ACTIVE

ELEUGYN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

20,2 k €

-8.0% YoY

Gross margin

65,4 k €

+2.0% YoY

Equity

121,7 k €

-19.7% YoY

What does ELEUGYN do?

ELEUGYN is a Private limited company incorporated in 2006. Its main activity is: Specialist medical practice activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.419.915

Incorporation

16/02/2006

Legal form

Private limited company

Registered office

Rue Maximilien 8
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	65,4 k €	+2.0%	64,1 k €	+77.3%	36,2 k €	-9.4%	39,9 k €	-33.9%	60,4 k €	-9.5%	66,8 k €	+24.2%	53,8 k €	+5.4%	51 k €	-39.9%	84,9 k €	-2.3%	86,9 k €	-9.8%	96,3 k €	+2.9%	93,6 k €	-21.9%	119,8 k €	+1.1%	118,5 k €	+24.6%	95,1 k €	+4.8%	90,7 k €	-0.5%	91,2 k €	+48.4%	61,4 k €
EBITDA	30,9 k €	-8.1%	33,7 k €	+344%	7,6 k €	-42.3%	13,1 k €	-55.9%	29,8 k €	-1.1%	30,1 k €	+9.1%	27,6 k €	+44.9%	19,1 k €	-66.3%	56,6 k €	-21.5%	72,1 k €	-13.5%	83,4 k €	-0.4%	83,7 k €	-23.9%	110 k €	+1.3%	108,6 k €	+31.2%	82,8 k €	-3.6%	85,9 k €	-5.0%	90,4 k €	+49.0%	60,7 k €
Operating result	28,5 k €	-8.4%	31,1 k €	+529%	5 k €	-49.5%	9,8 k €	-63.5%	26,9 k €	-1.8%	27,4 k €	+10.1%	24,9 k €	+128%	10,9 k €	-78.1%	49,7 k €	+28.3%	38,7 k €	-17.7%	47 k €	+2.4%	45,9 k €	-41.5%	78,4 k €	+68.0%	46,7 k €	+114%	21,8 k €	-12.2%	24,8 k €	-29.6%	35,3 k €	+57.8%	22,4 k €
Net result	20,2 k €	-8.0%	22 k €	+677%	2,8 k €	-56.3%	6,5 k €	-65.1%	18,5 k €	-2.3%	18,9 k €	+0.4%	18,9 k €	+180%	6,7 k €	-81.2%	35,9 k €	+34.9%	26,6 k €	-21.7%	34 k €	+33.3%	25,5 k €	-16.6%	30,6 k €	+51.6%	20,2 k €	+385%	4,2 k €	+125%	1,9 k €	-84.9%	12,3 k €	+155%	4,8 k €
Balance sheet
Equity	121,7 k €	-19.7%	151,5 k €	+17.0%	129,6 k €	+2.2%	126,7 k €	+5.4%	120,3 k €	+18.2%	101,7 k €	+22.9%	82,8 k €	+6.2%	77,9 k €	+9.5%	71,2 k €	-7.9%	77,3 k €	+15.9%	66,7 k €	+104%	32,6 k €	-12.1%	37,1 k €	+72.3%	21,6 k €	-11.6%	24,4 k €	+20.6%	20,2 k €	-48.6%	39,4 k €	+45.2%	27,1 k €
Total assets	133,1 k €	-17.0%	160,4 k €	+2.1%	157 k €	+2.7%	152,9 k €	-14.3%	178,4 k €	+18.1%	151,1 k €	+31.9%	114,6 k €	+6.1%	108 k €	-21.6%	137,7 k €	-6.7%	147,6 k €	+1.6%	145,3 k €	-20.3%	182,2 k €	-21.5%	232,2 k €	-11.2%	261,5 k €	-12.5%	298,8 k €	-9.8%	331,3 k €	-3.9%	344,9 k €	+20.7%	285,8 k €
Cash	24,9 k €	-7.5%	26,9 k €	-15.5%	31,8 k €	-5.8%	33,8 k €	-23.9%	44,4 k €	-31.2%	64,5 k €	+246%	18,6 k €	-12.7%	21,4 k €	-62.2%	56,5 k €	+10.3%	51,2 k €	+91.6%	26,7 k €	-67.3%	81,9 k €	+36.1%	60,2 k €	+91.3%	31,4 k €	+117%	14,5 k €	-14.7%	17 k €	+1913%	844 €	-94.6%	15,7 k €
Debts	11,3 k €	+28.3%	8,8 k €	-67.8%	27,3 k €	+5.0%	26 k €	-55.1%	57,9 k €	+17.5%	49,3 k €	+55.4%	31,7 k €	+6.1%	29,9 k €	-55.0%	66,4 k €	-5.6%	70,3 k €	-10.5%	78,6 k €	-47.2%	148,9 k €	-19.7%	185,4 k €	-21.4%	235,9 k €	-12.2%	268,7 k €	-13.0%	308,8 k €	+2.4%	301,4 k €	+16.9%	257,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,7 ETP	+75.0%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	+50.0%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Daniel MURILLO

Administrator - manager · since 08 février 2006

Active

Ended mandates

Daniel MURILLO

Manager · since 28 mai 2012 · until 28 mai 2018

Ended

Géraldine DEBRUYNE

Manager · since 28 mai 2012 · until 20 mai 2013

Ended

Géraldine DEBRUYNE

Manager · since 28 mai 2012 · until 28 mai 2018

Ended

Daniel MURILLO

Manager · since 08 février 2006 · until 07 février 2012

Ended

At this address

Other companies at this address

Company	CBE no.
C.Watillon● Active	1000.464.631
Run For Impact● Active	1032.424.547

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	28/09/2024	29/09/2023	28/09/2022	13/10/2021	31/10/2020
General meeting	29/08/2025	21/08/2024	28/08/2023	27/09/2022	11/10/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	21/08/2024	28/09/2024	French	PDF
Micro model	31/12/2022	28/08/2023	29/09/2023	French	PDF
Micro model	31/12/2021	27/09/2022	28/09/2022	French	PDF
Micro model	31/12/2020	11/10/2021	13/10/2021	French	PDF
Micro model	31/12/2019	31/10/2020	31/10/2020	French	PDF
Micro model	31/12/2018	27/05/2019	19/08/2019	French	PDF
Micro model	31/12/2017	18/09/2018	19/09/2018	French	PDF
Micro model	31/12/2016	29/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	16/11/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	07/09/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	23/11/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	25/11/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	24/08/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Daniel MURILLO

Administrator - manager · since 08 février 2006

Active

Ended mandates

Daniel MURILLO

Manager · since 28 mai 2012 · until 28 mai 2018

Ended

Géraldine DEBRUYNE

Manager · since 28 mai 2012 · until 20 mai 2013

Ended

Géraldine DEBRUYNE

Manager · since 28 mai 2012 · until 28 mai 2018

Ended

Daniel MURILLO

Manager · since 08 février 2006 · until 07 février 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2018
DEMISSIONS, NOMINATIONS
PDF
Other28/02/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202420,2 k €↓
2023
Annual accounts 202322 k €↑
2022
Annual accounts 20222,8 k €↓
2021
Annual accounts 20216,5 k €↓
2020
Annual accounts 202018,5 k €↓
2019
Annual accounts 201918,9 k €↑
2018
Annual accounts 201818,9 k €↑
2017
Annual accounts 20176,7 k €↓
2016
Annual accounts 201635,9 k €↑
2015
Annual accounts 201526,6 k €↓
2014
Annual accounts 201434 k €↑
2013
Annual accounts 201325,5 k €↓
2012
Annual accounts 201230,6 k €↑
2011
Annual accounts 201120,2 k €↑
2010
Annual accounts 20104,2 k €↑
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 200812,3 k €↑
2007
Annual accounts 20074,8 k €
16/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELEUGYN

Overview

What does ELEUGYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline