ACTIVE

Livingroom 102 (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,5 k €

-54.7% YoY

Gross margin

29,4 k €

-76.9% YoY

Equity

61,8 k €

-24.7% YoY

What does Livingroom 102 do?

Livingroom 102 is a Private limited company incorporated in 2006. Its registered office is in Damme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.820.187

Incorporation

08/03/2006

Legal form

Private limited company

Registered office

Schrammolenstraat 3
8340 Damme · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	29,4 k €	-76.9%	127 k €	-16.2%	151,5 k €	+56.9%	96,6 k €	-18.9%	119,1 k €	-22.9%	154,3 k €	-6.8%	165,6 k €	-30.8%	239,4 k €	+22.8%	195,1 k €	+9.3%	178,4 k €	+24.1%	143,7 k €	-1.0%	145,2 k €	+24.1%	117 k €	-21.6%	149,3 k €	-7.3%	161,1 k €	+5.3%	153 k €	+15.9%	132 k €	-12.1%	150,2 k €
EBITDA	27,8 k €	-40.2%	46,4 k €	-14.9%	54,6 k €	+293%	-28,2 k €	-206%	26,8 k €	-34.1%	40,6 k €	+239%	12 k €	-84.0%	74,7 k €	+96.0%	38,1 k €	+70.6%	22,3 k €	+2.9%	21,7 k €	-42.0%	37,4 k €	+83.9%	20,3 k €	-54.7%	44,9 k €	-33.5%	67,5 k €	+3.9%	65 k €	+49.8%	43,4 k €	-30.1%	62,1 k €
Operating result	27,4 k €	-19.2%	33,9 k €	-31.4%	49,4 k €	+246%	-33,8 k €	-276%	19,2 k €	-34.6%	29,4 k €	+767%	-4,4 k €	-108%	53,9 k €	+171%	19,8 k €	+325%	4,7 k €	+345%	-1,9 k €	-129%	6,5 k €	+154%	-12,1 k €	-211%	11 k €	-60.6%	27,8 k €	+65.8%	16,8 k €	+450%	-4,8 k €	-131%	15,3 k €
Net result	8,5 k €	-54.7%	18,8 k €	-54.2%	41 k €	+206%	-38,7 k €	-380%	13,8 k €	-33.0%	20,6 k €	+314%	-9,7 k €	-128%	34,9 k €	+541%	5,4 k €	+269%	-3,2 k €	+70.3%	-10,8 k €	-5764%	191 €	+101%	-18,9 k €	-37902%	50 €	-99.8%	24,4 k €	+414%	4,7 k €	+177%	-6,2 k €	-575%	1,3 k €
Balance sheet
Equity	61,8 k €	-24.7%	82,1 k €	+29.7%	63,3 k €	+184%	22,3 k €	-63.4%	61 k €	+29.3%	47,1 k €	+77.7%	26,5 k €	-26.7%	36,2 k €	+2676%	1,3 k €	-97.2%	45,9 k €	-6.6%	49,1 k €	-18.1%	59,9 k €	+0.3%	59,7 k €	-24.0%	78,6 k €	+0.1%	78,6 k €	+8.8%	72,2 k €	+1.6%	71,1 k €	-8.0%	77,2 k €
Total assets	139,3 k €	+13.0%	123,3 k €	+5.9%	116,4 k €	+142%	48,2 k €	-44.5%	86,9 k €	+32.7%	65,5 k €	-7.9%	71 k €	-23.2%	92,5 k €	+33.9%	69 k €	-19.0%	85,3 k €	+8.4%	78,7 k €	-24.2%	103,7 k €	-18.9%	128 k €	-13.0%	147,1 k €	-19.2%	182 k €	+19.8%	152 k €	+3.9%	146,3 k €	-32.3%	216,2 k €
Cash	82,6 k €	+658%	10,9 k €	+0.4%	10,9 k €	+49.8%	7,3 k €	-80.8%	37,8 k €	+157%	14,7 k €	-16.6%	17,6 k €	-34.4%	26,9 k €	+378%	5,6 k €	-66.1%	16,6 k €	-23.9%	21,8 k €	-7.6%	23,6 k €	+127%	10,4 k €	-37.1%	16,5 k €	-32.0%	24,3 k €	-7.0%	26,2 k €	+96.9%	13,3 k €	+35.2%	9,8 k €
Debts	77,6 k €	+88.3%	41,2 k €	-22.5%	53,1 k €	+105%	25,9 k €	-0.1%	25,9 k €	+41.4%	18,3 k €	-58.9%	44,5 k €	-20.9%	56,3 k €	-16.9%	67,7 k €	+71.9%	39,4 k €	+33.1%	29,6 k €	-32.5%	43,8 k €	-35.8%	68,3 k €	-0.4%	68,5 k €	-33.8%	103,5 k €	+29.7%	79,8 k €	+7.8%	74 k €	-46.3%	137,8 k €
Other
Workforce	–		1,4 ETP	-22.2%	1,8 ETP	-43.8%	3,2 ETP	+14.3%	2,8 ETP	-24.3%	3,7 ETP	-2.6%	3,8 ETP	-11.6%	4,3 ETP	-2.3%	4,4 ETP	+15.8%	3,8 ETP	+8.6%	3,5 ETP	+25.0%	2,8 ETP	+12.0%	2,5 ETP	-16.7%	3,0 ETP	0.0%	3,0 ETP	-3.2%	3,1 ETP	+3.3%	3,0 ETP	-18.9%	3,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 34 ended

Active mandates

COM

Director · since 13 mars 2025 · 1018.481.588

Represented by Maxime Osten

Active

OLVR

Director · since 13 mars 2025 · 1024.230.522

Represented by Olivier Thiel

Active

Ended mandates

Maxime Osten

Chairman of the board of directors · since 16 février 2023

Ended

Olivier Thiel

Director · since 16 février 2023

Ended

Maxime Osten

Chairman of the board of directors · since 01 janvier 2023

Ended

Olivier Thiel

Director · since 01 janvier 2023

Ended

At this address

Other companies at this address

Company	CBE no.
OLVR● Active	1024.230.522

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	31/08/2025	07/03/2024	09/05/2023	28/02/2022	29/04/2021
General meeting	11/05/2026	02/06/2025	27/02/2024	28/02/2023	14/02/2022	23/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	26/05/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	31/08/2025	Dutch	PDF
Abridged model	31/12/2023	27/02/2024	07/03/2024	Dutch	PDF
Abridged model	31/12/2022	28/02/2023	09/05/2023	Dutch	PDF
Abridged model	31/12/2021	14/02/2022	28/02/2022	Dutch	PDF
Abridged model	31/12/2020	23/02/2021	29/04/2021	Dutch	PDF
Abridged model	31/12/2019	25/02/2020	25/03/2020	Dutch	PDF
Abridged model	31/12/2018	26/02/2019	23/04/2019	Dutch	PDF
Abridged model	31/12/2017	27/02/2018	12/04/2018	Dutch	PDF
Abridged model	31/12/2016	28/02/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	23/02/2016	26/04/2016	Dutch	PDF
Abridged model	31/12/2014	24/02/2015	27/04/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	04/06/2014	Dutch	PDF
Abridged model	31/12/2012	26/02/2013	24/04/2013	Dutch	PDF
Abridged model	31/12/2011	02/04/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	22/02/2011	03/05/2011	Dutch	PDF
Abridged model	31/12/2009	23/02/2010	07/05/2010	Dutch	PDF
Abridged model	31/12/2008	24/02/2009	05/05/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	07/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 34 ended

Active mandates

COM

Director · since 13 mars 2025 · 1018.481.588

Represented by Maxime Osten

Active

OLVR

Director · since 13 mars 2025 · 1024.230.522

Represented by Olivier Thiel

Active

Ended mandates

Maxime Osten

Chairman of the board of directors · since 16 février 2023

Ended

Olivier Thiel

Director · since 16 février 2023

Ended

Maxime Osten

Chairman of the board of directors · since 01 janvier 2023

Ended

Olivier Thiel

Director · since 01 janvier 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/01/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,5 k €↓
2024
Annual accounts 202418,8 k €↓
2023
Annual accounts 202341 k €↑
2022
Annual accounts 2022-38,7 k €↓
2021
Annual accounts 202113,8 k €↓
2020
Annual accounts 202020,6 k €↑
2019
Annual accounts 2019-9,7 k €↓
2018
Annual accounts 201834,9 k €↑
2017
Annual accounts 20175,4 k €↑
2016
Annual accounts 2016-3,2 k €↑
2015
Annual accounts 2015-10,8 k €↓
2014
Annual accounts 2014191 €↑
2013
Annual accounts 2013-18,9 k €↓
2012
Annual accounts 201250 €↓
2011
Annual accounts 201124,4 k €↑
2010
Annual accounts 20104,7 k €↑
2009
Annual accounts 2009-6,2 k €↓
2008
Annual accounts 20081,3 k €
08/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Livingroom 102 (SRL)

Overview

What does Livingroom 102 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline