ACTIVE

SOMIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

0 €

+100.0% YoY

Gross margin

0 €

-100.0% YoY

Equity

1,8 M €

0.0% YoY

What does SOMIC do?

SOMIC is a Private limited company incorporated in 2006. Its registered office is in Quaregnon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.778.518

Incorporation

03/03/2006

Legal form

Private limited company

Registered office

Rue Paul Pastur 11
7390 Quaregnon · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	0 €	-100%	4,2 k €		–		–		-1,2 k €	-102%	76,7 k €	-4.8%	80,6 k €	-25.2%	107,7 k €	-93.7%	1,7 M €	+777%	196,5 k €	+198%	65,9 k €	-88.8%	586,7 k €	+41.5%	414,5 k €	+55.1%	267,3 k €	+28.1%	208,7 k €	+0.1%	208,6 k €	+278%	55,2 k €	-15.6%	65,4 k €	+715%	8 k €
EBITDA	0 €	-100%	4,2 k €		0 €		–		-6,3 k €	-108%	76,7 k €	-4.8%	80,6 k €	-25.2%	107,7 k €	-93.7%	1,7 M €	+812%	188,8 k €	+347%	42,2 k €	-92.8%	583,3 k €	+45.2%	401,7 k €	+55.0%	259,1 k €	-18.1%	316,5 k €	+388%	64,8 k €	+17.5%	55,1 k €	-7.6%	59,6 k €	+1735%	3,3 k €
Operating result	0 €	-100%	3,9 k €	+1437%	-295 €		–		-6,4 k €	-108%	76,4 k €	-4.9%	80,3 k €	-25.2%	107,4 k €	-93.8%	1,7 M €	+814%	188,5 k €	+349%	41,9 k €	-92.8%	583,3 k €	+45.3%	401,3 k €	+55.7%	257,7 k €	-18.2%	315,1 k €	+413%	61,4 k €	+14.4%	53,7 k €	-8.1%	58,5 k €	+2124%	2,6 k €
Net result	0 €	+100%	-36,6 k €	-12316%	-295 €		–		-16,2 k €	-149%	33 k €	-14.8%	38,7 k €	+50.6%	25,7 k €	-97.2%	911,5 k €	+3894%	22,8 k €	-76.6%	97,4 k €	+21.9%	79,9 k €	-67.5%	245,8 k €	+65.8%	148,3 k €	-11.8%	168,1 k €	+618%	23,4 k €	+16.9%	20 k €	+53.7%	13 k €	+676%	-2,3 k €
Balance sheet
Equity	1,8 M €	0.0%	1,8 M €	-2.0%	1,8 M €	-0.0%	1,8 M €	0.0%	1,8 M €	-0.9%	1,8 M €	+1.8%	1,8 M €	+2.2%	1,8 M €	+1.5%	1,7 M €	+110%	828,9 k €	+2.8%	806,1 k €	+13.7%	708,7 k €	+12.7%	628,8 k €	+64.2%	383 k €	+63.2%	234,7 k €	+252%	66,6 k €	+47.3%	45,2 k €	+88.1%	24 k €	+128%	10,5 k €
Total assets	4,4 M €	0.0%	4,4 M €	-0.4%	4,4 M €	-0.0%	4,4 M €	0.0%	4,4 M €	-9.0%	4,8 M €	-1.0%	4,9 M €	-0.8%	4,9 M €	-36.5%	7,8 M €	-7.6%	8,4 M €	+30.7%	6,4 M €	+1.8%	6,3 M €	+35.2%	4,7 M €	+23.7%	3,8 M €	+39.2%	2,7 M €	+73.4%	1,6 M €	+347%	348,9 k €	-32.5%	516,9 k €	+459%	92,4 k €
Cash	4 €	0.0%	4 €	-99.9%	4,9 k €	0.0%	4,9 k €	0.0%	4,9 k €		–		334,8 €	-58.1%	799,7 €	+220%	250,2 €	-34.7%	383,4 €	-92.9%	5,4 k €	+2703%	192,4 €	-2.8%	198 €	+221%	61,7 €	-92.9%	865,6 €	-33.9%	1,3 k €	-91.9%	16,1 k €	+119%	7,3 k €	+9.7%	6,7 k €
Debts	2,2 M €	0.0%	2,2 M €	+1.0%	2,2 M €	0.0%	2,2 M €	0.0%	2,2 M €	-15.4%	2,6 M €	-3.5%	2,7 M €	-2.6%	2,8 M €	-53.9%	6 M €	-18.2%	7,4 M €	+30.9%	5,6 M €	+0.3%	5,6 M €	+38.7%	4 M €	+19.1%	3,4 M €	+36.9%	2,5 M €	+80.6%	1,4 M €	+351%	303,7 k €	-38.4%	492,9 k €	+502%	81,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

STEPHANE THOMAS

Director · since 06 mars 2006

Active

Ended mandates

STEPHANE THOMAS

Manager · since 06 mars 2006

Ended

STEPHANE PIERRE DIDIER THOMAS

Manager

Ended

STEPHANE THOMAS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
OXYGENE PLUS● Active	0895.959.207

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	26/05/2025	28/07/2023	27/07/2022	27/07/2021	01/09/2020
General meeting	02/06/2025	08/05/2025	05/06/2023	06/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	08/05/2025	26/05/2025	French	PDF
Abridged model	31/12/2022	05/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	11/10/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	29/10/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	12/10/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/11/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	03/05/2013	French	PDF
Abridged model	31/12/2010	30/06/2011	15/03/2012	French	PDF
Abridged model	31/12/2009	07/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	14/10/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

STEPHANE THOMAS

Director · since 06 mars 2006

Active

Ended mandates

STEPHANE THOMAS

Manager · since 06 mars 2006

Ended

STEPHANE PIERRE DIDIER THOMAS

Manager

Ended

STEPHANE THOMAS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/09/2024
SIEGE SOCIAL
PDF
Mandates30/05/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/12/2017
SIEGE SOCIAL
PDF
Other15/05/2008
Copie qui sera publiée aux annexes du Moniteur belge
PDF
Other16/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20240 €↑
2023
Annual accounts 2023-36,6 k €↓
2022
Annual accounts 2022-295 €↑
2021
Annual accounts 2021
2020
Annual accounts 2020-16,2 k €↓
2019
Annual accounts 201933 k €↓
2018
Annual accounts 201838,7 k €↑
2017
Annual accounts 201725,7 k €↓
2016
Annual accounts 2016911,5 k €↑
2015
Annual accounts 201522,8 k €↓
2014
Annual accounts 201497,4 k €↑
2013
Annual accounts 201379,9 k €↓
2012
Annual accounts 2012245,8 k €↑
2011
Annual accounts 2011148,3 k €↓
2010
Annual accounts 2010168,1 k €↑
2009
Annual accounts 200923,4 k €↑
2008
Annual accounts 200820 k €↑
2007
Annual accounts 200713 k €↑
2006
Annual accounts 2006-2,3 k €
03/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMIC

Overview

What does SOMIC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline