MS2D
0879.569.076 · rovalta.com · 21/09/2026
ACTIVE
MS2D
Financial year 2024 · closed on 31/12/2024
Net result
17,0 k €
+3.1% YoY
Gross margin
47,4 k €
+22.7% YoY
Equity
69,1 k €
+30.4% YoY
Overview
What does MS2D do?
MS2D is a Private limited company incorporated in 2006. Its main activity is: Gambling and betting activities. Its registered office is in Hoeilaart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0879.569.076
Incorporation
23/02/2006
Legal form
Private limited company
Registered office
Brusselsesteenweg 179
1560 Hoeilaart · FlandreSee on map
1560 Hoeilaart · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 47,4 k € | +22.7% | 38,6 k € | +84.5% | 20,9 k € | -35.7% | 32,5 k € | -23.8% | 42,7 k € | +17.6% | 36,3 k € | +178% | 13,1 k € | -15.5% | 15,5 k € | +220% | -12,9 k € | -137% | 35,0 k € | +352% | -13,9 k € | -142% | 32,8 k € | +1376% | -2,6 k € | -778% | 378,9 € | -98.2% | 21,2 k € | -29.4% | 30,0 k € | +60.4% | 18,7 k € | -64.8% | 53,1 k € | +1445% | 3,4 k € |
| EBITDA | 45,8 k € | +23.2% | 37,2 k € | +94.0% | 19,2 k € | -36.2% | 30,0 k € | -25.3% | 40,2 k € | +22.1% | 32,9 k € | +161% | 12,6 k € | -17.0% | 15,2 k € | +211% | -13,6 k € | -140% | 34,0 k € | +333% | -14,6 k € | -146% | 31,8 k € | +1018% | -3,5 k € | -1877% | -175,1 € | -101% | 20,6 k € | -30.0% | 29,4 k € | +61.8% | 18,2 k € | -65.5% | 52,6 k € | +1483% | 3,3 k € |
| Operating result | 38,4 k € | +24.4% | 30,8 k € | +141% | 12,8 k € | -46.7% | 24,0 k € | -30.5% | 34,6 k € | +405% | 6,8 k € | -28.5% | 9,6 k € | +23.7% | 7,7 k € | +135% | -22,1 k € | -189% | 24,9 k € | +207% | -23,4 k € | -308% | 11,3 k € | +144% | -25,4 k € | -23.0% | -20,6 k € | -1135% | 2,0 k € | -90.7% | 21,4 k € | +114% | 10,0 k € | -78.3% | 46,1 k € | +2016% | -2,4 k € |
| Net result | 17,0 k € | +3.1% | 16,5 k € | +386% | -5,8 k € | -148% | 12,1 k € | -46.1% | 22,4 k € | +4403% | 496,6 € | -94.4% | 8,9 k € | +29.8% | 6,9 k € | +132% | -21,5 k € | -198% | 22,1 k € | +194% | -23,5 k € | -420% | 7,4 k € | +125% | -29,1 k € | -25.3% | -23,2 k € | -2205% | 1,1 k € | -93.7% | 17,6 k € | +128% | 7,7 k € | -76.8% | 33,4 k € | +1198% | -3,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 69,1 k € | +30.4% | 53,0 k € | +41.9% | 37,3 k € | -13.4% | 43,1 k € | +17.0% | 36,8 k € | +155% | 14,5 k € | +3.6% | 14,0 k € | +178% | 5,0 k € | +369% | -1,9 k € | -109% | 19,7 k € | +922% | -2,4 k € | -111% | 21,1 k € | +179% | 7,6 k € | -79.3% | 36,7 k € | -38.8% | 60,0 k € | +1.9% | 58,9 k € | +42.6% | 41,3 k € | +23.0% | 33,5 k € | +961% | 3,2 k € |
| Total assets | 242,9 k € | +4.6% | 232,2 k € | +1.8% | 228,0 k € | -0.9% | 230,0 k € | +1.9% | 225,8 k € | -1.8% | 230,1 k € | +495% | 38,7 k € | -4.9% | 40,7 k € | +4.0% | 39,1 k € | -40.1% | 65,3 k € | +18.4% | 55,2 k € | -47.7% | 105,5 k € | -6.1% | 112,3 k € | -6.8% | 120,6 k € | -20.9% | 152,4 k € | +38.3% | 110,1 k € | +17.0% | 94,2 k € | +25.6% | 75,0 k € | +49.7% | 50,1 k € |
| Cash | 2,2 k € | -12.7% | 2,5 k € | -49.1% | 4,9 k € | +133% | 2,1 k € | -21.9% | 2,7 k € | -13.4% | 3,1 k € | +688% | 394,9 € | -56.4% | 906,1 € | +21270% | 4,2 € | – | – | – | 11,4 k € | -41.6% | 19,5 k € | -47.7% | 37,2 k € | +56.0% | 23,9 k € | -27.7% | 33,0 k € | +304% | 8,2 k € | -21.9% | 10,5 k € | ||||
| Debts | 173,8 k € | -3.0% | 179,2 k € | -6.0% | 190,7 k € | +2.0% | 187,0 k € | -1.1% | 189,0 k € | -12.3% | 215,6 k € | +772% | 24,7 k € | -30.4% | 35,5 k € | -13.4% | 41,0 k € | -10.2% | 45,7 k € | -20.7% | 57,6 k € | -31.7% | 84,4 k € | -17.1% | 101,7 k € | +24.8% | 81,5 k € | -10.4% | 91,0 k € | +80.2% | 50,5 k € | -3.4% | 52,3 k € | +27.3% | 41,1 k € | +42.7% | 28,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
DENIS MASSART
ActiveEnded mandates
DELPHINE SCALI
EndedDELPHINE SCALI
EndedDENIS MASSART
EndedDelphine SCALI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
VIDETONSTOCK● Active | 0629.857.127 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 20/12/2024 | 21/12/2023 | 31/12/2022 | 25/02/2022 | 25/11/2020 |
| General meeting | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 20/12/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 21/12/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 31/12/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 25/02/2022 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 25/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 22/11/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/04/2018 | 03/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 21/12/2017 | 02/01/2018 | Dutch | |
| Abridged model | 31/12/2015 | 05/09/2017 | 08/09/2017 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 19/01/2016 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 28/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 21/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 22/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 13/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 29/08/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 25/05/2007 | 06/11/2007 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
DENIS MASSART
ActiveEnded mandates
DELPHINE SCALI
EndedDELPHINE SCALI
EndedDENIS MASSART
EndedDelphine SCALI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202417,0 k €↑
- 2023Annual accounts 202316,5 k €↑
- 2022Annual accounts 2022-5,8 k €↓
- 2021Annual accounts 202112,1 k €↓
- 2020Annual accounts 202022,4 k €↑
- 2019Annual accounts 2019496,6 €↓
- 2018Annual accounts 20188,9 k €↑
- 2017Annual accounts 20176,9 k €↑
- 2016Annual accounts 2016-21,5 k €↓
- 2015Annual accounts 201522,1 k €↑
- 2014Annual accounts 2014-23,5 k €↓
- 2013Annual accounts 20137,4 k €↑
- 2012Annual accounts 2012-29,1 k €↓
- 2011Annual accounts 2011-23,2 k €↓
- 2010Annual accounts 20101,1 k €↓
- 2009Annual accounts 200917,6 k €↑
- 2008Annual accounts 20087,7 k €↓
- 2007Annual accounts 200733,4 k €↑
- 2006Annual accounts 2006-3,0 k €
- 23/02/2006IncorporationPrivate limited company