ACTIVE

AYLIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

109 k €

-44.5% YoY

Gross margin

1,9 M €

-2.3% YoY

Equity

967,6 k €

+12.7% YoY

Workforce

49,8 ETP

+9.7% YoY

What does AYLIN do?

AYLIN is a Private limited company incorporated in 2006. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Woluwe-Saint-Lambert. It employs on average 49,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.516.321

Incorporation

21/02/2006

Legal form

Private limited company

Registered office

Avenue des Cerisiers 210
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

49,8 ETP

Activities (NACE)

93012Sports activities and amusement and recreation activities· main 96012Washing and (dry-)cleaning of textile and fur products 96910Other personal service activities

Joint committees (4)

200
218
322
32201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-2.3%	1,9 M €	+20.0%	1,6 M €	+20.6%	1,3 M €	+15.9%	1,2 M €	+21.9%	945,2 k €	-15.5%	1,1 M €	-5.6%	1,2 M €	-3.8%	1,2 M €	-8.2%	1,3 M €	+4.3%	1,3 M €	-15.0%	1,5 M €	+1.2%	1,5 M €	-4.1%	1,6 M €	+4.2%	1,5 M €	-11.2%	1,7 M €	-4.2%	1,8 M €	+34.6%	1,3 M €	+82.7%	717,1 k €	+1003%	65 k €
EBITDA	146,5 k €	-36.7%	231,5 k €	+125%	102,7 k €	+72.2%	59,6 k €	-57.7%	141 k €	+226%	43,3 k €	-53.4%	92,9 k €	+34.9%	68,9 k €	+16.6%	59 k €	-41.9%	101,6 k €	+66.5%	61 k €	-6.6%	65,3 k €	+481%	-17,1 k €	-124%	71,2 k €	-30.3%	102,1 k €	+1.2%	100,9 k €	-58.3%	242,1 k €	+25.4%	193 k €	-9.8%	214 k €	+1551%	13 k €
Operating result	114,7 k €	-42.9%	200,8 k €	+301%	50,1 k €	+145%	20,4 k €	-79.8%	101,2 k €	+1341%	7 k €	-86.2%	50,9 k €	+96.3%	25,9 k €	+30.0%	19,9 k €	-70.8%	68,3 k €	+161%	26,2 k €	+15.2%	22,7 k €	+139%	-58,7 k €	-380%	20,9 k €	-15.4%	24,8 k €	+91.4%	12,9 k €	-92.2%	166,6 k €	+24.3%	134 k €	-27.7%	185,3 k €	+1978%	8,9 k €
Net result	109 k €	-44.5%	196,3 k €	+340%	44,6 k €	+39.6%	32 k €	-66.1%	94,3 k €	+14943%	626,7 €	-98.7%	48,4 k €	+41667%	115,9 €	-95.1%	2,4 k €	-96.5%	67,4 k €	+10015%	666,5 €	-94.1%	11,3 k €	+115%	-74,7 k €	-83.0%	-40,8 k €	-251%	27,1 k €	-9.3%	29,9 k €	-78.3%	137,6 k €	+86.0%	74 k €	-59.3%	181,6 k €	+2370%	7,4 k €
Balance sheet
Equity	967,6 k €	+12.7%	858,7 k €	+29.6%	662,3 k €	+7.2%	617,7 k €	+5.5%	585,7 k €	+19.2%	491,4 k €	+0.1%	490,8 k €	+10.9%	442,4 k €	+0.0%	442,3 k €	+0.5%	439,9 k €	+18.1%	372,5 k €	+0.2%	371,9 k €	+3.1%	360,5 k €	-17.2%	435,3 k €	-8.6%	476,1 k €	+6.0%	449 k €	+7.1%	419,1 k €	+48.9%	281,5 k €	+35.6%	207,6 k €	+700%	26 k €
Total assets	1,2 M €	+8.6%	1,1 M €	+23.9%	918,4 k €	+8.5%	846,5 k €	-4.3%	884,1 k €	+22.2%	723,4 k €	-17.9%	880,7 k €	+29.0%	682,7 k €	-25.0%	909,8 k €	+8.1%	841,5 k €	+9.7%	767,1 k €	-6.8%	823,4 k €	-3.7%	855,3 k €	-15.1%	1 M €	-0.1%	1 M €	+2.4%	984,6 k €	-4.0%	1 M €	+58.6%	646,6 k €	+27.6%	506,9 k €	+360%	110,1 k €
Cash	1,1 M €	+12.4%	971,9 k €	+33.5%	728,2 k €	+45.6%	500,1 k €	-20.6%	629,8 k €	+78.8%	352,3 k €	-11.0%	395,7 k €	+96.3%	201,6 k €	-53.0%	428,5 k €	+15.1%	372,4 k €	+20.0%	310,2 k €	-9.6%	343,3 k €	-11.5%	387,9 k €	-3.9%	403,5 k €	+13.4%	355,7 k €	+78.2%	199,6 k €	-34.7%	305,8 k €	+117%	140,7 k €	-31.5%	205,5 k €	+484%	35,2 k €
Debts	266,4 k €	-3.9%	277,2 k €	+9.1%	254,1 k €	+12.0%	226,9 k €	-23.5%	296,4 k €	+29.0%	229,8 k €	-40.8%	388,2 k €	+61.6%	240,3 k €	-48.6%	467,5 k €	+16.4%	401,5 k €	+3.1%	389,5 k €	-13.6%	451 k €	-8.8%	494,6 k €	-13.6%	572,1 k €	+7.5%	532,1 k €	-0.7%	535,6 k €	-11.6%	606,1 k €	+66.0%	365,1 k €	+24.0%	294,5 k €	+308%	72,2 k €
Other
Workforce	49,8 ETP	+9.7%	45,4 ETP	+4.8%	43,3 ETP	+9.1%	39,7 ETP	+6.4%	37,3 ETP	-3.9%	38,8 ETP	-1.8%	39,5 ETP	-5.7%	41,9 ETP	-10.7%	46,9 ETP	+0.6%	46,6 ETP	+7.4%	43,4 ETP	-2.5%	44,5 ETP	-9.4%	49,1 ETP	-11.8%	55,7 ETP	-4.0%	58,0 ETP	-1.2%	58,7 ETP	+4.1%	56,4 ETP	+13.0%	49,9 ETP	+44.2%	34,6 ETP	+276%	9,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Catherine Mera

Director · since 15 février 2021

Active

Raphael Galvanin

Director

Active

Ended mandates

Maria Velicaz

Director

Ended

Raphael Galvanin

Manager

Ended

Raphaël GALVANIN

Mandate

Ended

Yannick Biot

Director

Ended

At this address

Other companies at this address

Company	CBE no.
RA.G MANAGEMENT● Active	0897.174.774

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/09/2025	24/08/2024	28/08/2023	26/08/2022	31/08/2021
General meeting	28/05/2026	29/05/2025	30/05/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	29/05/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	24/08/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	26/05/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	22/09/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	26/09/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	07/02/2014	French	PDF
Abridged model	31/12/2011	19/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	08/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	31/05/2007	27/06/2007	French	PDF
Abridged model	31/12/2006	31/05/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Catherine Mera

Director · since 15 février 2021

Active

Raphael Galvanin

Director

Active

Ended mandates

Maria Velicaz

Director

Ended

Raphael Galvanin

Manager

Ended

Raphaël GALVANIN

Mandate

Ended

Yannick Biot

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office05/03/2021
SIEGE SOCIAL
PDF
Mandates14/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other10/03/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other03/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025109 k €↓
2024
Annual accounts 2024196,3 k €↑
2023
Annual accounts 202344,6 k €↑
2022
Annual accounts 202232 k €↓
2021
Annual accounts 202194,3 k €↑
2020
Annual accounts 2020626,7 €↓
2019
Annual accounts 201948,4 k €↑
2018
Annual accounts 2018115,9 €↓
2017
Annual accounts 20172,4 k €↓
2016
Annual accounts 201667,4 k €↑
2015
Annual accounts 2015666,5 €↓
2014
Annual accounts 201411,3 k €↑
2013
Annual accounts 2013-74,7 k €↓
2012
Annual accounts 2012-40,8 k €↓
2011
Annual accounts 201127,1 k €↓
2010
Annual accounts 201029,9 k €↓
2009
Annual accounts 2009137,6 k €↑
2008
Annual accounts 200874 k €↓
2007
Annual accounts 2007181,6 k €↑
2006
Annual accounts 20067,4 k €
21/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AYLIN

Overview

What does AYLIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline