ACTIVE

CELESTAR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

80,2 k €

+74.3% YoY

Gross margin

287,6 k €

+15.6% YoY

Equity

319,4 k €

+33.5% YoY

What does CELESTAR do?

CELESTAR is a Private limited company incorporated in 2006. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.786.931

Incorporation

07/03/2006

Legal form

Private limited company

Registered office

Avenue Prekelinden 40
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	287,6 k €	+15.6%	248,8 k €	+1.0%	246,4 k €	-14.1%	286,9 k €	+29.9%	220,8 k €	-6.6%	236,6 k €	-21.9%	302,8 k €	+175%	109,9 k €	+10.7%	99,4 k €	+189%	34,3 k €	-4.1%	35,8 k €	-28.1%	49,8 k €	+16337%	-306,6 €	-100%	93,3 k €	+33.9%	69,7 k €	+887%	7,1 k €	+366%	-2,7 k €	-179%	-953 €	+55.0%	-2,1 k €
EBITDA	197,9 k €	+57.5%	125,6 k €	+4.0%	120,8 k €	-21.2%	153,2 k €	+52.7%	100,4 k €	-30.9%	145,3 k €	-24.7%	193,1 k €	+158%	74,8 k €	-16.2%	89,2 k €	+180%	31,9 k €	-4.8%	33,5 k €	-10.8%	37,5 k €	+1249%	-3,3 k €	-106%	55,8 k €	+1.6%	54,9 k €	+679%	7,1 k €	+357%	-2,7 k €	-188%	-953 €	+55.0%	-2,1 k €
Operating result	134,3 k €	+68.8%	79,6 k €	+60.6%	49,5 k €	-37.8%	79,7 k €	+179%	28,6 k €	-61.4%	74 k €	-26.4%	100,6 k €	+88.7%	53,3 k €	-16.7%	64 k €	+541%	10 k €	+1.1%	9,9 k €	+38.6%	7,1 k €	+138%	-18,8 k €	-149%	38,2 k €	-16.8%	45,8 k €	+675%	5,9 k €	+316%	-2,7 k €	-188%	-953 €	+55.0%	-2,1 k €
Net result	80,2 k €	+74.3%	46 k €	+250%	13,2 k €	-69.0%	42,4 k €	+768%	4,9 k €	-41.6%	8,4 k €	-85.3%	57 k €	+235%	17 k €	-61.0%	43,7 k €	+26479%	164,5 €	-95.8%	3,9 k €	+3279%	115,8 €	+101%	-20,9 k €	-220%	17,4 k €	-57.9%	41,3 k €	+615%	5,8 k €	+112%	-48,2 k €	-5309%	-891 €	+58.1%	-2,1 k €
Balance sheet
Equity	319,4 k €	+33.5%	239,2 k €	+23.8%	193,2 k €	+5.6%	182,9 k €	+30.2%	140,5 k €	+3.6%	135,6 k €	+6.6%	127,2 k €	+81.2%	70,2 k €	-19.4%	87,2 k €	+101%	43,5 k €	+0.4%	43,3 k €	+9.9%	39,4 k €	+0.3%	39,3 k €	-34.7%	60,2 k €	+20.8%	49,8 k €	+482%	8,6 k €	+207%	2,8 k €	-94.5%	51 k €	+21.8%	41,9 k €
Total assets	1,2 M €	-18.4%	1,5 M €	+25.5%	1,2 M €	+13.1%	1,1 M €	+19.6%	880,9 k €	-10.7%	985,9 k €	+11.2%	887 k €	+75.4%	505,8 k €	+34.6%	375,7 k €	+214%	119,7 k €	-2.0%	122,1 k €	-9.5%	134,9 k €	+10.0%	122,6 k €	-26.3%	166,3 k €	+29.2%	128,7 k €	+763%	14,9 k €	+66.4%	9 k €	-95.5%	201 k €	+4.7%	191,9 k €
Cash	160,2 €	-100.0%	396,6 k €	+391%	80,8 k €	-36.1%	126,4 k €	-13.6%	146,2 k €	+76.2%	82,9 k €	-32.2%	122,3 k €	+24.4%	98,3 k €	+57.7%	62,4 k €	+2.7%	60,7 k €	+9.7%	55,3 k €	+101%	27,6 k €	+10.1%	25 k €	-42.0%	43,2 k €	+131%	18,7 k €	+129%	8,1 k €	+3289%	240,4 €	-60.6%	610 €	-86.6%	4,5 k €
Debts	900,6 k €	-28.3%	1,3 M €	+25.8%	998,1 k €	+14.6%	870,7 k €	+17.6%	740,4 k €	-12.9%	850,3 k €	+11.9%	759,8 k €	+74.5%	435,5 k €	+53.6%	283,5 k €	+298%	71,2 k €	-3.5%	73,8 k €	-20.7%	93 k €	+15.0%	80,8 k €	-22.0%	103,6 k €	+31.4%	78,8 k €	+1143%	6,3 k €	+2.9%	6,2 k €	-95.9%	150 k €	0.0%	150 k €
Other
Workforce	–		2,0 ETP		–		–		–		–		–		–		–		–		–		–		0,0 ETP	-100%	0,6 ETP	+200%	0,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Olivier DELLICOUR

