ACTIVE

SOTTER

Financial year 2025 · closed on 31/03/2025
Net result
12,7 k €
-10.3% YoY
Gross margin
36,7 k €
-3.9% YoY
Equity
134,5 k €
+10.4% YoY

What does SOTTER do?

SOTTER is a Private company with limited liability incorporated in 2006. Its main activity is: Site preparation. Its registered office is in Braives.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.627.177
Incorporation
27/02/2006
Legal form
Private company with limited liability
Registered office
Rue de la Sucrerie 26
4260 Braives · WallonieSee on map
Contributed capital
14 300,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin36,7 k €38,1 k €2,7 k €19,2 k €46,7 k €16,4 k €34 k €9,8 k €-6,8 k €28,1 k €46,3 k €47,4 k €114,9 k €62,5 k €73,4 k €72 k €75,4 k €113,5 k €26,1 k €
EBITDA36,3 k €37,9 k €1,8 k €15,5 k €46,5 k €-2,3 k €32,7 k €-3,9 k €-6,8 k €23,8 k €42,8 k €44,4 k €111,3 k €57,4 k €67,6 k €61,1 k €70,2 k €108,6 k €24 k €
Operating result21,9 k €23,1 k €-45,1 €13,8 k €45,6 k €-3,6 k €22,3 k €-15,6 k €-27,1 k €-10,4 k €-7,6 k €4,7 k €61,9 k €15,2 k €4,7 k €5,4 k €7,3 k €72,5 k €-3,4 k €
Net result12,7 k €14,1 k €-573,8 €10,5 k €34,6 k €-6 k €22,8 k €-14,6 k €-27,6 k €-10,7 k €-7,2 k €5,5 k €42,8 k €21,2 k €1,1 k €-333 €895,9 €44,4 k €-8 k €
Balance sheet
Equity134,5 k €121,8 k €107,7 k €108,3 k €97,8 k €63,2 k €69,1 k €46,3 k €61 k €88,6 k €99,2 k €106,4 k €100,9 k €58,2 k €37 k €36,3 k €32,3 k €46,4 k €2 k €
Total assets183,6 k €154,8 k €152,5 k €181,9 k €131,6 k €119,9 k €105,1 k €79,1 k €89,2 k €124,8 k €179,1 k €222,4 k €242,7 k €214,1 k €192 k €171,9 k €232,4 k €236,1 k €157,7 k €
Cash135 €150 €150 €1 €650 €20,6 k €12,3 k €57,2 k €54,8 k €28,5 k €18,2 k €5,9 k €20,1 k €8,3 k €
Debts49,1 k €33 k €44,8 k €73,7 k €33,8 k €56,7 k €36 k €30,5 k €23,8 k €29,5 k €70,9 k €104,8 k €130,5 k €156 k €155 k €135,6 k €199,9 k €189,6 k €155,7 k €
Other
Workforce0,3 ETP1,0 ETP0,1 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 6 ended

Active mandates

SEBASTIEN JACOB

Manager

Active

Ended mandates

Sébastien JACOB

Manager · since 23 février 2006

Ended
Stéphane HANOSSET

Manager · since 23 février 2006

Ended
SEBASTIEN JACOB

Director

Ended
Sébastien JACOB

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/01/202622/05/202531/10/202327/01/202329/10/202101/10/2020
General meeting21/01/202619/05/202530/09/202330/09/202230/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202521/01/202621/01/2026FrenchPDF
Micro model31/03/202419/05/202522/05/2025FrenchPDF
Micro model31/03/202330/09/202331/10/2023FrenchPDF
Micro model31/03/202230/09/202227/01/2023FrenchPDF
Micro model31/03/202130/09/202129/10/2021FrenchPDF
Micro model31/03/202025/09/202001/10/2020FrenchPDF
Micro model31/03/201927/09/201904/10/2019FrenchPDF
Micro model31/03/201814/09/201817/09/2018FrenchPDF
Abridged model31/03/201731/08/201725/09/2017FrenchPDF
Abridged model31/03/201631/08/201622/09/2016FrenchPDF
Abridged model31/03/201531/08/201529/09/2015FrenchPDF
Abridged model31/03/201431/08/201423/09/2014FrenchPDF
Abridged model31/03/201330/06/201311/07/2013FrenchPDF
Abridged model31/03/201230/09/201230/10/2012FrenchPDF
Abridged model31/03/201131/07/201110/08/2011FrenchPDF
Abridged model31/03/201030/06/201026/04/2011FrenchPDF
Abridged model31/03/200927/01/201029/01/2010FrenchPDF
Abridged model31/03/200803/02/200909/03/2009FrenchPDF
Abridged model31/03/200707/11/200720/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 6 ended

Active mandates

SEBASTIEN JACOB

Manager

Active

Ended mandates

Sébastien JACOB

Manager · since 23 février 2006

Ended
Stéphane HANOSSET

Manager · since 23 février 2006

Ended
SEBASTIEN JACOB

Director

Ended
Sébastien JACOB

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,7 k €
  2. 2024
    Annual accounts 202414,1 k €
  3. 2023
    Annual accounts 2023-573,8 €
  4. 2022
    Annual accounts 202210,5 k €
  5. 2021
    Annual accounts 202134,6 k €
  6. 2020
    Annual accounts 2020-6 k €
  7. 2019
    Annual accounts 201922,8 k €
  8. 2018
    Annual accounts 2018-14,6 k €
  9. 2017
    Annual accounts 2017-27,6 k €
  10. 2016
    Annual accounts 2016-10,7 k €
  11. 2015
    Annual accounts 2015-7,2 k €
  12. 2014
    Annual accounts 20145,5 k €
  13. 2013
    Annual accounts 201342,8 k €
  14. 2012
    Annual accounts 201221,2 k €
  15. 2011
    Annual accounts 20111,1 k €
  16. 2010
    Annual accounts 2010-333 €
  17. 2009
    Annual accounts 2009895,9 €
  18. 2008
    Annual accounts 200844,4 k €
  19. 2007
    Annual accounts 2007-8 k €
  20. 27/02/2006
    IncorporationPrivate company with limited liability