k €
  13. 2015
    Annual accounts 2015-328,2 k €
  14. 2013
    Annual accounts 2013-111,2 k €
  15. 2012
    Annual accounts 20124,8 k €
  16. 2011
    Annual accounts 2011-5,9 k €
  17. 2010
    Annual accounts 20101,1 k €
  18. 2009
    Annual accounts 2009-38,7 k €
  19. 2008
    Annual accounts 2008-108,9 k €
  20. 2007
    Annual accounts 2007-91,1 k €
  21. 26/01/2006
    IncorporationPrivate limited company