ACTIVE

MEG MAISON

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

21,6 k €

-43.9% YoY

Gross margin

159 k €

-8.6% YoY

Equity

299,5 k €

-5.5% YoY

Workforce

1,0 ETP

What does MEG MAISON do?

MEG MAISON is a Private limited company incorporated in 2006. Its main activity is: Site preparation. Its registered office is in Schaerbeek. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.168.012

Incorporation

06/02/2006

Legal form

Private limited company

Registered office

Rue Guido Gezelle 39-43
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Average workforce

1,0 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 43910Roofing activities 43994Other specialised construction activities n.e.c.45112Sale of cars and light motor vehicles 43110Demolition+8

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	159 k €	-8.6%	174 k €	+0.7%	172,7 k €	+5.8%	163,3 k €	+95.3%	83,6 k €	-21.4%	106,4 k €	-21.7%	136 k €	+14.1%	119,2 k €	-2.8%	122,6 k €	+1.8%	120,4 k €	-25.1%	160,7 k €	+60.4%	100,2 k €	-30.9%	145,1 k €	+194%	49,4 k €	-34.8%	75,9 k €	+178%	27,3 k €	+7.6%	25,3 k €	+24.1%	20,4 k €	-18.0%	24,9 k €
EBITDA	112,5 k €	-11.7%	127,5 k €	-4.9%	134,1 k €	+1.8%	131,7 k €	+71.1%	76,9 k €	-22.7%	99,6 k €	-6.0%	106 k €	-1.0%	107,1 k €	+11.4%	96,1 k €	-10.8%	107,7 k €	-27.6%	148,8 k €	+63.1%	91,3 k €	-33.5%	137,2 k €	+203%	45,3 k €	-38.7%	73,8 k €	+198%	24,8 k €	+1.7%	24,4 k €	+29.0%	18,9 k €	-23.3%	24,6 k €
Operating result	44,4 k €	-36.5%	69,9 k €	-24.1%	92,1 k €	+4.8%	87,9 k €	+194%	29,9 k €	-25.5%	40,2 k €	-5.3%	42,4 k €	+16.4%	36,5 k €	+13.2%	32,2 k €	-39.6%	53,4 k €	-39.5%	88,2 k €	+219%	27,7 k €	-67.2%	84,3 k €	+596%	12,1 k €	-71.3%	42,1 k €	+932%	4,1 k €	-42.6%	7,1 k €	+94.8%	3,7 k €	-62.0%	9,6 k €
Net result	21,6 k €	-43.9%	38,5 k €	-8.9%	42,3 k €	-44.9%	76,7 k €	+408%	15,1 k €	-21.5%	19,3 k €	-19.8%	24 k €	+96.3%	12,2 k €	+31.0%	9,3 k €	-64.3%	26,1 k €	-14.7%	30,6 k €	+243%	8,9 k €	-78.9%	42,4 k €	+47054%	89,9 €	-99.7%	28,6 k €	+2160%	1,3 k €	-70.8%	4,3 k €	+257%	1,2 k €	-80.9%	6,4 k €
Balance sheet
Equity	299,5 k €	-5.5%	316,9 k €	+6.0%	299 k €	+15.8%	258,3 k €	+26.3%	204,6 k €	+8.0%	189,5 k €	+11.3%	170,2 k €	+0.0%	170,2 k €	+7.7%	157,9 k €	+6.3%	148,6 k €	+21.4%	122,5 k €	+9.5%	111,8 k €	+8.7%	102,9 k €	+70.1%	60,5 k €	+9.2%	55,4 k €	+154%	21,8 k €	+9.3%	20 k €	+45.0%	13,8 k €	+9.7%	12,6 k €
Total assets	863,8 k €	+4.3%	827,8 k €	+1.4%	816,2 k €	-3.5%	845,5 k €	-11.6%	956,7 k €	+30.0%	736 k €	-18.7%	904,9 k €	+4.2%	868,3 k €	+4.6%	830,3 k €	-9.7%	919,4 k €	+8.6%	846,4 k €	-21.2%	1,1 M €	+13.4%	947,4 k €	+2.5%	924,5 k €	+416%	179,1 k €	+86.0%	96,3 k €	+20.2%	80,1 k €	+10.5%	72,5 k €	+19.8%	60,5 k €
Cash	4,9 k €	+11.2%	4,4 k €	-67.3%	13,4 k €	+449%	2,4 k €	-87.0%	18,8 k €	+726%	2,3 k €	-90.3%	23,4 k €	+14.6%	20,4 k €	+298%	5,1 k €	-93.2%	75,7 k €	+6552%	1,1 k €	-88.3%	9,7 k €	-1.8%	9,9 k €	+1554%	600,2 €	-92.1%	7,6 k €	+42.6%	5,3 k €	+73.4%	3,1 k €	-48.0%	5,9 k €	+855%	616,6 €
Debts	564,3 k €	+10.4%	511 k €	-1.2%	517,2 k €	-11.9%	587,2 k €	-21.9%	752,2 k €	+37.6%	546,5 k €	-25.6%	734,7 k €	+5.2%	698,2 k €	+3.8%	672,4 k €	-12.8%	770,6 k €	+6.5%	723,9 k €	-24.8%	962,2 k €	+13.9%	844,5 k €	-2.3%	864 k €	+598%	123,8 k €	+66.1%	74,5 k €	+23.9%	60,1 k €	+2.4%	58,7 k €	+25.0%	46,9 k €
Other
Workforce	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Sylwester Radziszewski

Director · since 01 août 2012

Active

Tomasz Sawicki

Director · since 06 février 2006

Active

Ended mandates

Tomasz Sawicki

Manager · since 26 janvier 2006

Ended

Tomasz Sawicki

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KLM MAISON● Active	0834.882.067
MAR-BRU● Active	0633.906.480
POGSTON● Active	0866.192.875

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	10/10/2024	20/10/2023	28/10/2022	29/10/2021	23/11/2020
General meeting	16/09/2025	17/09/2024	19/09/2023	18/10/2022	22/10/2021	20/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	16/09/2025	06/10/2025	French	PDF
Abridged model	31/03/2024	17/09/2024	10/10/2024	French	PDF
Abridged model	31/03/2023	19/09/2023	20/10/2023	French	PDF
Abridged model	31/03/2022	18/10/2022	28/10/2022	French	PDF
Abridged model	31/03/2021	22/10/2021	29/10/2021	French	PDF
Abridged model	31/03/2020	20/10/2020	23/11/2020	French	PDF
Abridged model	31/03/2019	25/10/2019	31/10/2019	French	PDF
Abridged model	31/03/2018	18/09/2018	23/10/2018	French	PDF
Abridged model	31/03/2017	19/09/2017	16/11/2017	French	PDF
Abridged model	31/03/2016	20/09/2016	31/10/2016	French	PDF
Abridged model	31/03/2015	15/09/2015	26/10/2015	French	PDF
Abridged model	31/03/2014	16/09/2014	22/10/2014	French	PDF
Abridged model	31/03/2013	17/09/2013	29/10/2013	French	PDF
Abridged model	31/03/2012	18/09/2012	26/10/2012	French	PDF
Abridged model	31/03/2011	20/09/2011	22/09/2011	French	PDF
Abridged model	31/03/2010	21/09/2010	27/10/2010	French	PDF
Abridged model	31/03/2009	15/09/2009	28/10/2009	French	PDF
Abridged model	31/03/2008	16/09/2008	23/10/2008	French	PDF
Abridged model	31/03/2007	18/09/2007	18/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Sylwester Radziszewski

Director · since 01 août 2012

Active

Tomasz Sawicki

Director · since 06 février 2006

Active

Ended mandates

Tomasz Sawicki

Manager · since 26 janvier 2006

Ended

Tomasz Sawicki

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office27/08/2012
SIEGE SOCIAL
PDF
Registered office25/05/2007
SIEGE SOCIAL
PDF
Other16/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,6 k €↓
2024
Annual accounts 202438,5 k €↓
2023
Annual accounts 202342,3 k €↓
2022
Annual accounts 202276,7 k €↑
2021
Annual accounts 202115,1 k €↓
2020
Annual accounts 202019,3 k €↓
2019
Annual accounts 201924 k €↑
2018
Annual accounts 201812,2 k €↑
2017
Annual accounts 20179,3 k €↓
2016
Annual accounts 201626,1 k €↓
2015
Annual accounts 201530,6 k €↑
2014
Annual accounts 20148,9 k €↓
2013
Annual accounts 201342,4 k €↑
2012
Annual accounts 201289,9 €↓
2011
Annual accounts 201128,6 k €↑
2010
Annual accounts 20101,3 k €↓
2009
Annual accounts 20094,3 k €↑
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 20076,4 k €
06/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEG MAISON

Overview

What does MEG MAISON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline