ACTIVE

OPHTARA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

96,2 k €

+517.3% YoY

Gross margin

533,5 k €

+24.5% YoY

Equity

418,6 k €

+29.8% YoY

Workforce

5,8 ETP

+26.1% YoY

What does OPHTARA do?

OPHTARA is a Private limited company incorporated in 2006. Its main activity is: Pre-primary education. Its registered office is in Bruxelles. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.261.349

Incorporation

09/02/2006

Legal form

Private limited company

Registered office

Avenue Louise 199
1050 Bruxelles · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

5,8 ETP

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities 86220Specialist medical practice activities 86220Specialist medical practice activities

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	533,5 k €	+24.5%	428,5 k €	-1.8%	436,2 k €	+2.0%	427,6 k €	+8.1%	395,6 k €	+6.2%	372,5 k €	+13.9%	327 k €	+4.7%	312,5 k €	+24.0%	251,9 k €	-8.8%	276,1 k €	+14.7%	240,7 k €	-8.5%	263 k €	+31.1%	200,6 k €	+36.6%	146,9 k €	-1.1%	148,4 k €	+44.2%	102,9 k €	+38.3%	74,4 k €	-34.6%	113,8 k €
EBITDA	321,9 k €	+45.8%	220,7 k €	-17.1%	266,3 k €	-1.2%	269,4 k €	+6.8%	252,1 k €	+22.4%	206 k €	+38.4%	148,8 k €	-5.2%	157 k €	+60.9%	97,6 k €	-48.2%	188,2 k €	+27.4%	147,7 k €	-29.3%	208,9 k €	+59.5%	131 k €	+4.4%	125,5 k €	+27.2%	98,7 k €	+33.1%	74,1 k €	+64.7%	45 k €	-49.1%	88,3 k €
Operating result	152,1 k €	+193%	51,8 k €	-65.2%	148,9 k €	+3.8%	143,5 k €	+0.3%	143,1 k €	+49.1%	96 k €	+209%	31 k €	+8.1%	28,7 k €	+316%	-13,3 k €	-117%	76,3 k €	+43.4%	53,2 k €	-45.7%	97,8 k €	+148%	39,4 k €	-4.8%	41,4 k €	-30.4%	59,5 k €	+57.2%	37,8 k €	+884%	3,8 k €	-87.2%	30,1 k €
Net result	96,2 k €	+517%	15,6 k €	-87.0%	119,5 k €	+34.5%	88,8 k €	+1.3%	87,7 k €	+45.9%	60,1 k €	+2230%	-2,8 k €	-516%	679 €	+102%	-37,1 k €	-205%	35,1 k €	+143%	14,5 k €	-68.3%	45,7 k €	+1188%	3,5 k €	-57.9%	8,4 k €	-83.4%	50,6 k €	+116%	23,4 k €	+2339%	-1 k €	-106%	17,5 k €
Balance sheet
Equity	418,6 k €	+29.8%	322,5 k €	+5.1%	306,9 k €	+41.2%	217,4 k €	+69.1%	128,6 k €	+214%	40,9 k €	+313%	-19,2 k €	-17.2%	-16,4 k €	+4.0%	-17,1 k €	-185%	20 k €	-50.0%	40 k €	-53.3%	85,5 k €	+47.8%	57,8 k €	-0.8%	58,3 k €	-5.8%	61,9 k €	+30.9%	47,3 k €	+97.8%	23,9 k €	-4.2%	24,9 k €
Total assets	1,3 M €	-13.7%	1,5 M €	-1.3%	1,6 M €	+29.7%	1,2 M €	+1.8%	1,2 M €	+4.5%	1,1 M €	-1.2%	1,1 M €	+7.8%	1,1 M €	+77.4%	598,3 k €	-19.4%	742,8 k €	-5.2%	783,3 k €	-1.3%	793,6 k €	+8.7%	730,1 k €	-0.8%	736,1 k €	+296%	186 k €	+45.3%	128 k €	-2.3%	131,1 k €	+0.3%	130,7 k €
Cash	139,6 k €	-36.8%	220,9 k €	+77.9%	124,1 k €	-30.2%	177,8 k €	+11.9%	158,9 k €	+390%	32,4 k €	+105%	15,8 k €	-67.8%	49,1 k €	+220%	15,3 k €	-77.2%	67,2 k €	+6.7%	63 k €	+86.3%	33,8 k €	+143%	13,9 k €	+27.3%	10,9 k €	-31.6%	16 k €	+27.4%	12,5 k €	+2526%	477,6 €	-87.6%	3,9 k €
Debts	856,9 k €	-15.8%	1 M €	-18.6%	1,2 M €	+34.8%	927,3 k €	-11.8%	1,1 M €	-0.7%	1,1 M €	-8.4%	1,2 M €	+7.2%	1,1 M €	+75.2%	615,4 k €	-14.6%	720,8 k €	-3.0%	743,4 k €	+5.0%	708,2 k €	+5.3%	672,3 k €	-0.5%	675,7 k €	+543%	105,1 k €	+38.7%	75,8 k €	-25.5%	101,7 k €	-3.9%	105,8 k €
Other
Workforce	5,8 ETP	+26.1%	4,6 ETP	+53.3%	3,0 ETP	+15.4%	2,6 ETP		–		–		–		2,8 ETP	-26.3%	3,8 ETP	+35.7%	2,8 ETP	-26.3%	3,8 ETP	0.0%	3,8 ETP	-7.3%	4,1 ETP	+156%	1,6 ETP	+33.3%	1,2 ETP	-20.0%	1,5 ETP	+36.4%	1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MAJEDELINE RAHALI

Director

Active

Ended mandates

Majedeline RAHALI

Manager · since 06 février 2006

Ended

Majdeline RAHALI

Manager

Ended

Majedeline RAHALI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
"ASSOCIATION DES COPROPRIETAIRES DE LA RESIDENCE "MARC" à 1050 Bruxelles, avenue Louise, 199● Active	0818.564.984
Consoffergie● Active	0640.710.437
MALIK AOUADI● Active	1005.635.919
Prikkeltheater● Active	0441.631.102
STRATEM – Strategic Mediation & Governance Advisory● Active	1035.080.565
VAL-ELECTRIC● Active	0753.825.602

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	29/10/2024	31/10/2023	27/12/2022	06/12/2021	28/12/2020
General meeting	30/05/2025	10/10/2024	26/05/2023	17/10/2022	28/05/2021	13/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	10/10/2024	29/10/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	31/10/2023	French	PDF
Abridged model	31/12/2021	17/10/2022	27/12/2022	French	PDF
Micro model	31/12/2020	28/05/2021	06/12/2021	French	PDF
Micro model	31/12/2019	13/11/2020	28/12/2020	French	PDF
Micro model	31/12/2018	31/05/2019	31/10/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	15/10/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	30/09/2018	French	PDF
Abridged model	31/12/2015	27/05/2016	30/12/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	29/12/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	29/12/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/12/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	09/12/2011	French	PDF
Abridged model	31/12/2009	15/11/2010	30/12/2010	French	PDF
Abridged model	31/12/2008	20/10/2009	20/11/2009	French	PDF
Abridged model	31/12/2007	13/11/2008	30/12/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MAJEDELINE RAHALI

Director

Active

Ended mandates

Majedeline RAHALI

Manager · since 06 février 2006

Ended

Majdeline RAHALI

Manager

Ended

Majedeline RAHALI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office20/04/2012
SIEGE SOCIAL
PDF
Other21/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202496,2 k €↑
2023
Annual accounts 202315,6 k €↓
2022
Annual accounts 2022119,5 k €↑
2021
Annual accounts 202188,8 k €↑
2020
Annual accounts 202087,7 k €↑
2019
Annual accounts 201960,1 k €↑
2018
Annual accounts 2018-2,8 k €↓
2017
Annual accounts 2017679 €↑
2016
Annual accounts 2016-37,1 k €↓
2015
Annual accounts 201535,1 k €↑
2014
Annual accounts 201414,5 k €↓
2013
Annual accounts 201345,7 k €↑
2012
Annual accounts 20123,5 k €↓
2011
Annual accounts 20118,4 k €↓
2010
Annual accounts 201050,6 k €↑
2009
Annual accounts 200923,4 k €↑
2008
Annual accounts 2008-1 k €↓
2007
Annual accounts 200717,5 k €
09/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPHTARA

Overview

What does OPHTARA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline