ACTIVE

Publyon

Financial year 2025 · closed on 31/12/2025
Net result
102,3 k €
+12.1% YoY
Gross margin
1,2 M €
+3.5% YoY
Equity
586 k €
+10.7% YoY
Workforce
13,4 ETP
-4.3% YoY

What does Publyon do?

Publyon is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles. It employs on average 13,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.684.486
Incorporation
01/03/2006
Legal form
Private limited company
Registered office
Rue du Commerce 31
1000 Bruxelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
13,4 ETP
Joint committees (3)
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €367,2 k €272,6 k €172,8 k €321,2 k €40,5 k €147,9 k €76,9 k €45,1 k €88,7 k €26,4 k €50,5 k €81,4 k €39,2 k €
EBITDA181,3 k €174,6 k €36,2 k €324,6 k €384,8 k €28,9 k €89,6 k €51,6 k €111,8 k €10,2 k €146,3 k €64,8 k €41,1 k €87,7 k €25,5 k €50 k €80,8 k €37,9 k €
Operating result146,6 k €135,4 k €-4,4 k €300,6 k €367,4 k €20,9 k €85,4 k €47,5 k €109 k €6,7 k €140,6 k €58,4 k €29,6 k €77,5 k €16,1 k €44,7 k €74,9 k €35,8 k €
Net result102,3 k €91,3 k €-16,7 k €220,6 k €269,3 k €9,2 k €51,6 k €25,6 k €83 k €-5,7 k €94,1 k €45,4 k €11,7 k €51,6 k €9,3 k €24,6 k €47 k €25,2 k €
Balance sheet
Equity586 k €529,4 k €438,2 k €454,8 k €344,5 k €91,5 k €91,5 k €65,7 k €52,9 k €8,6 k €14,3 k €53,4 k €52,3 k €81,8 k €65,5 k €73,8 k €66,9 k €19,9 k €
Total assets1 M €783,4 k €885,7 k €795,8 k €889,8 k €321 k €208,4 k €350,6 k €256,7 k €122,1 k €232,3 k €120,6 k €103,1 k €188,1 k €110,9 k €145,1 k €95 k €54,2 k €
Cash349 k €318,6 k €112,3 k €278,9 k €440,6 k €5,7 k €15 k €276,9 €51,2 k €21,4 k €53,1 k €12,4 k €23,5 k €36,6 k €17,6 k €74,7 k €34,2 k €6,2 k €
Debts269,5 k €244 k €415,7 k €341 k €437,3 k €208,2 k €108,1 k €271,6 k €189,6 k €108,4 k €207 k €56,1 k €50,8 k €106,3 k €45,4 k €56,9 k €25,6 k €34,3 k €
Other
Workforce13,4 ETP14,0 ETP18,5 ETP15,6 ETP16,0 ETP7,6 ETP4,8 ETP2,3 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 35 ended

Active mandates

JTL Consultancy

Director · since 01 janvier 2026 · 0731.845.796

Represented by Cathy Cremer

Active
A.M.Keukens Beheer

Director · since 01 août 2017 · 0682.827.738

Represented by Audrey KEUKENS

Active
Lommerts Consulting

Director · since 01 août 2017 · 0832.869.912

Represented by Margreet Lommerts

Active

Ended mandates

PortWings BV

Director · since 05 novembre 2021

Represented by Nagtegaal JASPER

Ended
PortWings BV (NL)

Director · since 05 novembre 2021

Represented by Nagtegaal JASPER

Ended
PortWings BV (NL) BV (NL)

Director · since 05 novembre 2021

Represented by JASPER Nagtegaal

Ended
V2 Consulting

Director · since 05 novembre 2021 · 0767.810.626

Represented by Vajnai Viktoria

Ended
At this address

Other companies at this address

CompanyCBE no.
0716.860.187
1026.806.762
C.J. ColemanActive
0750.718.137
1011.387.920
0633.775.036
0511.953.330
0475.593.473
0878.519.102
FirstBlueActive
1016.698.570
Fondation QOVERActive
0776.913.382
0847.566.501
Global WitnessActive
0763.679.119
0441.791.745
Klarna BelgiumActive
0741.431.277
0771.349.938
0760.537.111
0803.056.862
0787.213.002
0776.893.289
1030.263.328
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202627/05/202518/06/202404/05/202315/06/202226/04/2021
General meeting20/06/202613/05/202515/06/202406/04/202305/05/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202624/07/2026DutchPDF
Abridged model31/12/202413/05/202527/05/2025DutchPDF
Abridged model31/12/202315/06/202418/06/2024DutchPDF
Abridged model31/12/202206/04/202304/05/2023EnglishPDF
Abridged model31/12/202105/05/202215/06/2022DutchPDF
Abridged model31/12/202030/03/202126/04/2021DutchPDF
Abridged model31/12/201906/02/202030/07/2020DutchPDF
Abridged model31/12/201819/03/201916/05/2019DutchPDF
Abridged model31/12/201716/05/201829/05/2018DutchPDF
Abridged model31/12/201625/04/201703/05/2017DutchPDF
Abridged model31/12/201530/05/201627/06/2016DutchPDF
Abridged model31/12/201420/06/201523/07/2015DutchPDF
Abridged model31/12/201327/05/201429/07/2014DutchPDF
Abridged model31/12/201215/06/201318/06/2013DutchPDF
Abridged model31/12/201116/06/201206/08/2012DutchPDF
Abridged modelCorrection31/12/201018/06/201121/09/2011DutchPDF
Abridged model31/12/201018/06/201112/07/2011DutchPDF
Abridged model31/12/200919/06/201028/06/2010DutchPDF
Abridged model31/12/200820/06/200922/06/2009DutchPDF
Abridged model31/12/200727/06/200824/07/2008DutchPDF
Abridged model31/12/200616/06/200718/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 35 ended

Active mandates

JTL Consultancy

Director · since 01 janvier 2026 · 0731.845.796

Represented by Cathy Cremer

Active
A.M.Keukens Beheer

Director · since 01 août 2017 · 0682.827.738

Represented by Audrey KEUKENS

Active
Lommerts Consulting

Director · since 01 août 2017 · 0832.869.912

Represented by Margreet Lommerts

Active

Ended mandates

PortWings BV

Director · since 05 novembre 2021

Represented by Nagtegaal JASPER

Ended
PortWings BV (NL)

Director · since 05 novembre 2021

Represented by Nagtegaal JASPER

Ended
PortWings BV (NL) BV (NL)

Director · since 05 novembre 2021

Represented by JASPER Nagtegaal

Ended
V2 Consulting

Director · since 05 novembre 2021 · 0767.810.626

Represented by Vajnai Viktoria

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates03/01/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/07/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025102,3 k €
  2. 2024
    Annual accounts 202491,3 k €
  3. 2023
    Annual accounts 2023-16,7 k €
  4. 2022
    Annual accounts 2022220,6 k €
  5. 2022
    Name changePublyon
  6. 2021
    Annual accounts 2021269,3 k €
  7. 2018
    Annual accounts 20189,2 k €
  8. 2017
    Annual accounts 201751,6 k €
  9. 2016
    Annual accounts 201625,6 k €
  10. 2015
    Annual accounts 201583 k €
  11. 2014
    Annual accounts 2014-5,7 k €
  12. 2014
    Name changeDr2 Consultants
  13. 2013
    Annual accounts 201394,1 k €
  14. 2012
    Annual accounts 201245,4 k €
  15. 2011
    Annual accounts 201111,7 k €
  16. 2010
    Annual accounts 201051,6 k €
  17. 2009
    Annual accounts 20099,3 k €
  18. 2008
    Annual accounts 200824,6 k €
  19. 2008
    Name changeRUSSCHEN CONSULTANTS
  20. 2007
    Annual accounts 200747 k €
  21. 2006
    Annual accounts 200625,2 k €
  22. 01/03/2006
    IncorporationPrivate limited company
  23. 2006
    Name change4P CONSULTANCY