ACTIVE

EMATCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

62,1 k €

-0.8% YoY

Gross margin

95 k €

-2.3% YoY

Equity

334,4 k €

+22.8% YoY

What does EMATCO do?

EMATCO is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Haacht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.538.887

Incorporation

20/02/2006

Legal form

Private limited company

Registered office

Houtheide 34
3150 Haacht · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	95 k €	-2.3%	97,2 k €	+37.6%	70,7 k €	+16.5%	60,7 k €	+14.7%	52,9 k €	+21.4%	43,6 k €	+90.0%	22,9 k €	+103%	11,3 k €	-66.8%	34,1 k €	-57.1%	79,3 k €	+53.7%	51,6 k €	-4.3%	53,9 k €	-40.8%	91,1 k €	+24.3%	73,3 k €	+12.8%	64,9 k €	-45.2%	118,5 k €	+134%	50,7 k €	+34.1%	37,8 k €
EBITDA	94,1 k €	-2.6%	96,6 k €	+38.4%	69,8 k €	+16.9%	59,7 k €	+15.0%	51,9 k €	+22.1%	42,5 k €	+92.9%	22,1 k €	+111%	10,4 k €	-68.2%	32,8 k €	-58.0%	78,2 k €	+55.4%	50,3 k €	-2.0%	51,3 k €	-42.8%	89,7 k €	+24.4%	72,1 k €	+19.8%	60,2 k €	-48.9%	117,9 k €	+135%	50,1 k €	+38.3%	36,2 k €
Operating result	84,9 k €	-2.0%	86,6 k €	+47.0%	58,9 k €	+14.3%	51,5 k €	+24.6%	41,3 k €	+34.6%	30,7 k €	+219%	9,6 k €	+148%	-19,9 k €	-329%	-4,6 k €	-115%	30 k €	+64.7%	18,2 k €	-32.0%	26,8 k €	-66.1%	79 k €	+26.7%	62,4 k €	+22.8%	50,8 k €	-53.4%	108,9 k €	+162%	41,6 k €	+45.9%	28,5 k €
Net result	62,1 k €	-0.8%	62,7 k €	+47.9%	42,4 k €	+15.4%	36,7 k €	+14.4%	32,1 k €	+26.9%	25,3 k €	+181%	9 k €	+144%	-20,6 k €	-283%	-5,4 k €	-125%	21,7 k €	+85.4%	11,7 k €	-37.8%	18,9 k €	-64.0%	52,4 k €	+15.3%	45,4 k €	+14.7%	39,6 k €	-47.5%	75,4 k €	+158%	29,2 k €	+49.2%	19,6 k €
Balance sheet
Equity	334,4 k €	+22.8%	272,2 k €	+29.9%	209,6 k €	+25.3%	167,2 k €	+67.8%	99,7 k €	-40.0%	166,1 k €	+18.0%	140,8 k €	+6.8%	131,8 k €	-13.5%	152,4 k €	-3.4%	157,8 k €	+16.0%	136,1 k €	-4.8%	142,9 k €	+15.2%	124 k €	-44.0%	221,6 k €	+25.8%	176,2 k €	+29.0%	136,6 k €	+123%	61,2 k €	+91.3%	32 k €
Total assets	385,5 k €	+25.6%	306,9 k €	+29.9%	236,2 k €	+11.6%	211,7 k €	+90.2%	111,3 k €	-39.1%	183 k €	+11.0%	164,9 k €	+0.5%	164 k €	-14.7%	192,3 k €	+13.4%	169,5 k €	-26.6%	230,9 k €	+38.9%	166,3 k €	+10.1%	151 k €	-39.3%	248,9 k €	+20.6%	206,4 k €	-0.3%	206,9 k €	+93.7%	106,8 k €	+19.0%	89,8 k €
Cash	326,4 k €	+26.4%	258,3 k €	+76.2%	146,6 k €	+14.7%	127,8 k €	+85.9%	68,7 k €	-53.2%	146,9 k €	+13.2%	129,8 k €	+22.0%	106,4 k €	+23.1%	86,4 k €	-3.9%	90 k €	-32.1%	132,6 k €	+59.5%	83,1 k €	-21.2%	105,4 k €	-43.4%	186,1 k €	+69.5%	109,8 k €	+46.5%	74,9 k €	+1107%	6,2 k €	-18.3%	7,6 k €
Debts	51,1 k €	+47.7%	34,6 k €	+30.0%	26,6 k €	-40.2%	44,5 k €	+282%	11,7 k €	-30.9%	16,9 k €	-29.9%	24,1 k €	-25.3%	32,3 k €	-19.2%	39,9 k €	+269%	10,8 k €	-88.6%	94,8 k €	+306%	23,4 k €	-13.3%	27 k €	-1.2%	27,3 k €	-9.5%	30,2 k €	-57.1%	70,3 k €	+54.0%	45,7 k €	-20.6%	57,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jack Buyse

Director · since 20 février 2006

Active

Ended mandates

Jack Buyse

Director

Ended

Jack Buyse

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2025	15/07/2024	03/07/2023	06/07/2022	13/07/2021	14/07/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	15/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	03/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	06/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	13/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	14/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jack Buyse

Director · since 20 février 2006

Active

Ended mandates

Jack Buyse

Director

Ended

Jack Buyse

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/02/2019
KAPITAAL - AANDELEN
PDF
Mandates07/01/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other06/03/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202462,1 k €↓
2023
Annual accounts 202362,7 k €↑
2022
Annual accounts 202242,4 k €↑
2021
Annual accounts 202136,7 k €↑
2019
Annual accounts 201932,1 k €↑
2018
Annual accounts 201825,3 k €↑
2017
Annual accounts 20179 k €↑
2016
Annual accounts 2016-20,6 k €↓
2015
Annual accounts 2015-5,4 k €↓
2014
Annual accounts 201421,7 k €↑
2013
Annual accounts 201311,7 k €↓
2012
Annual accounts 201218,9 k €↓
2011
Annual accounts 201152,4 k €↑
2010
Annual accounts 201045,4 k €↑
2009
Annual accounts 200939,6 k €↓
2008
Annual accounts 200875,4 k €↑
2007
Annual accounts 200729,2 k €↑
2006
Annual accounts 200619,6 k €
20/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMATCO

Overview

What does EMATCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline