ACTIVE

S. DEVOS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

73,7 k €

+20.4% YoY

Gross margin

125,8 k €

+19.3% YoY

Equity

317,1 k €

+20.4% YoY

What does S. DEVOS do?

S. DEVOS is a Private limited company incorporated in 2006. Its registered office is in Gerpinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.571.353

Incorporation

23/02/2006

Legal form

Private limited company

Registered office

Rue du Clerc(JON) 14
6280 Gerpinnes · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	125,8 k €	+19.3%	105,5 k €	+36.7%	77,1 k €	-11.5%	87,1 k €	+14.8%	75,9 k €	-24.5%	100,5 k €	+7.6%	93,4 k €	+2.0%	91,6 k €	+5.4%	86,9 k €	+13.6%	76,5 k €	+49.9%	51 k €	-19.4%	63,3 k €	-15.3%	74,7 k €	-35.2%	115,2 k €	+10.3%	104,5 k €	+32.5%	78,9 k €	-0.1%	78,9 k €	+33.6%	59,1 k €	-53.2%	126,4 k €
EBITDA	122,9 k €	+19.8%	102,6 k €	+37.8%	74,5 k €	-11.2%	83,8 k €	+14.5%	73,2 k €	-23.8%	96 k €	+4.0%	92,3 k €	+2.2%	90,3 k €	+6.1%	85,1 k €	+16.4%	73,1 k €	+46.9%	49,7 k €	-19.5%	61,8 k €	-15.4%	73 k €	-35.7%	113,4 k €	+9.7%	103,4 k €	+32.8%	77,9 k €	+0.2%	77,7 k €	+36.2%	57,1 k €	-54.4%	125,3 k €
Operating result	106,6 k €	+22.9%	86,8 k €	+45.2%	59,8 k €	-5.6%	63,3 k €	+38.5%	45,7 k €	-26.0%	61,8 k €	+28.9%	48 k €	+15.3%	41,6 k €	-23.9%	54,6 k €	+32.0%	41,4 k €	+52.6%	27,1 k €	-39.3%	44,7 k €	-14.5%	52,3 k €	+2.3%	51,1 k €	+21.0%	42,2 k €	+228%	12,9 k €	-33.9%	19,4 k €	+318%	4,6 k €	+644%	625 €
Net result	73,7 k €	+20.4%	61,2 k €	+51.6%	40,3 k €	-7.4%	43,5 k €	+49.2%	29,2 k €	-28.1%	40,6 k €	+47.2%	27,6 k €	+41.3%	19,5 k €	-33.0%	29,1 k €	+36.6%	21,3 k €	+75.0%	12,2 k €	-48.5%	23,7 k €	+409%	4,6 k €	-83.6%	28,3 k €	+38.1%	20,5 k €	+1498%	-1,5 k €	-133%	4,4 k €	+204%	-4,3 k €	+47.0%	-8 k €
Balance sheet
Equity	317,1 k €	+20.4%	263,5 k €	+21.2%	217,3 k €	+22.8%	177 k €	+12.4%	157,4 k €	+12.3%	140,2 k €	+40.7%	99,7 k €	+38.2%	72,1 k €	+37.1%	52,6 k €	+9.9%	47,8 k €	+80.4%	26,5 k €	+85.1%	14,3 k €	-74.6%	56,5 k €	+9.0%	51,8 k €	+120%	23,5 k €	+668%	3,1 k €	-32.3%	4,5 k €	+4213%	105 €	-97.6%	4,4 k €
Total assets	340,5 k €	+7.3%	317,3 k €	+5.4%	301 k €	-3.8%	312,7 k €	-3.9%	325,6 k €	-12.4%	371,7 k €	-7.5%	402 k €	-11.3%	453,1 k €	+40.5%	322,4 k €	+6.2%	303,5 k €	+27.0%	239 k €	+1.7%	235,1 k €	-54.2%	513,8 k €	-0.6%	517,1 k €	-1.9%	527,2 k €	-5.6%	558,2 k €	-6.1%	594,7 k €	-2.8%	611,9 k €	-3.3%	632,6 k €
Cash	54,3 k €	+57.4%	34,5 k €	+148%	13,9 k €	+296%	3,5 k €	-84.3%	22,4 k €	+30.8%	17,1 k €	+24.3%	13,8 k €	-18.8%	17 k €	-69.6%	55,8 k €	+59.3%	35 k €	-72.2%	126 k €	-19.3%	156,1 k €	+440%	28,9 k €	-6.5%	30,9 k €	+9.6%	28,2 k €	+5.7%	26,6 k €	-65.1%	76,4 k €	-21.8%	97,7 k €	-33.5%	146,9 k €
Debts	22,2 k €	-58.8%	53,8 k €	-34.8%	82,4 k €	-39.3%	135,7 k €	-19.3%	168,1 k €	-27.0%	230,4 k €	-23.5%	301,3 k €	-20.8%	380,4 k €	+41.0%	269,8 k €	+5.5%	255,7 k €	+20.3%	212,5 k €	-3.6%	220,4 k €	-51.8%	457,3 k €	-1.6%	464,6 k €	-7.6%	502,8 k €	-9.4%	555,1 k €	-5.9%	590,2 k €	-3.5%	611,8 k €	-2.6%	628,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

ANNABELLE MAIRESSE

Director · since 01 juin 2007

Active

STEPHANE DEVOS

Director · since 01 février 2006

Active

Ended mandates

Annabelle MAIRESSE

Director · since 01 juillet 2007

Ended

ANNABELLE MAIRESSE

Manager · since 01 juillet 2007

Ended

Annabelle MAIRESSE

Manager · since 20 juin 2007

Ended

Stéphane DEVOS

Director · since 02 février 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	02/10/2024	20/11/2023	28/10/2022	28/10/2021	19/11/2020
General meeting	26/09/2025	27/09/2024	30/09/2023	30/09/2022	24/09/2021	27/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	26/09/2025	30/10/2025	French	PDF
Micro model	31/03/2024	27/09/2024	02/10/2024	French	PDF
Micro model	31/03/2023	30/09/2023	20/11/2023	French	PDF
Micro model	31/03/2022	30/09/2022	28/10/2022	French	PDF
Abridged model	31/03/2021	24/09/2021	28/10/2021	French	PDF
Abridged model	31/03/2020	27/09/2020	19/11/2020	French	PDF
Abridged model	31/03/2019	27/09/2019	13/11/2019	French	PDF
Micro model	31/03/2018	28/09/2018	29/10/2018	French	PDF
Micro model	31/03/2017	28/09/2017	25/10/2017	French	PDF
Abridged model	31/03/2016	30/09/2016	25/10/2016	French	PDF
Abridged model	31/03/2015	25/09/2015	30/09/2015	French	PDF
Abridged model	31/03/2014	26/09/2014	03/10/2014	French	PDF
Abridged model	31/03/2013	27/09/2013	27/11/2013	French	PDF
Abridged model	31/03/2012	28/09/2012	28/11/2012	French	PDF
Abridged model	31/03/2011	30/09/2011	08/11/2011	French	PDF
Abridged model	31/03/2010	24/09/2010	18/11/2010	French	PDF
Abridged model	31/03/2009	25/09/2009	13/11/2009	French	PDF
Abridged model	31/03/2008	28/09/2008	28/11/2008	French	PDF
Abridged model	31/03/2007	28/09/2007	06/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

ANNABELLE MAIRESSE

Director · since 01 juin 2007

Active

STEPHANE DEVOS

Director · since 01 février 2006

Active

Ended mandates

Annabelle MAIRESSE

Director · since 01 juillet 2007

Ended

ANNABELLE MAIRESSE

Manager · since 01 juillet 2007

Ended

Annabelle MAIRESSE

Manager · since 20 juin 2007

Ended

Stéphane DEVOS

Director · since 02 février 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office04/02/2021
SIEGE SOCIAL
PDF
Registered office22/07/2014
SIEGE SOCIAL
PDF
Registered office19/07/2013
SIEGE SOCIAL
PDF
Mandates24/09/2007
DEMISSIONS, NOMINATIONS
PDF
Other08/08/2006
DIVERS
PDF
Other07/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,7 k €↑
2024
Annual accounts 202461,2 k €↑
2023
Annual accounts 202340,3 k €↓
2022
Annual accounts 202243,5 k €↑
2021
Annual accounts 202129,2 k €↓
2020
Annual accounts 202040,6 k €↑
2019
Annual accounts 201927,6 k €↑
2018
Annual accounts 201819,5 k €↓
2017
Annual accounts 201729,1 k €↑
2016
Annual accounts 201621,3 k €↑
2015
Annual accounts 201512,2 k €↓
2014
Annual accounts 201423,7 k €↑
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 201228,3 k €↑
2011
Annual accounts 201120,5 k €↑
2010
Annual accounts 2010-1,5 k €↓
2009
Annual accounts 20094,4 k €↑
2008
Annual accounts 2008-4,3 k €↑
2007
Annual accounts 2007-8 k €
23/02/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S. DEVOS

Overview

What does S. DEVOS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline