ACTIVE

DOUROS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,5 k €

+7.2% YoY

Gross margin

43,4 k €

+25.0% YoY

Equity

60,3 k €

+28.9% YoY

What does DOUROS do?

DOUROS is a Public limited company incorporated in 2006. Its main activity is: Rental of video tapes and disks. Its registered office is in Maasmechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.782.674

Incorporation

23/02/2006

Legal form

Public limited company

Registered office

Pauwengraaf(E) 82
3630 Maasmechelen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

77221Rental of video tapes and disks· main 77291Rental and leasing of other personal and household goods 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,4 k €	+25.0%	34,7 k €	+277%	9,2 k €	-63.2%	25,1 k €	+184%	8,8 k €	+20.8%	7,3 k €	-34.1%	11,1 k €	-24.4%	14,7 k €	+26.6%	11,6 k €	-3.3%	12 k €	+3.3%	11,6 k €	+4.5%	11,1 k €	+105%	5,4 k €	+1164%	-508,5 €	+31.1%	-737,9 €	-107%	10 k €	+3521%	277,1 €	-95.0%	5,5 k €	+68.5%	3,3 k €
EBITDA	28,4 k €	+22.1%	23,2 k €	+1618%	1,4 k €	-93.8%	21,8 k €	+152%	8,6 k €	+26.8%	6,8 k €	-38.4%	11 k €	-23.9%	14,5 k €	+52.1%	9,5 k €	-17.6%	11,6 k €	+3.4%	11,2 k €	+4.7%	10,7 k €	+130%	4,7 k €	+575%	-980 €	-22.5%	-799,9 €	-108%	9,6 k €	+4651%	202,6 €	-96.3%	5,5 k €	+68.5%	3,3 k €
Operating result	16,8 k €	+30.6%	12,9 k €	+449%	-3,7 k €	-123%	16 k €	+436%	3 k €	+157%	1,2 k €	-3.5%	1,2 k €	-74.2%	4,7 k €	+574%	-986,4 €	-194%	1,1 k €	-58.0%	2,5 k €	+25.1%	2 k €	+158%	-3,4 k €	+79.3%	-16,6 k €	-107%	-8 k €	-431%	2,4 k €	+201%	-2,4 k €	-183%	2,9 k €	+337%	664 €
Net result	13,5 k €	+7.2%	12,6 k €	+178%	-16,1 k €	-204%	15,5 k €	+499%	2,6 k €	+736%	310 €	-5.4%	327,7 €	-92.9%	4,6 k €	+360%	-1,8 k €	-287%	946,6 €	-54.0%	2,1 k €	+153%	812,4 €	+117%	-4,7 k €	+72.6%	-17,1 k €	-85.8%	-9,2 k €	-1037%	983,8 €	+125%	-3,9 k €	-1.0%	-3,8 k €	-680%	662 €
Balance sheet
Equity	60,3 k €	+28.9%	46,8 k €	+36.9%	34,1 k €	-32.1%	50,3 k €	+44.6%	34,8 k €	+8.0%	32,2 k €	+1.0%	31,9 k €	+1.0%	31,5 k €	+17.2%	26,9 k €	-6.2%	28,7 k €	+3.4%	27,8 k €	+8.0%	25,7 k €	+3.3%	24,9 k €	-15.9%	29,6 k €	-36.7%	46,7 k €	-16.5%	55,9 k €	+1.8%	54,9 k €	-6.6%	58,8 k €	-6.1%	62,7 k €
Total assets	111,1 k €	-4.2%	115,9 k €	+33.4%	86,9 k €	+25.4%	69,3 k €	-26.4%	94,1 k €	+4.9%	89,7 k €	+16.0%	77,3 k €	+14.6%	67,5 k €	+8.4%	62,3 k €	-15.3%	73,5 k €	+46.8%	50 k €	-6.4%	53,5 k €	-4.9%	56,2 k €	+28.9%	43,6 k €	-26.4%	59,3 k €	-10.8%	66,4 k €	-15.2%	78,4 k €	+4.0%	75,3 k €	+14.9%	65,6 k €
Cash	10,9 k €	+27.4%	8,5 k €	+17.1%	7,3 k €	-28.5%	10,2 k €	+14394%	70,2 €	-6.8%	75,3 €	-90.9%	823 €	+455%	148,3 €	+44.2%	102,8 €	+20.4%	85,4 €	+1193%	6,6 €		–		66,5 €		–		59 €		–		–		–		860 €
Debts	50,8 k €	-26.5%	69,2 k €	+31.1%	52,8 k €	+177%	19 k €	-67.9%	59,3 k €	+3.1%	57,5 k €	+26.5%	45,5 k €	+26.6%	35,9 k €	+1.7%	35,3 k €	-21.1%	44,8 k €	+101%	22,3 k €	-19.8%	27,8 k €	-11.4%	31,4 k €	+123%	14 k €	+11.6%	12,6 k €	+19.7%	10,5 k €	-55.1%	23,4 k €	+41.9%	16,5 k €	+462%	2,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Vasili Douros

Director · since 03 mars 2006

Active

Ended mandates

Angelo Montaperto

Director · since 26 août 2019

Ended

Nicolaos Douros

Director · since 01 octobre 2017

Ended

Gizem Kalan

Director · since 17 juin 2016 · until 18 juin 2022

Ended

Gizem Kalan

Director · since 16 juin 2016 · until 16 juin 2022

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2025	30/09/2024	27/11/2023	19/09/2022	30/11/2021	10/03/2021
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	03/07/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	27/11/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	19/09/2022	Dutch	PDF
Micro model	31/12/2020	17/06/2021	30/11/2021	Dutch	PDF
Micro model	31/12/2019	18/06/2020	10/03/2021	Dutch	PDF
Micro model	31/12/2018	20/06/2019	10/11/2020	Dutch	PDF
Micro model	31/12/2017	21/06/2018	23/08/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	15/11/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	04/02/2016	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	04/10/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	26/01/2012	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	13/08/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	18/06/2009	22/09/2009	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/07/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	18/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Vasili Douros

Director · since 03 mars 2006

Active

Ended mandates

Angelo Montaperto

Director · since 26 août 2019

Ended

Nicolaos Douros

Director · since 01 octobre 2017

Ended

Gizem Kalan

Director · since 17 juin 2016 · until 18 juin 2022

Ended

Gizem Kalan

Director · since 16 juin 2016 · until 16 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other15/03/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,5 k €↑
2023
Annual accounts 202312,6 k €↑
2022
Annual accounts 2022-16,1 k €↓
2021
Annual accounts 202115,5 k €↑
2020
Annual accounts 20202,6 k €↑
2019
Annual accounts 2019310 €↓
2018
Annual accounts 2018327,7 €↓
2017
Annual accounts 20174,6 k €↑
2016
Annual accounts 2016-1,8 k €↓
2015
Annual accounts 2015946,6 €↓
2014
Annual accounts 20142,1 k €↑
2013
Annual accounts 2013812,4 €↑
2012
Annual accounts 2012-4,7 k €↑
2011
Annual accounts 2011-17,1 k €↓
2010
Annual accounts 2010-9,2 k €↓
2009
Annual accounts 2009983,8 €↑
2008
Annual accounts 2008-3,9 k €↓
2007
Annual accounts 2007-3,8 k €↓
2006
Annual accounts 2006662 €
23/02/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOUROS

Overview

What does DOUROS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline