ACTIVE

PLASTIMETAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-146,2 k €

-495.3% YoY

Gross margin

502,1 k €

-32.6% YoY

Equity

501,8 k €

-22.6% YoY

Workforce

10,3 ETP

-15.6% YoY

What does PLASTIMETAL do?

PLASTIMETAL is a Public limited company incorporated in 2005. Its registered office is in Heist-op-den-Berg. It employs on average 10,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.367.752

Incorporation

22/12/2005

Legal form

Public limited company

Registered office

Industriepark 51
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

274 700,00 €

Latest accounts

31/12/2025

Average workforce

10,3 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	502,1 k €	-32.6%	745,3 k €	+3.9%	717,1 k €	-3.0%	739,6 k €	-11.3%	834,2 k €	+20.0%	695,1 k €	-7.9%	754,4 k €	-9.6%	834,7 k €	+16.6%	715,7 k €	-6.0%	761,1 k €	+15.7%	657,8 k €	+6.4%	618,5 k €	+10.0%	562,4 k €	-4.7%	590,2 k €	+15.8%	509,8 k €	+12.5%	453,1 k €	-6.1%	482,3 k €	-14.8%	566,1 k €	+2.9%	550,3 k €
EBITDA	-26,8 k €	-115%	182,3 k €	+47.3%	123,8 k €	-4.4%	129,4 k €	-41.3%	220,6 k €	+84.5%	119,6 k €	-29.0%	168,4 k €	-36.5%	264,9 k €	+101%	131,9 k €	-36.7%	208,6 k €	+31.4%	158,8 k €	+10.9%	143,2 k €	+13.8%	125,9 k €	-23.8%	165,2 k €	+39.6%	118,3 k €	+66.0%	71,3 k €	-30.1%	102 k €	-34.6%	155,9 k €	-16.0%	185,6 k €
Operating result	-146,5 k €	-448%	42,1 k €	+319%	-19,2 k €	-89.7%	-10,1 k €	-114%	70,7 k €	+321%	-32 k €	-315%	14,9 k €	-87.4%	118,5 k €	+986%	-13,4 k €	-111%	121 k €	+45.1%	83,4 k €	+1.6%	82,1 k €	+4.9%	78,2 k €	-36.4%	122,9 k €	+80.5%	68,1 k €	+643%	9,2 k €	-68.3%	28,9 k €	-61.8%	75,6 k €	-43.7%	134,3 k €
Net result	-146,2 k €	-495%	37 k €	+240%	-26,4 k €	-3046%	-838,3 €	-101%	59 k €	+244%	-41 k €	-3243%	1,3 k €	-98.8%	107,1 k €	+1089%	-10,8 k €	-114%	79,2 k €	+43.1%	55,3 k €	+9.4%	50,6 k €	+2.3%	49,4 k €	-35.5%	76,6 k €	+141%	31,8 k €	+470%	-8,6 k €	-292%	4,5 k €	-86.2%	32,5 k €	-60.7%	82,6 k €
Balance sheet
Equity	501,8 k €	-22.6%	648,1 k €	+6.1%	611,1 k €	-4.1%	637,4 k €	-0.1%	638,3 k €	+10.2%	579,2 k €	-6.6%	620,2 k €	+0.2%	618,9 k €	+20.9%	511,8 k €	-2.1%	522,7 k €	+17.8%	443,5 k €	+14.2%	388,2 k €	+15.0%	337,6 k €	+10.8%	304,7 k €	+33.9%	227,6 k €	+16.2%	195,8 k €	-4.2%	204,4 k €	+2.2%	199,9 k €	+19.4%	167,5 k €
Total assets	748,2 k €	-26.6%	1 M €	-1.7%	1 M €	-10.1%	1,2 M €	-8.1%	1,3 M €	-0.9%	1,3 M €	-10.4%	1,4 M €	-1.1%	1,4 M €	+2.5%	1,4 M €	+25.5%	1,1 M €	+46.3%	759,8 k €	+15.3%	659,2 k €	-2.4%	675,6 k €	+2.1%	661,8 k €	+5.9%	625 k €	-13.8%	724,8 k €	-7.4%	782,9 k €	-10.4%	874 k €	+2.9%	849,1 k €
Cash	235,5 k €	-13.5%	272,3 k €	+131%	118,1 k €	-49.9%	235,7 k €	-15.5%	278,8 k €	+32.1%	211,1 k €	-4.9%	222,1 k €	+52.4%	145,8 k €	+41.2%	103,2 k €	-66.3%	305,9 k €	+130%	132,9 k €	+45.3%	91,5 k €	-15.4%	108,1 k €	+15.1%	93,9 k €	+648%	12,6 k €	-76.3%	53 k €	-15.1%	62,4 k €	+3.2%	60,5 k €	+94.1%	31,2 k €
Debts	246,4 k €	-33.7%	371,6 k €	-12.8%	426,3 k €	-17.5%	516,6 k €	-16.3%	617 k €	-10.3%	688 k €	-12.6%	787 k €	-2.5%	807,5 k €	-7.9%	876,8 k €	+50.7%	581,8 k €	+86.6%	311,8 k €	+16.8%	267 k €	-19.0%	329,6 k €	-7.0%	354,3 k €	-9.2%	390,2 k €	-26.1%	528 k €	-7.4%	570,3 k €	-14.9%	669,8 k €	+0.4%	667,1 k €
Other
Workforce	10,3 ETP	-15.6%	12,2 ETP	0.0%	12,2 ETP	-10.9%	13,7 ETP	-6.2%	14,6 ETP	-3.3%	15,1 ETP	+3.4%	14,6 ETP	0.0%	14,6 ETP	-7.0%	15,7 ETP	+4.0%	15,1 ETP	+5.6%	14,3 ETP	+4.4%	13,7 ETP	+3.8%	13,2 ETP	+14.8%	11,5 ETP	-12.2%	13,1 ETP	-3.0%	13,5 ETP	0.0%	13,5 ETP	0.0%	13,5 ETP	0.0%	13,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 38 ended

Active mandates

FRANCOISE SEYMUS NANCY

Director · since 29 novembre 2023 · until 15 juin 2029

Active

GERARD SEYMUS JOHN

Director · since 29 novembre 2023 · until 15 juin 2029

Active

LOUIS SEYMUS ACHIEL

Director · since 29 novembre 2023 · until 15 juin 2029

Active

ROSALIA MONSEUR LYDIA

Director · since 29 novembre 2023 · until 15 juin 2029

Active

Ended mandates

ACHIEL SEYMUS

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

JOHAN SEYMUS

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

NANCY SEYMUS

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

RENE VANDERLINDEN YVON

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/07/2025	18/07/2024	11/07/2023	13/07/2022	16/07/2021
General meeting	19/06/2026	30/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	16/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	16/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/08/2017	15/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/03/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 38 ended

Active mandates

FRANCOISE SEYMUS NANCY

Director · since 29 novembre 2023 · until 15 juin 2029

Active

GERARD SEYMUS JOHN

Director · since 29 novembre 2023 · until 15 juin 2029

Active

LOUIS SEYMUS ACHIEL

Director · since 29 novembre 2023 · until 15 juin 2029

Active

ROSALIA MONSEUR LYDIA

Director · since 29 novembre 2023 · until 15 juin 2029

Active

Ended mandates

ACHIEL SEYMUS

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

JOHAN SEYMUS

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

NANCY SEYMUS

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

RENE VANDERLINDEN YVON

Director · since 29 novembre 2023 · until 15 juin 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring26/01/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates17/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/09/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-146,2 k €↓
2024
Annual accounts 202437 k €↑
2023
Annual accounts 2023-26,4 k €↓
2022
Annual accounts 2022-838,3 €↓
2021
Annual accounts 202159 k €↑
2020
Annual accounts 2020-41 k €↓
2019
Annual accounts 20191,3 k €↓
2018
Annual accounts 2018107,1 k €↑
2017
Annual accounts 2017-10,8 k €↓
2016
Annual accounts 201679,2 k €↑
2015
Annual accounts 201555,3 k €↑
2014
Annual accounts 201450,6 k €↑
2013
Annual accounts 201349,4 k €↓
2012
Annual accounts 201276,6 k €↑
2011
Annual accounts 201131,8 k €↑
2010
Annual accounts 2010-8,6 k €↓
2009
Annual accounts 20094,5 k €↓
2008
Annual accounts 200832,5 k €↓
2007
Annual accounts 200782,6 k €
22/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLASTIMETAL

Overview

What does PLASTIMETAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline