ACTIVE

VEXILLUM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-50,4 k €

+24.5% YoY

Gross margin

6,9 k €

+129.5% YoY

Equity

320,6 k €

-13.6% YoY

What does VEXILLUM do?

VEXILLUM is a Private limited company incorporated in 2006. Its main activity is: Development of building projects. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.120.995

Incorporation

30/01/2006

Legal form

Private limited company

Registered office

Henri Engelslei 46
2900 Schoten · FlandreSee on map

Contributed capital

423 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (2)

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	6,9 k €	+129%	-23,5 k €	+2.8%	-24,2 k €	+42.1%	-41,8 k €	-137%	113,8 k €	+223%	35,2 k €	-20.0%	44 k €	-43.0%	77,2 k €	+19.2%	64,8 k €	+16.6%	55,6 k €	-18.7%	68,3 k €	-32.3%	100,9 k €	+9227%	-1,1 k €	-106%	17,5 k €	-21.1%	22,2 k €	+342%	-9,2 k €	-119%	47,6 k €	+72.3%	27,6 k €	-12.2%	31,5 k €
EBITDA	-15,1 k €	+63.9%	-41,7 k €	-44.5%	-28,8 k €	+41.7%	-49,5 k €	-145%	109 k €	+258%	30,4 k €	-27.3%	41,8 k €	-45.5%	76,7 k €	+22.2%	62,8 k €	+16.3%	54 k €	-19.4%	67 k €	-33.1%	100,1 k €	+4747%	-2,2 k €	-116%	13,7 k €	-39.0%	22,5 k €	+238%	-16,3 k €	-199%	-5,5 k €	-138%	14,3 k €	-28.8%	20,2 k €
Operating result	-21,2 k €	+55.9%	-48,1 k €	-31.3%	-36,6 k €	+33.6%	-55,1 k €	-153%	103,4 k €	+326%	24,3 k €	-31.3%	35,3 k €	-52.4%	74,2 k €	+21.3%	61,2 k €	+16.8%	52,4 k €	-20.3%	65,7 k €	-33.6%	99 k €	+2947%	-3,5 k €	-129%	12 k €	-43.0%	21,1 k €	+168%	-30,8 k €	-31.2%	-23,5 k €	-356%	9,2 k €	-41.3%	15,6 k €
Net result	-50,4 k €	+24.5%	-66,8 k €	-8.6%	-61,5 k €	+2.1%	-62,8 k €	-192%	68,6 k €	+435%	-20,5 k €	-1159%	1,9 k €	-67.7%	6 k €	-84.0%	37,4 k €	+52.6%	24,5 k €	-37.1%	39 k €	-30.0%	55,7 k €	+407%	-18,1 k €	-497%	-3 k €	-1748%	184,2 €	-98.9%	17,5 k €	+135%	-49,9 k €	-918%	6,1 k €	-54.2%	13,3 k €
Balance sheet
Equity	320,6 k €	-13.6%	371 k €	-15.3%	437,8 k €	-15.7%	519,4 k €	+87.4%	277,2 k €	+26.8%	218,7 k €	+57.2%	139,1 k €	+1.4%	137,2 k €	+4.6%	131,2 k €	+39.9%	93,8 k €	+35.4%	69,3 k €	+129%	30,3 k €	+297%	-15,4 k €	-659%	2,8 k €	-52.4%	5,8 k €	+3.3%	5,6 k €	+147%	-11,9 k €	-146%	25,6 k €	+31.2%	19,5 k €
Total assets	3,6 M €	+30.0%	2,8 M €	-29.7%	3,9 M €	+82.6%	2,1 M €	+185%	752,5 k €	-48.5%	1,5 M €	+61.7%	904,3 k €	-40.3%	1,5 M €	+5.6%	1,4 M €	+134%	613,6 k €	-48.4%	1,2 M €	+31.8%	901,6 k €	-0.9%	909,8 k €	+299%	228,2 k €	-21.7%	291,6 k €	-39.8%	484,2 k €	+18.4%	408,8 k €	+320%	97,3 k €	+53.1%	63,5 k €
Cash	51,4 k €	+120%	23,4 k €	-18.0%	28,5 k €	-91.0%	316,2 k €	+369%	67,4 k €	+3022%	2,2 k €	+112%	1 k €	-76.7%	4,4 k €	+16792%	25,9 €	-100.0%	275,6 k €	+3411%	7,9 k €	+727%	949,6 €	-12.5%	1,1 k €	-78.9%	5,1 k €	-77.3%	22,6 k €	-12.7%	25,9 k €	+242%	7,6 k €	-71.5%	26,5 k €	+1283%	1,9 k €
Debts	3,3 M €	+36.9%	2,4 M €	-31.5%	3,5 M €	+114%	1,6 M €	+246%	468,8 k €	-61.1%	1,2 M €	+58.7%	759,3 k €	-44.6%	1,4 M €	+5.0%	1,3 M €	+151%	519,8 k €	-53.5%	1,1 M €	+28.4%	871,3 k €	-5.8%	925,1 k €	+310%	225,4 k €	-21.1%	285,8 k €	-40.1%	477,1 k €	+13.8%	419,2 k €	+498%	70,1 k €	+66.1%	42,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-60.0%	0,5 ETP	+25.0%	0,4 ETP	0.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

P.C. INVEST

Director · 0842.662.160

Represented by Paul CLEEN

Active

Ended mandates

P.C. INVEST

Director · since 09 février 2021 · 0842.662.160

Represented by Paul Cleen

Ended

Paul Cleen

Manager · since 01 avril 2016

Ended

Paul Cleen

Administrator - manager · since 30 janvier 2006

Ended

Paul Cleen

Manager · since 30 janvier 2006

Ended

At this address

Other companies at this address

Company	CBE no.
P.C. INVEST● Active	0842.662.160

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	26/07/2024	27/07/2023	01/08/2022	09/08/2021	01/09/2020
General meeting	25/06/2025	25/06/2024	26/06/2023	16/07/2022	25/06/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/06/2025	23/09/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/07/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	09/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/07/2020	01/09/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	16/07/2018	Dutch	PDF
Abridged model	31/12/2016	25/06/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	16/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	25/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

P.C. INVEST

Director · 0842.662.160

Represented by Paul CLEEN

Active

Ended mandates

P.C. INVEST

Director · since 09 février 2021 · 0842.662.160

Represented by Paul Cleen

Ended

Paul Cleen

Manager · since 01 avril 2016

Ended

Paul Cleen

Administrator - manager · since 30 janvier 2006

Ended

Paul Cleen

Manager · since 30 janvier 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/02/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/02/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/03/2019
KAPITAAL - AANDELEN
PDF
Mandates26/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/05/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other15/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-50,4 k €↑
2023
Annual accounts 2023-66,8 k €↓
2022
Annual accounts 2022-61,5 k €↑
2021
Annual accounts 2021-62,8 k €↓
2020
Annual accounts 202068,6 k €↑
2019
Annual accounts 2019-20,5 k €↓
2018
Annual accounts 20181,9 k €↓
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201637,4 k €↑
2015
Annual accounts 201524,5 k €↓
2014
Annual accounts 201439 k €↓
2013
Annual accounts 201355,7 k €↑
2012
Annual accounts 2012-18,1 k €↓
2011
Annual accounts 2011-3 k €↓
2010
Annual accounts 2010184,2 €↓
2009
Annual accounts 200917,5 k €↑
2008
Annual accounts 2008-49,9 k €↓
2007
Annual accounts 20076,1 k €↓
2006
Annual accounts 200613,3 k €
30/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEXILLUM

Overview

What does VEXILLUM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline