NORMAL SITUATION

Peripass

Financial year 2022 · closed on 31/12/2022
Net result
-2,4 M €
-10.4% YoY
Gross margin
-417,2 k €
+15.4% YoY
Equity
365,8 k €
+211.6% YoY
Workforce
12,5 ETP
-5.3% YoY

Company — Normal situation.

What does Peripass do?

Peripass is a company registered in Belgium. It employs on average 12,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.746.943
Legal form
Public limited company
Contributed capital
2 406 773,72 €
Latest accounts
31/12/2022
Average workforce
12,5 ETP
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20222021201820162015201420132012201120102009200820072006
Income statement
Gross margin-417,2 k €-493,2 k €726,1 k €729,5 k €698,7 k €500,2 k €154,8 k €434,5 k €381 k €300,1 k €198,1 k €105,5 k €27,3 k €10,3 k €
EBITDA-1,7 M €-1,7 M €93,1 k €89,9 k €160,1 k €79,2 k €-280,8 k €113,3 k €122,4 k €85,3 k €65,4 k €37 k €14,3 k €9,8 k €
Operating result-2,3 M €-2,2 M €32,7 k €-12,1 k €63,8 k €-10,4 k €-385,7 k €27,5 k €33,7 k €23,6 k €13,2 k €10,9 k €9,2 k €5,5 k €
Net result-2,4 M €-2,1 M €18,8 k €-24,4 k €51,1 k €-17,8 k €-408,4 k €2,3 k €5,9 k €6,2 k €2,3 k €1,8 k €4,2 k €2,8 k €
Balance sheet
Equity365,8 k €117,4 k €879,8 k €76 k €100,4 k €49,3 k €17,1 k €100,5 k €73,3 k €67,3 k €36,2 k €33,9 k €32 k €11,3 k €
Total assets3,4 M €3,1 M €1,6 M €929,4 k €799,5 k €649,7 k €695,4 k €722,9 k €519,4 k €420,8 k €288,2 k €154,6 k €72,2 k €47,5 k €
Cash216,3 k €65,7 k €50 k €64,3 k €95,5 k €16 k €35,2 k €84,5 k €27,8 k €35,1 k €40,2 k €1,8 k €1,7 k €1,4 k €
Debts3 M €3 M €748,4 k €829,9 k €689 k €598,6 k €676,1 k €606,5 k €425 k €347,2 k €248,1 k €120,1 k €40,2 k €36,2 k €
Other
Workforce12,5 ETP13,2 ETP10,1 ETP10,8 ETP9,9 ETP8,1 ETP7,4 ETP7,0 ETP6,0 ETP6,0 ETP4,0 ETP3,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 27 ended

Active mandates

COCKY

Director · since 23 décembre 2022 · until 06 mai 2028 · 0462.350.302

Represented by Liévin VAN OVERSTRAETEN

Active
PERIPASS

Managing director · since 31 janvier 2019 · until 31 janvier 2025 · 0715.784.576

Represented by Leander NAESSENS

Active
V.O.P.

Director · since 17 décembre 2018 · until 23 décembre 2022 · 0434.892.075

Represented by Liévin VAN OVERSTRAETEN

Active

Ended mandates

PERIPASS

Managing director · since 31 janvier 2019 · until 04 mai 2024 · 0715.784.576

Represented by Leander Naessens

Ended
V.O.P.

Director · since 17 décembre 2018 · until 04 mai 2024 · 0434.892.075

Represented by Liévin VAN OVERSTRAETEN

Ended
V.O.P.

Director · since 17 décembre 2018 · until 04 mai 2024 · 0434.892.075

Represented by Liéven Van Overstraeten

Ended
YVDZ MANAGEMENT

Director · since 03 août 2018 · until 17 décembre 2018 · 0597.702.419

Represented by Youri Van der Zwalmen

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/07/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year7 months12 months12 months12 months12 months12 months
Filing date03/06/202407/09/202302/08/202226/08/202105/08/202022/08/2019
General meeting19/04/202424/08/202330/06/202207/08/202104/07/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/07/202319/04/202403/06/2024DutchPDF
Abridged model31/12/202224/08/202307/09/2023DutchPDF
Abridged model31/12/202130/06/202202/08/2022DutchPDF
Abridged model31/12/202007/08/202126/08/2021DutchPDF
Abridged model31/12/201904/07/202005/08/2020DutchPDF
Abridged model31/12/201828/06/201922/08/2019DutchPDF
Abridged model31/12/201705/05/201805/06/2018DutchPDF
Abridged model31/12/201630/06/201728/07/2017DutchPDF
Abridged model31/12/201507/05/201609/05/2016DutchPDF
Abridged model31/12/201402/05/201528/05/2015DutchPDF
Abridged model31/12/201303/05/201427/05/2014DutchPDF
Abridged model31/12/201225/03/201325/04/2013DutchPDF
Abridged model31/12/201105/05/201227/06/2012DutchPDF
Abridged model31/12/201007/05/201109/05/2011DutchPDF
Abridged model31/12/200901/05/201025/06/2010DutchPDF
Abridged model31/12/200802/05/200903/06/2009DutchPDF
Abridged model31/12/200703/05/200811/06/2008DutchPDF
Abridged model31/12/200605/05/200730/05/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 27 ended

Active mandates

COCKY

Director · since 23 décembre 2022 · until 06 mai 2028 · 0462.350.302

Represented by Liévin VAN OVERSTRAETEN

Active
PERIPASS

Managing director · since 31 janvier 2019 · until 31 janvier 2025 · 0715.784.576

Represented by Leander NAESSENS

Active
V.O.P.

Director · since 17 décembre 2018 · until 23 décembre 2022 · 0434.892.075

Represented by Liévin VAN OVERSTRAETEN

Active

Ended mandates

PERIPASS

Managing director · since 31 janvier 2019 · until 04 mai 2024 · 0715.784.576

Represented by Leander Naessens

Ended
V.O.P.

Director · since 17 décembre 2018 · until 04 mai 2024 · 0434.892.075

Represented by Liévin VAN OVERSTRAETEN

Ended
V.O.P.

Director · since 17 décembre 2018 · until 04 mai 2024 · 0434.892.075

Represented by Liéven Van Overstraeten

Ended
YVDZ MANAGEMENT

Director · since 03 août 2018 · until 17 décembre 2018 · 0597.702.419

Represented by Youri Van der Zwalmen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-2,4 M €
  2. 2021
    Annual accounts 2021-2,1 M €
  3. 2018
    Annual accounts 201818,8 k €
  4. 2016
    Annual accounts 2016-24,4 k €
  5. 2015
    Annual accounts 201551,1 k €
  6. 2014
    Annual accounts 2014-17,8 k €
  7. 2013
    Annual accounts 2013-408,4 k €
  8. 2012
    Annual accounts 20122,3 k €
  9. 2011
    Annual accounts 20115,9 k €
  10. 2010
    Annual accounts 20106,2 k €
  11. 2009
    Annual accounts 20092,3 k €
  12. 2008
    Annual accounts 20081,8 k €
  13. 2007
    Annual accounts 20074,2 k €
  14. 2006
    Annual accounts 20062,8 k €