ACTIVE

CHARAVOIL

Financial year 2025 · closed on 31/12/2025
Net result
88,6 k €
+123.7% YoY
Gross margin
462,5 k €
+26.7% YoY
Equity
-199,3 k €
+30.8% YoY
Workforce
6,2 ETP
-1.6% YoY

What does CHARAVOIL do?

CHARAVOIL is a Private limited company incorporated in 2006. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Oostende. It employs on average 6,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.921.345
Incorporation
06/03/2006
Legal form
Private limited company
Registered office
Kapellestraat 92
8400 Oostende · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
6,2 ETP
Joint committees (3)
  • 302
  • 3020
  • 30200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin462,5 k €365,1 k €36,7 k €196,6 k €177,8 k €237,6 k €236,4 k €229,5 k €190,1 k €194 k €184,7 k €214,4 k €216,9 k €240,7 k €169,9 k €188,6 k €228,9 k €241,2 k €253,8 k €
EBITDA108,2 k €61 k €-263,4 k €-12,9 k €52,9 k €32,6 k €10,8 k €14,3 k €-13,1 k €22,9 k €12,5 k €16,3 k €20,2 k €80,7 k €15,1 k €21,2 k €1,1 k €51,3 k €85,7 k €
Operating result95,7 k €47,5 k €-270,8 k €-21,8 k €45,4 k €26,6 k €5,1 k €9,6 k €-20,3 k €14,4 k €-14,2 k €-12,5 k €-8,7 k €55,1 k €-14,8 k €-3,2 k €-48,5 k €2,5 k €27,4 k €
Net result88,6 k €39,6 k €-229,8 k €-31 k €39,7 k €12,4 k €-8,3 k €2 k €-28,6 k €1,5 k €-20,2 k €-20,9 k €-14,8 k €39,8 k €174,8 €-9,8 k €-59,3 k €-4,9 k €12,2 k €
Balance sheet
Equity-199,3 k €-287,9 k €-327,5 k €-97,7 k €-66,7 k €-78,6 k €-90,9 k €-82,7 k €-84,7 k €-56,1 k €-57,6 k €-37,4 k €-16,5 k €-1,7 k €-41,6 k €-41,8 k €-31,9 k €27,3 k €32,2 k €
Total assets163,9 k €133,3 k €147 k €120,8 k €77,7 k €93,4 k €81,5 k €72 k €28,7 k €44,3 k €65,2 k €96,6 k €119,9 k €150,5 k €167,7 k €135,7 k €145,6 k €211,3 k €274,3 k €
Cash19,1 k €29,4 k €28,4 k €3 k €6 k €45,4 k €36,4 k €17 k €88,4 €4,5 k €22,7 k €16,3 k €24,5 k €26,9 k €14,4 k €24,4 k €19,8 k €22,6 k €33,5 k €
Debts357,2 k €415 k €472,4 k €218,6 k €140,2 k €172 k €172,5 k €153,7 k €113,4 k €100,4 k €122,7 k €133,8 k €136,2 k €152 k €208,9 k €177,1 k €177,2 k €183,8 k €241,9 k €
Other
Workforce6,2 ETP6,3 ETP6,9 ETP4,7 ETP4,8 ETP5,6 ETP5,4 ETP5,1 ETP4,3 ETP5,7 ETP7,2 ETP7,0 ETP5,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Xavier Vercaemst

Director · since 12 juillet 2024

Active

Ended mandates

Xavier Vercaemst

Director · since 17 mars 2023

Ended
Marina Demunter

Manager · since 13 mars 2008

Ended
Elsie Bruynoghe

Manager · since 06 mars 2006

Ended
Thomas Vanhaecke

Manager · since 06 mars 2006

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202625/07/202530/07/202407/06/202331/08/202227/08/2021
General meeting30/04/202630/06/202528/06/202431/05/202331/08/202220/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/04/202605/05/2026DutchPDF
Abridged model31/12/202430/06/202525/07/2025DutchPDF
Abridged model31/12/202328/06/202430/07/2024DutchPDF
Micro model31/12/202231/05/202307/06/2023DutchPDF
Micro model31/12/202131/08/202231/08/2022DutchPDF
Micro model31/12/202020/07/202127/08/2021DutchPDF
Micro model31/12/201908/09/202008/10/2020DutchPDF
Micro model31/12/201830/08/201930/08/2019DutchPDF
Micro model31/12/201731/08/201831/08/2018DutchPDF
Micro model31/12/201631/08/201731/08/2017DutchPDF
Abridged model31/12/201529/08/201631/08/2016DutchPDF
Abridged model31/12/201429/06/201530/07/2015DutchPDF
Abridged model31/12/201304/08/201419/08/2014DutchPDF
Abridged model31/12/201206/08/201320/08/2013DutchPDF
Abridged model31/12/201121/08/201227/08/2012DutchPDF
Abridged model31/12/201030/09/201130/09/2011DutchPDF
Abridged model31/12/200926/10/201006/12/2010DutchPDF
Abridged model31/12/200821/05/201021/05/2010DutchPDF
Abridged model31/12/200713/06/200818/06/2008DutchPDF
Abridged model31/12/200608/06/200713/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Xavier Vercaemst

Director · since 12 juillet 2024

Active

Ended mandates

Xavier Vercaemst

Director · since 17 mars 2023

Ended
Marina Demunter

Manager · since 13 mars 2008

Ended
Elsie Bruynoghe

Manager · since 06 mars 2006

Ended
Thomas Vanhaecke

Manager · since 06 mars 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other11/09/2024
    WIJZIGING RECHTSVORM
    PDF
  • Mandates21/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/04/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/06/2006
    DIVERSEN
    PDF
  • Other23/03/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588,6 k €
  2. 2024
    Annual accounts 202439,6 k €
  3. 2023
    Annual accounts 2023-229,8 k €
  4. 2022
    Annual accounts 2022-31 k €
  5. 2021
    Annual accounts 202139,7 k €
  6. 2019
    Annual accounts 201912,4 k €
  7. 2018
    Annual accounts 2018-8,3 k €
  8. 2017
    Annual accounts 20172 k €
  9. 2016
    Annual accounts 2016-28,6 k €
  10. 2015
    Annual accounts 20151,5 k €
  11. 2014
    Annual accounts 2014-20,2 k €
  12. 2013
    Annual accounts 2013-20,9 k €
  13. 2012
    Annual accounts 2012-14,8 k €
  14. 2011
    Annual accounts 201139,8 k €
  15. 2010
    Annual accounts 2010174,8 €
  16. 2009
    Annual accounts 2009-9,8 k €
  17. 2008
    Annual accounts 2008-59,3 k €
  18. 2007
    Annual accounts 2007-4,9 k €
  19. 2006
    Annual accounts 200612,2 k €
  20. 06/03/2006
    IncorporationPrivate limited company