NORMAL SITUATION

FOREACH

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

297,5 k €

+60.3% YoY

Revenue

3 M €

-2.2% YoY

Equity

1,1 M €

+35.8% YoY

Workforce

29,7 ETP

-5.7% YoY

Company — Normal situation.

What does FOREACH do?

FOREACH is a company registered in Belgium. It employs on average 29,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.511.767

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Average workforce

29,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	3 M €	-2.2%	3,1 M €	-7.8%	3,4 M €	+6.2%	3,2 M €	+14.5%	2,8 M €	+4.2%	2,7 M €	+6.5%	2,5 M €	-8.0%	2,7 M €	+8.2%	2,5 M €	+30.9%	1,9 M €	+4.0%	1,8 M €		–		–		–		–
EBITDA	663,2 k €	+37.0%	484,2 k €	+64.5%	294,4 k €	-32.2%	434,3 k €	+77.4%	244,8 k €	-35.3%	378,2 k €	+22.2%	309,6 k €	-23.8%	406,2 k €	+31.5%	308,8 k €	+343%	69,6 k €	-31.9%	102,3 k €	+6.8%	95,8 k €	+13.0%	84,8 k €	-32.9%	126,4 k €	+69.1%	74,7 k €
Operating result	465,5 k €	+45.2%	320,7 k €	+197%	108 k €	-58.8%	262,2 k €	+98.2%	132,3 k €	-51.3%	271,8 k €	+28.4%	211,7 k €	-34.2%	321,6 k €	+33.5%	240,9 k €	+788%	27,1 k €	-52.7%	57,4 k €	+35.0%	42,5 k €	+27.5%	33,4 k €	-54.3%	73 k €	+857%	7,6 k €
Net result	297,5 k €	+60.3%	185,6 k €	+942%	17,8 k €	-87.2%	138,9 k €	+368%	29,7 k €	-75.3%	120,3 k €	+54.0%	78,1 k €	-48.4%	151,4 k €	+142%	62,5 k €	+2070%	2,9 k €	+409%	566,4 €	+270%	153,1 €	-95.5%	3,4 k €	-82.6%	19,5 k €	+764%	2,3 k €
Balance sheet
Equity	1,1 M €	+35.8%	831,6 k €	+28.7%	646 k €	+2.8%	628,2 k €	+28.4%	489,2 k €	+6.5%	459,6 k €	+35.4%	339,3 k €	+29.9%	261,3 k €	+24.5%	209,9 k €	+42.4%	147,4 k €	+2.0%	144,5 k €	+229%	43,9 k €	+0.3%	43,8 k €	+8.4%	40,4 k €	+93.6%	20,9 k €
Total assets	2 M €	-4.2%	2,1 M €	-8.0%	2,3 M €	+8.9%	2,1 M €	+13.7%	1,9 M €	-4.0%	1,9 M €	+10.8%	1,8 M €	-5.1%	1,9 M €	+10.6%	1,7 M €	+5.4%	1,6 M €	-4.6%	1,7 M €	+91.2%	870,4 k €	+18.6%	733,8 k €	+7.9%	680,2 k €	+126%	300,4 k €
Cash	27,8 k €	-94.7%	521,4 k €	+67.1%	312,1 k €	-16.8%	375,2 k €	+262%	103,7 k €	-42.2%	179,6 k €	+2.3%	175,6 k €	-19.0%	216,6 k €	+26.0%	172 k €	+430%	32,5 k €	-60.1%	81,4 k €	+17516%	462,3 €	+663%	60,6 €	-100.0%	129,1 k €	+63.4%	79 k €
Debts	869,4 k €	-31.5%	1,3 M €	-24.0%	1,7 M €	+14.4%	1,5 M €	+12.3%	1,3 M €	-5.5%	1,4 M €	+5.6%	1,3 M €	-10.4%	1,5 M €	+2.2%	1,4 M €	-0.5%	1,4 M €	-5.8%	1,5 M €	+83.8%	826,4 k €	+21.5%	680 k €	+15.2%	590,1 k €	+126%	261 k €
Other
Workforce	29,7 ETP	-5.7%	31,5 ETP	-8.4%	34,4 ETP	-1.1%	34,8 ETP	+11.2%	31,3 ETP	+23.2%	25,4 ETP	-0.8%	25,6 ETP	+0.8%	25,4 ETP	+5.4%	24,1 ETP	+26.8%	19,0 ETP	+20.3%	15,8 ETP	-19.4%	19,6 ETP	+12.6%	17,4 ETP	+8.1%	16,1 ETP	+118%	7,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 11 ended

Active mandates

PIETER JANSSENS

Director · since 29 juillet 2021 · 0837.743.369

Active

TREBAX

Registered auditor · since 29 juillet 2021 · 0822.220.005

Active

Ended mandates

NuDe Management

Manager · since 01 juillet 2012 · 0838.261.627

Represented by Jan Nuyens

Ended

NuDe Management

Director · since 01 juillet 2012 · 0838.261.627

Represented by Jan Nuyens

Ended

NuDe Management

Manager · since 01 juillet 2012 · 0838.261.627

Represented by Jan Nuyens

Ended

ABSTRACTION

Manager · since 01 avril 2008 · 0419.640.113

Represented by Hans Leempoels

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2022	30/07/2021	08/10/2020	31/07/2019	31/07/2018	31/07/2017
General meeting	01/09/2022	08/06/2021	08/09/2020	11/06/2019	12/06/2018	13/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2021	01/09/2022	09/09/2022	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	25/07/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 11 ended

Active mandates

PIETER JANSSENS

Director · since 29 juillet 2021 · 0837.743.369

Active

TREBAX

Registered auditor · since 29 juillet 2021 · 0822.220.005

Active

Ended mandates

NuDe Management

Manager · since 01 juillet 2012 · 0838.261.627

Represented by Jan Nuyens

Ended

NuDe Management

Director · since 01 juillet 2012 · 0838.261.627

Represented by Jan Nuyens

Ended

NuDe Management

Manager · since 01 juillet 2012 · 0838.261.627

Represented by Jan Nuyens

Ended

ABSTRACTION

Manager · since 01 avril 2008 · 0419.640.113

Represented by Hans Leempoels

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021297,5 k €↑
2020
Annual accounts 2020185,6 k €↑
2019
Annual accounts 201917,8 k €↓
2018
Annual accounts 2018138,9 k €↑
2017
Annual accounts 201729,7 k €↓
2016
Annual accounts 2016120,3 k €↑
2015
Annual accounts 201578,1 k €↓
2014
Annual accounts 2014151,4 k €↑
2013
Annual accounts 201362,5 k €↑
2012
Annual accounts 20122,9 k €↑
2011
Annual accounts 2011566,4 €↑
2010
Annual accounts 2010153,1 €↓
2009
Annual accounts 20093,4 k €↓
2008
Annual accounts 200819,5 k €↑
2007
Annual accounts 20072,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOREACH

Overview

What does FOREACH do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline