ACTIVE

Constructiewerken De Kimpe

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
66,9 k €
+17.9% YoY
Gross margin
291,3 k €
+56.9% YoY
Equity
319,4 k €
-1.3% YoY

What does Constructiewerken De Kimpe do?

Constructiewerken De Kimpe is a Private limited company incorporated in 2006. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Zemst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0879.401.604
Incorporation
14/02/2006
Legal form
Private limited company
Registered office
Molenbeekstraat 11
1982 Zemst · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines43320Joinery installation43320Joinery installation43320Joinery installation+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720152014201320122011201020092008
Income statement
Gross margin291,3 k €185,7 k €196,6 k €151,1 k €156,9 k €158,6 k €105,3 k €86,8 k €79,9 k €49,7 k €38,4 k €53,6 k €38,9 k €18,9 k €22,2 k €41,6 k €56,3 k €
EBITDA137,2 k €77,7 k €94,9 k €60,3 k €75,8 k €84,7 k €81,2 k €83,6 k €78,2 k €48,5 k €37,6 k €52,4 k €38,2 k €18,2 k €21,1 k €41,1 k €55,9 k €
Operating result97,3 k €40 k €63,6 k €25,9 k €36,7 k €49,7 k €51,3 k €50 k €44,6 k €30,4 k €22,5 k €42,7 k €29 k €9,4 k €12,9 k €33,1 k €48,2 k €
Net result66,9 k €56,7 k €43,8 k €12,3 k €22,7 k €30,2 k €41,5 k €29,7 k €26,6 k €20,5 k €16,7 k €37 k €29,1 k €6,3 k €11,6 k €29,1 k €42,5 k €
Balance sheet
Equity319,4 k €323,7 k €293,6 k €284 k €292,1 k €269,4 k €239,1 k €197,6 k €167,9 k €107,2 k €86,7 k €70 k €53 k €43,9 k €37,6 k €35,9 k €26,9 k €
Total assets406,8 k €431 k €406,1 k €404,2 k €430 k €430,9 k €400,8 k €368,2 k €357,3 k €178,7 k €119 k €103,5 k €96,2 k €56,6 k €50,6 k €74,1 k €86,4 k €
Cash88,4 k €124,5 k €97,6 k €94,5 k €87,5 k €111,1 k €107,1 k €61,1 k €56 k €40,8 k €9,5 k €23,9 k €25,4 k €15 k €16,4 k €35,2 k €58 k €
Debts87,4 k €107,3 k €112,5 k €120,2 k €137,8 k €161,5 k €161,7 k €170,6 k €189,3 k €65,5 k €32,3 k €33,5 k €43,2 k €12,7 k €13,1 k €38,1 k €59,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

Noël De Kimpe

Manager

Active

Ended mandates

Noël De Kimpe

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202629/04/202519/04/202429/03/202329/04/202224/04/2021
General meeting21/03/202615/03/202516/03/202418/03/202319/03/202220/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202521/03/202630/04/2026DutchPDF
Micro model30/09/202415/03/202529/04/2025DutchPDF
Micro model30/09/202316/03/202419/04/2024DutchPDF
Micro model30/09/202218/03/202329/03/2023DutchPDF
Micro model30/09/202119/03/202229/04/2022DutchPDF
Micro model30/09/202020/03/202124/04/2021DutchPDF
Micro model30/09/201921/03/202029/03/2020DutchPDF
Micro model30/09/201816/03/201929/03/2019DutchPDF
Micro model30/09/201717/03/201828/04/2018DutchPDF
Abridged model30/09/201618/03/201727/04/2017DutchPDF
Abridged model30/09/201519/03/201631/03/2016DutchPDF
Abridged model30/09/201421/03/201531/03/2015DutchPDF
Abridged model30/09/201315/03/201430/04/2014DutchPDF
Abridged model30/09/201216/03/201326/04/2013DutchPDF
Abridged model30/09/201117/03/201227/04/2012DutchPDF
Abridged model30/09/201019/03/201130/03/2011DutchPDF
Abridged model30/09/200920/03/201030/03/2010DutchPDF
Abridged model30/09/200821/03/200923/04/2009DutchPDF
Abridged model30/09/200715/03/200826/03/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

Noël De Kimpe

Manager

Active

Ended mandates

Noël De Kimpe

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other18/06/2024
    STATUTEN (VERTALING, COORDINATIE, OVERIGE
    PDF
  • Registered office21/12/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other28/02/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202566,9 k €↑
  2. 2024
    Annual accounts 202456,7 k €↑
  3. 2023
    Annual accounts 202343,8 k €↑
  4. 2022
    Annual accounts 202212,3 k €↓
  5. 2021
    Annual accounts 202122,7 k €↓
  6. 2020
    Annual accounts 202030,2 k €↓
  7. 2019
    Annual accounts 201941,5 k €↑
  8. 2018
    Annual accounts 201829,7 k €↑
  9. 2017
    Annual accounts 201726,6 k €↑
  10. 2015
    Annual accounts 201520,5 k €↑
  11. 2014
    Annual accounts 201416,7 k €↓
  12. 2013
    Annual accounts 201337 k €↑
  13. 2012
    Annual accounts 201229,1 k €↑
  14. 2011
    Annual accounts 20116,3 k €↓
  15. 2010
    Annual accounts 201011,6 k €↓
  16. 2009
    Annual accounts 200929,1 k €↓
  17. 2008
    Annual accounts 200842,5 k €
  18. 14/02/2006
    IncorporationPrivate limited company