ACTIVE

SAVINI CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,3 k €

+35.5% YoY

Gross margin

200,2 k €

-3.3% YoY

Equity

461,8 k €

+3.9% YoY

What does SAVINI CONSTRUCT do?

SAVINI CONSTRUCT is a Private limited company incorporated in 2006. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.303.515

Incorporation

13/02/2006

Legal form

Private limited company

Registered office

Avenue des Pâquerettes 55/52
1410 Waterloo · WallonieSee on map

Contributed capital

6 250,00 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 43120Site preparation 43120Site preparation 45112Sale of cars and light motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	200,2 k €	-3.3%	206,9 k €	+10.1%	188 k €	-6.8%	201,6 k €	-2.4%	206,6 k €	+28.3%	160,9 k €	+25.5%	128,3 k €	+71.9%	74,6 k €	-21.3%	94,8 k €	+16.9%	81,1 k €	-6.7%	87 k €	+67.0%	52,1 k €	-44.2%	93,3 k €	+1.6%	91,9 k €	-31.3%	133,6 k €	+4.3%	128,1 k €	+22.4%	104,6 k €	+40.2%	74,6 k €	+34.3%	55,5 k €	+94.5%	28,5 k €
EBITDA	199,2 k €	+5.8%	188,3 k €	+7.0%	176 k €	-5.8%	186,8 k €	-5.7%	198 k €	+30.2%	152 k €	+29.0%	117,9 k €	+67.9%	70,2 k €	+3.7%	67,7 k €	-11.7%	76,6 k €	-2.9%	78,9 k €	+77.4%	44,5 k €	-47.9%	85,4 k €	-1.3%	86,4 k €	-29.9%	123,3 k €	+3.1%	119,5 k €	+17.7%	101,5 k €	+40.7%	72,2 k €	+34.0%	53,9 k €	+91.9%	28,1 k €
Operating result	110,8 k €	+15.9%	95,6 k €	+72.3%	55,5 k €	-43.6%	98,3 k €	-20.0%	122,9 k €	+62.6%	75,6 k €	+36.2%	55,5 k €	-1.0%	56,1 k €	+31.5%	42,6 k €	-0.6%	42,9 k €	-9.9%	47,7 k €	+850%	5 k €	-89.1%	46,1 k €	+28.0%	36 k €	-54.5%	79,1 k €	-2.6%	81,3 k €	+9.8%	74 k €	+60.6%	46,1 k €	+9.8%	42 k €	+68.1%	25 k €
Net result	54,3 k €	+35.5%	40,1 k €	+276%	10,7 k €	-79.5%	51,9 k €	+17.5%	44,2 k €	+19.5%	37 k €	+70.6%	21,7 k €	-42.3%	37,6 k €	+42.6%	26,4 k €	+1.3%	26 k €	-9.3%	28,7 k €	+8600%	329,5 €	-99.0%	33,7 k €	+327%	7,9 k €	-83.8%	48,9 k €	-2.8%	50,3 k €	+7.1%	47 k €	+83.2%	25,6 k €	+1.3%	25,3 k €	+38.4%	18,3 k €
Balance sheet
Equity	461,8 k €	+3.9%	444,4 k €	+0.7%	441,3 k €	+2.5%	430,6 k €	+13.7%	378,7 k €	+13.2%	334,5 k €	+12.4%	297,5 k €	+2.3%	290,8 k €	+14.8%	253,2 k €	+11.6%	226,9 k €	+2.5%	221,4 k €	-3.2%	228,7 k €	-7.9%	248,4 k €	+15.7%	214,7 k €	-3.2%	221,8 k €	+28.3%	172,8 k €	+41.1%	122,5 k €	+62.2%	75,5 k €	+51.4%	49,9 k €	+103%	24,6 k €
Total assets	1,5 M €	+7.6%	1,4 M €	-17.2%	1,7 M €	+18.8%	1,4 M €	-0.2%	1,4 M €	+2.8%	1,4 M €	+3.7%	1,3 M €	+252%	380,8 k €	+4.2%	365,6 k €	+1.3%	361 k €	+11.1%	325 k €	-2.3%	332,7 k €	-11.3%	374,9 k €	-4.0%	390,4 k €	+18.4%	329,8 k €	-20.7%	416,1 k €	+45.2%	286,5 k €	-3.9%	298 k €	+87.5%	158,9 k €	+185%	55,8 k €
Cash	20,3 k €	-80.8%	105,5 k €	+491%	17,8 k €	+776%	2 k €	-92.9%	28,8 k €	-16.1%	34,3 k €	+33.8%	25,6 k €	-26.7%	34,9 k €	+3403%	997,2 €	-74.0%	3,8 k €	-96.8%	121,4 k €	+89.8%	64 k €	+151%	25,4 k €	+1738%	1,4 k €	-89.2%	12,9 k €		–		–		0 €	-100%	8,6 k €	+6329%	133 €
Debts	916,4 k €	-4.5%	959,5 k €	-23.5%	1,3 M €	+25.9%	996,4 k €	-5.2%	1,1 M €	-0.4%	1,1 M €	+1.2%	1 M €	+1060%	90 k €	-19.9%	112,4 k €	-16.3%	134,2 k €	+29.5%	103,6 k €	-0.3%	103,9 k €	-17.8%	126,5 k €	-28.0%	175,7 k €	+62.7%	108 k €	-55.6%	243,2 k €	+48.3%	164 k €	-26.3%	222,4 k €	+104%	109,1 k €	+249%	31,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Ovidiu-Nicolae SAVIN

Director · since 31 octobre 2023

Active

Ended mandates

Laurie HEINEN

Manager · since 23 juillet 2010 · until 31 décembre 2013

Ended

Laurie HEINEN

Manager · since 23 juillet 2010

Ended

Ovidu Nicolae SAVIN

Director · since 02 février 2006

Ended

Ovidu Nicolae SAVIN

Manager · since 02 février 2006

Ended

At this address

Other companies at this address

Company	CBE no.
LAURIE HEINEN ARCHITECTE● Active	0546.784.050
Struktura Build● Active	0656.553.408

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	29/08/2025	18/08/2024	31/08/2023	30/08/2022	07/07/2021
General meeting	09/06/2026	10/06/2025	29/06/2024	26/08/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	27/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	18/08/2024	French	PDF
Abridged model	31/12/2022	26/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	03/08/2020	04/10/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	12/06/2018	04/09/2018	French	PDF
Micro model	31/12/2016	13/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Ovidiu-Nicolae SAVIN

Director · since 31 octobre 2023

Active

Ended mandates

Laurie HEINEN

Manager · since 23 juillet 2010 · until 31 décembre 2013

Ended

Laurie HEINEN

Manager · since 23 juillet 2010

Ended

Ovidu Nicolae SAVIN

Director · since 02 février 2006

Ended

Ovidu Nicolae SAVIN

Manager · since 02 février 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/09/2025
SIEGE SOCIAL
PDF
Mandates17/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office17/02/2021
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates03/04/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office11/03/2009
SIEGE SOCIAL
PDF
Registered office16/05/2007
SIEGE SOCIAL
PDF
Mandates10/04/2007
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,3 k €↑
2024
Annual accounts 202440,1 k €↑
2023
Annual accounts 202310,7 k €↓
2022
Annual accounts 202251,9 k €↑
2021
Annual accounts 202144,2 k €↑
2020
Annual accounts 202037 k €↑
2019
Annual accounts 201921,7 k €↓
2018
Annual accounts 201837,6 k €↑
2017
Annual accounts 201726,4 k €↑
2016
Annual accounts 201626 k €↓
2015
Annual accounts 201528,7 k €↑
2014
Annual accounts 2014329,5 €↓
2013
Annual accounts 201333,7 k €↑
2012
Annual accounts 20127,9 k €↓
2011
Annual accounts 201148,9 k €↓
2010
Annual accounts 201050,3 k €↑
2009
Annual accounts 200947 k €↑
2008
Annual accounts 200825,6 k €↑
2007
Annual accounts 200725,3 k €↑
2006
Annual accounts 200618,3 k €
13/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAVINI CONSTRUCT

Overview

What does SAVINI CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline