ACTIVE

SIRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

127,9 k €

+6.8% YoY

Gross margin

204,6 k €

+10.9% YoY

Equity

677,8 k €

+23.3% YoY

What does SIRO do?

SIRO is a Private limited company incorporated in 2006. Its main activity is: Dental practice activities. Its registered office is in Morlanwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.233.140

Incorporation

08/02/2006

Legal form

Private limited company

Registered office

Avenue Winston Churchill(MLZ) 56
7140 Morlanwelz · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	204,6 k €	+10.9%	184,6 k €	+40.3%	131,6 k €	-1.2%	133,2 k €	+22.3%	108,8 k €	-1.9%	110,9 k €	+5.2%	105,4 k €	+6.5%	99 k €	+23.9%	79,9 k €	-30.6%	115,1 k €	+31.5%	87,5 k €	+8.8%	80,4 k €	-13.2%	92,7 k €	+3.7%	89,4 k €	-9.5%	98,8 k €	+13.7%	86,8 k €	+112%	41 k €	+61.2%	25,4 k €	+11.1%	22,9 k €
EBITDA	203,5 k €	+12.3%	181,3 k €	+38.7%	130,7 k €	-1.2%	132,3 k €	+29.0%	102,5 k €	+10.5%	92,7 k €	+6.3%	87,2 k €	+3.9%	83,9 k €	+51.9%	55,2 k €	-43.0%	97 k €	+30.2%	74,4 k €	+11.0%	67,1 k €	-16.6%	80,5 k €	-8.3%	87,8 k €	-7.8%	95,3 k €	+10.3%	86,3 k €	+115%	40,1 k €	+62.7%	24,7 k €	+9.9%	22,4 k €
Operating result	183,1 k €	+7.5%	170,3 k €	+35.6%	125,6 k €	+9.0%	115,2 k €	+40.8%	81,8 k €	+11.4%	73,4 k €	+19.8%	61,3 k €	-0.6%	61,6 k €	+38.6%	44,5 k €	-48.2%	85,9 k €	+59.1%	54 k €	+2.8%	52,6 k €	-20.5%	66,1 k €	-10.4%	73,8 k €	+10.8%	66,6 k €	+0.2%	66,4 k €	+219%	20,8 k €	+288%	5,4 k €	+22.5%	4,4 k €
Net result	127,9 k €	+6.8%	119,8 k €	+37.1%	87,4 k €	+8.7%	80,4 k €	+37.9%	58,3 k €	+12.7%	51,8 k €	+20.6%	42,9 k €	-6.1%	45,7 k €	+57.2%	29,1 k €	-43.8%	51,7 k €	+45.8%	35,4 k €	-8.4%	38,7 k €	-11.4%	43,6 k €	-1.9%	44,5 k €	+1.4%	43,9 k €	+1.6%	43,2 k €	+179%	15,5 k €	+303%	3,8 k €	+19.8%	3,2 k €
Balance sheet
Equity	677,8 k €	+23.3%	549,9 k €	+27.9%	430,1 k €	+25.5%	342,7 k €	+10.1%	311,3 k €	+23.1%	253 k €	+7.7%	234,9 k €	+22.3%	192 k €	-32.2%	283,1 k €	+11.4%	254,1 k €	-5.6%	269,1 k €	+15.2%	233,6 k €	+11.2%	210,2 k €	+26.2%	166,5 k €	+36.5%	122 k €	+56.2%	78,1 k €	+124%	34,9 k €	+79.6%	19,4 k €	+24.6%	15,6 k €
Total assets	738,4 k €	+17.5%	628,7 k €	+24.5%	505,1 k €	+23.9%	407,5 k €	+24.3%	327,8 k €	+5.7%	310 k €	+12.8%	274,7 k €	-28.6%	384,8 k €	+24.7%	308,7 k €	+5.9%	291,6 k €	-10.6%	326,4 k €	+32.1%	247 k €	+8.9%	226,9 k €	+6.3%	213,5 k €	+34.9%	158,3 k €	+5.6%	149,9 k €	+63.0%	92 k €	-5.7%	97,5 k €	-7.8%	105,7 k €
Cash	687,2 k €	+22.4%	561,6 k €	+14.0%	492,4 k €	+39.2%	353,7 k €	+29.0%	274,2 k €	+48.1%	185,2 k €	-13.9%	215 k €	-22.3%	276,7 k €	+16.5%	237,4 k €	-2.8%	244,2 k €	-5.3%	257,9 k €	+25.0%	206,3 k €	+18.7%	173,8 k €	+14.5%	151,8 k €	+37.6%	110,3 k €	+9.8%	100,4 k €	+409%	19,7 k €	-27.4%	27,2 k €	-18.8%	33,5 k €
Debts	60,6 k €	-23.1%	78,8 k €	+5.0%	75 k €	+15.7%	64,8 k €	+295%	16,4 k €	-71.2%	57 k €	+43.2%	39,8 k €	-79.3%	192,7 k €	+653%	25,6 k €	-31.9%	37,6 k €	-34.4%	57,3 k €	+328%	13,4 k €	-19.8%	16,7 k €	-64.2%	46,7 k €	+29.5%	36,1 k €	-43.9%	64,2 k €	+12.9%	56,9 k €	-27.1%	78 k €	-13.4%	90,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-45.5%	1,1 ETP	+120%	0,5 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

NICOLA SIBILIA

Director

Active

Ended mandates

Nicola SIBILIA

Manager · since 08 février 2006

Ended

Nicola SIBILIA

Mandate

Ended

NICOLA SIBILIA

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	27/09/2024	29/09/2023	02/11/2022	05/11/2021	05/11/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	19/12/2025	French	PDF
Micro model	31/12/2023	28/06/2024	27/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	24/06/2022	02/11/2022	French	PDF
Micro model	31/12/2020	25/06/2021	05/11/2021	French	PDF
Micro model	31/12/2019	26/06/2020	05/11/2020	French	PDF
Micro model	31/12/2018	28/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	28/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

NICOLA SIBILIA

Director

Active

Ended mandates

Nicola SIBILIA

Manager · since 08 février 2006

Ended

Nicola SIBILIA

Mandate

Ended

NICOLA SIBILIA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS
PDF
Other24/03/2009
DIVERS
PDF
Registered office18/12/2008
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024127,9 k €↑
2023
Annual accounts 2023119,8 k €↑
2022
Annual accounts 202287,4 k €↑
2021
Annual accounts 202180,4 k €↑
2020
Annual accounts 202058,3 k €↑
2019
Annual accounts 201951,8 k €↑
2018
Annual accounts 201842,9 k €↓
2017
Annual accounts 201745,7 k €↑
2016
Annual accounts 201629,1 k €↓
2015
Annual accounts 201551,7 k €↑
2014
Annual accounts 201435,4 k €↓
2013
Annual accounts 201338,7 k €↓
2012
Annual accounts 201243,6 k €↓
2011
Annual accounts 201144,5 k €↑
2010
Annual accounts 201043,9 k €↑
2009
Annual accounts 200943,2 k €↑
2008
Annual accounts 200815,5 k €↑
2007
Annual accounts 20073,8 k €↑
2006
Annual accounts 20063,2 k €
08/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIRO

Overview

What does SIRO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline