NORMAL SITUATION

BNS TECHNICS

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

109,7 k €

+306.3% YoY

Gross margin

888 k €

+25.7% YoY

Equity

741 k €

+17.4% YoY

Workforce

10,3 ETP

+12.0% YoY

Company — Normal situation.

What does BNS TECHNICS do?

BNS TECHNICS is a company registered in Belgium. It employs on average 10,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.539.382

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/12/2021

Average workforce

10,3 ETP

Joint committees (4)

149
14901
200
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	888 k €	+25.7%	706,5 k €	-9.5%	780,4 k €	-5.2%	822,9 k €	-1.9%	838,7 k €	+13.7%	737,9 k €	-2.2%	754,5 k €	+3.0%	732,5 k €	+8.9%	672,4 k €	-14.0%	782,1 k €	+14.4%	683,7 k €	+20.2%	568,9 k €	+27.0%	447,8 k €	+31.4%	340,8 k €	+138%	142,9 k €	+343%	32,3 k €
EBITDA	284,7 k €	+76.8%	161,1 k €	-35.2%	248,5 k €	+48.7%	167,2 k €	-2.3%	171,1 k €	-3.3%	176,9 k €	-26.8%	241,7 k €	-9.2%	266,1 k €	+6.9%	248,8 k €	-32.2%	367,1 k €	+65.8%	221,4 k €	+5.0%	210,9 k €	+36.1%	154,9 k €	+32.4%	117 k €	+159%	45,2 k €	+43.8%	31,5 k €
Operating result	237 k €	+92.2%	123,3 k €	-41.9%	212,1 k €	+63.4%	129,8 k €	+3.0%	126 k €	+9.8%	114,7 k €	-33.9%	173,5 k €	-6.4%	185,4 k €	+12.7%	164,5 k €	-41.1%	279,5 k €	+121%	126,5 k €	+5.3%	120,2 k €	+100%	60 k €	-23.7%	78,6 k €	+272%	21,1 k €	-2.4%	21,6 k €
Net result	109,7 k €	+306%	27 k €	-55.5%	60,7 k €	-22.0%	77,9 k €	+20.4%	64,7 k €	+9.1%	59,3 k €	-44.6%	107 k €	-3.7%	111,2 k €	+8.7%	102,3 k €	-36.8%	161,8 k €	+138%	68 k €	-3.9%	70,7 k €	+87.7%	37,7 k €	-30.8%	54,4 k €	+244%	15,8 k €	-10.5%	17,7 k €
Balance sheet
Equity	741 k €	+17.4%	631,3 k €	+4.5%	604,3 k €	+11.2%	543,5 k €	+16.7%	465,6 k €	+16.2%	400,8 k €	-32.2%	591,5 k €	+13.6%	520,5 k €	+13.1%	460,3 k €	+17.7%	391,1 k €	+42.6%	274,3 k €	+32.9%	206,3 k €	+52.1%	135,6 k €	+38.5%	97,9 k €	+83.0%	53,5 k €	+42.0%	37,7 k €
Total assets	1,2 M €	+11.1%	1,1 M €	+11.7%	961,2 k €	-9.1%	1,1 M €	+16.8%	905,9 k €	-14.8%	1,1 M €	-17.1%	1,3 M €	+10.2%	1,2 M €	+6.8%	1,1 M €	-11.4%	1,2 M €	-7.1%	1,3 M €	+34.8%	982,6 k €	-7.8%	1,1 M €	+305%	262,9 k €	+2.0%	257,7 k €	+191%	88,5 k €
Cash	360,6 k €	+44.5%	249,6 k €	+137%	105,4 k €	-33.6%	158,7 k €	+91.4%	82,9 k €	-74.7%	327,2 k €	+97.8%	165,4 k €	-58.2%	395,6 k €	+255%	111,4 k €	-45.1%	203,1 k €	+35.3%	150,2 k €	+140%	62,6 k €	-61.4%	162 k €	+425%	30,8 k €	-39.8%	51,2 k €	+27.0%	40,3 k €
Debts	451,3 k €	+2.1%	442,1 k €	+23.9%	356,9 k €	-30.6%	514,2 k €	+16.8%	440,3 k €	-33.5%	662,2 k €	-4.2%	691,4 k €	+7.4%	644 k €	+11.3%	578,7 k €	-24.6%	767,6 k €	-23.8%	1 M €	+33.4%	754,8 k €	-17.9%	919,5 k €	+497%	154 k €	-22.8%	199,5 k €	+319%	47,6 k €
Other
Workforce	10,3 ETP	+12.0%	9,2 ETP	+7.0%	8,6 ETP	-24.6%	11,4 ETP	+5.6%	10,8 ETP	+8.0%	10,0 ETP	+2.0%	9,8 ETP	+14.0%	8,6 ETP	+2.4%	8,4 ETP	+1.2%	8,3 ETP	-4.6%	8,7 ETP	+20.8%	7,2 ETP	+26.3%	5,7 ETP	+23.9%	4,6 ETP	+109%	2,2 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 9 ended

Active mandates

Lopa Management

Director · since 20 août 2021 · 0842.903.472

Represented by Roel Buelens

Active

Bart Jacobs

Director · until 01 novembre 2021

Active

Dirk Vermeulen

Director

Active

Ended mandates

Dirk Vermeulen

Manager · since 01 juillet 2011

Ended

Bart Jacobs

Manager · since 20 février 2006

Ended

Dirk Vermeulen

Manager · since 20 février 2006

Ended

Sam Peeters

Manager · since 20 février 2006

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2022	16/07/2021	06/07/2020	22/07/2019	17/07/2018	07/07/2017
General meeting	17/06/2022	18/06/2021	19/06/2020	21/06/2019	15/06/2018	16/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	17/06/2022	23/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	17/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 9 ended

Active mandates

Lopa Management

Director · since 20 août 2021 · 0842.903.472

Represented by Roel Buelens

Active

Bart Jacobs

Director · until 01 novembre 2021

Active

Dirk Vermeulen

Director

Active

Ended mandates

Dirk Vermeulen

Manager · since 01 juillet 2011

Ended

Bart Jacobs

Manager · since 20 février 2006

Ended

Dirk Vermeulen

Manager · since 20 février 2006

Ended

Sam Peeters

Manager · since 20 février 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021109,7 k €↑
2020
Annual accounts 202027 k €↓
2019
Annual accounts 201960,7 k €↓
2018
Annual accounts 201877,9 k €↑
2017
Annual accounts 201764,7 k €↑
2016
Annual accounts 201659,3 k €↓
2015
Annual accounts 2015107 k €↓
2014
Annual accounts 2014111,2 k €↑
2013
Annual accounts 2013102,3 k €↓
2012
Annual accounts 2012161,8 k €↑
2011
Annual accounts 201168 k €↓
2010
Annual accounts 201070,7 k €↑
2009
Annual accounts 200937,7 k €↓
2008
Annual accounts 200854,4 k €↑
2007
Annual accounts 200715,8 k €↓
2006
Annual accounts 200617,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BNS TECHNICS

Overview

What does BNS TECHNICS do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline