BORSU Marc
0879.595.703 · rovalta.com · 24/09/2026
ACTIVE
BORSU Marc
Financial year 2024 · Closed on 31/12/2024
Net result
35,5 k €
+40,1 %over 1 yearGross margin
75,9 k €
+33,9 %over 1 yearEquity
342,7 k €
+11,6 %over 1 yearOverview
Identity
Source · BCE/KBOBORSU Marc is a Private limited company incorporated in 2006. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Manhay.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0879.595.703
- Incorporation
- 24/02/2006
- Legal form
- Private limited company
- Registered office
- Rue du Vicinal 3
6960 Manhay · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
47300Retail sale of automotive fuel in specialised stores· main47300Retail sale of automotive fuel in specialised stores50500Water transport47110Retail sale in non-specialised stores with food, beverages or tobacco predominating47112Retail sale in non-specialised stores with food, beverages or tobacco predominating47260Retail sale of tobacco products in specialised stores+12
Joint committees (2)
- 100
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 75,9 k € | +33.9% | 56,7 k € | +46.3% | 38,7 k € | -38.7% | 63,2 k € | +27.7% | 49,5 k € |
| EBITDA | 63,2 k € | +38.2% | 45,8 k € | +59.6% | 28,7 k € | -48.1% | 55,2 k € | +28.0% | 43,2 k € |
| Operating result | 55,7 k € | +40.2% | 39,7 k € | +89.9% | 20,9 k € | -54.6% | 46,1 k € | +459% | 8,2 k € |
| Net result | 35,5 k € | +40.1% | 25,4 k € | +101% | 12,6 k € | -57.0% | 29,3 k € | +473% | 5,1 k € |
| Balance sheet | |||||||||
| Equity | 342,7 k € | +11.6% | 307,2 k € | +14.0% | 269,5 k € | +4.9% | 256,8 k € | +12.9% | 227,5 k € |
| Total assets | 564 k € | -25.7% | 758,8 k € | +62.5% | 466,8 k € | -5.2% | 492,4 k € | +14.1% | 431,7 k € |
| Cash | 40,8 k € | -83.9% | 252,5 k € | +515% | 41 k € | +83.6% | 22,4 k € | +438% | 4,2 k € |
| Debts | 214,6 k € | -51.8% | 445,4 k € | +141% | 185 k € | -19.8% | 230,7 k € | +15.8% | 199,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active
Active mandates
MARC BORSU
ActiveMartine WAGNER
ActiveOther companies at this address
Rue du Vicinal 3 6960 Manhay| Company | CBE no. |
|---|---|
FLOEBO● Active | 0538.907.155 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2025 | 10/10/2024 | 27/10/2023 | 31/10/2022 | 22/11/2021 | 27/11/2020 |
| General meeting | 15/05/2025 | 15/05/2024 | 15/05/2023 | 15/05/2022 | 15/05/2021 | 20/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 15/05/2025 | 24/10/2025 | French | |
| Abridged model | 31/12/2023 | 15/05/2024 | 10/10/2024 | French | |
| Abridged model | 31/12/2022 | 15/05/2023 | 27/10/2023 | French | |
| Abridged model | 31/12/2021 | 15/05/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 15/05/2021 | 22/11/2021 | French | |
| Micro model | 31/12/2019 | 20/11/2020 | 27/11/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 28/09/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 29/09/2018 | French | |
| Micro model | 31/12/2016 | 26/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 29/09/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 18/09/2014 | 03/10/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 29/09/2008 | French | |
| Abridged model | 31/12/2006 | 07/08/2007 | 29/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active
Active mandates
MARC BORSU
ActiveMartine WAGNER
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202435,5 k €↑
- 2023Annual accounts 202325,4 k €↑
- 2022Annual accounts 202212,6 k €↓
- 2021Annual accounts 202129,3 k €↑
- 2020Annual accounts 20205,1 k €↑
- 2019Annual accounts 2019-1,3 k €↓
- 2018Annual accounts 201815,6 k €↑
- 2017Annual accounts 201711,2 k €↓
- 2016Annual accounts 201640,1 k €↑
- 2015Annual accounts 201524,9 k €↓
- 2014Annual accounts 201441,8 k €↓
- 2013Annual accounts 201343,7 k €↑
- 2012Annual accounts 201217,3 k €↑
- 2011Annual accounts 20113,8 k €↓
- 2010Annual accounts 201024,2 k €↑
- 2009Annual accounts 200919,2 k €↑
- 2008Annual accounts 20086,1 k €↓
- 2007Annual accounts 200710,6 k €↑
- 2006Annual accounts 20069,1 k €
- 24/02/2006IncorporationPrivate limited company