Director · since 29 septembre 2023

Active

Stéphanie MUYAUX

Director · since 29 septembre 2023

Active

Ended mandates

Olivier DELLICOUR

Administrator - manager · since 04 avril 2022 · until 04 avril 2028

Ended

Stéphanie MYAUX

Administrator - manager · since 04 avril 2022 · until 04 avril 2028

Ended

Stéphanie Myaux

Manager · since 01 juillet 2010 · until 05 avril 2016

Ended

Stéphanie MYAUX

Director · since 01 juillet 2010

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	31/07/2024	31/07/2023	09/06/2022	25/10/2021	26/11/2020
General meeting	31/07/2025	30/06/2024	30/06/2023	04/04/2022	30/06/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/07/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	04/04/2022	09/06/2022	French	PDF
Micro model	31/12/2020	30/06/2021	25/10/2021	French	PDF
Micro model	31/12/2019	30/09/2020	26/11/2020	French	PDF
Micro model	31/12/2018	01/04/2019	18/09/2019	French	PDF
Micro model	31/12/2017	03/04/2018	25/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	21/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	01/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	01/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	01/05/2013	13/05/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	07/06/2012	French	PDF
Abridged model	31/12/2010	05/04/2011	06/05/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	07/05/2009	11/05/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	02/04/2007	09/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Olivier DELLICOUR

Director · since 29 septembre 2023

Active

Stéphanie MUYAUX

Director · since 29 septembre 2023

Active

Ended mandates

Olivier DELLICOUR

Administrator - manager · since 04 avril 2022 · until 04 avril 2028

Ended

Stéphanie MYAUX

Administrator - manager · since 04 avril 2022 · until 04 avril 2028

Ended

Stéphanie Myaux

Manager · since 01 juillet 2010 · until 05 avril 2016

Ended

Stéphanie MYAUX

Director · since 01 juillet 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office07/08/2019
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Capital / shares15/12/2017
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202480,2 k €↑
2023
Annual accounts 202346 k €↑
2022
Annual accounts 202213,2 k €↓
2021
Annual accounts 202142,4 k €↑
2020
Annual accounts 20204,9 k €↓
2019
Annual accounts 20198,4 k €↓
2018
Annual accounts 201857 k €↑
2017
Annual accounts 201717 k €↓
2016
Annual accounts 201643,7 k €↑
2015
Annual accounts 2015164,5 €↓
2014
Annual accounts 20143,9 k €↑
2013
Annual accounts 2013115,8 €↑
2012
Annual accounts 2012-20,9 k €↓
2011
Annual accounts 201117,4 k €↓
2010
Annual accounts 201041,3 k €↑
2009
Annual accounts 20095,8 k €↑
2008
Annual accounts 2008-48,2 k €↓
2007
Annual accounts 2007-891 €↑
2006
Annual accounts 2006-2,1 k €
07/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CELESTAR

Overview

What does CELESTAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline