ACTIVE

B IMMO & PARTNERS

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

388,7 k €

+2077.6% YoY

Gross margin

623,6 k €

+699.0% YoY

Equity

241 k €

-19.9% YoY

What does B IMMO & PARTNERS do?

B IMMO & PARTNERS is a Private limited company incorporated in 2006. Its registered office is in Farciennes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.957.769

Incorporation

14/03/2006

Legal form

Private limited company

Registered office

Rue Le Campinaire(FAR) 154 box 62
6240 Farciennes · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	623,6 k €	+699%	78 k €	+662%	10,2 k €	-82.2%	57,7 k €	-42.4%	100,2 k €	-53.8%	216,9 k €	+35.5%	160,1 k €	+49.5%	107,1 k €	+187%	37,3 k €	-58.0%	88,7 k €	-2.3%	90,8 k €	+77.8%	51,1 k €	+39.7%	36,6 k €	-31.6%	53,5 k €	+1.6%	52,6 k €	-52.5%	110,8 k €	+24.0%	89,3 k €	+54.2%	57,9 k €
EBITDA	509,3 k €	+705%	63,3 k €	+533%	-14,6 k €	-129%	49,8 k €	-46.7%	93,5 k €	-51.6%	193,3 k €	+28.2%	150,8 k €	+54.4%	97,7 k €	+202%	32,3 k €	-60.9%	82,6 k €	-5.3%	87,2 k €	+82.3%	47,9 k €	+64.5%	29,1 k €	-39.1%	47,8 k €	+12.8%	42,3 k €	-17.9%	51,5 k €	-6.2%	55 k €	+63.4%	33,6 k €
Operating result	507,3 k €	+2552%	19,1 k €	+133%	-58,6 k €	-1691%	3,7 k €	-87.1%	28,6 k €	-50.8%	58 k €	-4.0%	60,4 k €	+331%	14 k €	+137%	-38,4 k €	-247%	26,1 k €	-19.3%	32,3 k €	+64.4%	19,7 k €	+11439%	-173,4 €	-101%	21,4 k €	+68.5%	12,7 k €	-42.6%	22,2 k €	+80.9%	12,3 k €	+171%	4,5 k €
Net result	388,7 k €	+2078%	-19,7 k €	+81.5%	-106,5 k €	-353%	-23,5 k €	-552%	5,2 k €	+121%	-24,8 k €	-168%	36,6 k €	+1201%	-3,3 k €	+94.0%	-55,8 k €	-636%	10,4 k €	-29.7%	14,8 k €	+543%	2,3 k €	+124%	-9,8 k €	-207%	9,1 k €	+327%	2,1 k €	-50.0%	4,3 k €	+365%	-1,6 k €	-1624%	-93,6 €
Balance sheet
Equity	241 k €	-19.9%	300,9 k €	-6.1%	320,5 k €	-24.9%	427 k €	-5.2%	450,5 k €	+1.2%	445,3 k €	-5.3%	470,1 k €	+8.4%	433,5 k €	-0.8%	436,8 k €	-11.3%	492,6 k €	+2.2%	482,2 k €	+2474%	18,7 k €	+14.0%	16,4 k €	-37.4%	26,2 k €	+53.3%	17,1 k €	+14.3%	15 k €	+40.0%	10,7 k €	-13.1%	12,3 k €
Total assets	389,4 k €	-71.9%	1,4 M €	-0.0%	1,4 M €	+3.1%	1,3 M €	+12.7%	1,2 M €	+17.3%	1 M €	-4.6%	1,1 M €	+2.9%	1 M €	+3.8%	1 M €	+27.2%	786,1 k €	-0.5%	790,4 k €	+64.8%	479,6 k €	+16.4%	412,2 k €	+98.2%	207,9 k €	-6.6%	222,5 k €	-12.5%	254,2 k €	-13.6%	294,4 k €	-3.7%	305,6 k €
Cash	50,3 k €		–		1 k €	-95.9%	25,2 k €	+215%	8 k €	-75.7%	33 k €	-63.0%	89,2 k €	+56.6%	57 k €	+24.2%	45,8 k €	+570%	6,8 k €	-78.1%	31,2 k €	+844%	3,3 k €	-96.8%	103,5 k €	+15162%	677,8 €	-94.6%	12,5 k €	-43.5%	22,1 k €	+2.8%	21,5 k €	+33.0%	16,2 k €
Debts	44,8 k €	-95.9%	1,1 M €	+1.8%	1,1 M €	+16.2%	919,5 k €	+23.5%	744,3 k €	+29.8%	573,3 k €	-4.2%	598,2 k €	-1.1%	604,7 k €	+7.3%	563,5 k €	+92.0%	293,5 k €	-4.8%	308,2 k €	-33.1%	460,9 k €	+17.1%	393,8 k €	+119%	180,2 k €	-12.3%	205,4 k €	-14.1%	239,3 k €	-15.7%	283,7 k €	-2.1%	289,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	-71.4%	2,8 ETP	+55.6%	1,8 ETP	+125%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 8 ended

Active mandates

Bruno Sacco

Director

Active

Ended mandates

Michel Agnessens

Associate · since 01 juillet 2006 · until 31 août 2010

Ended

Bruno Sacco

Manager

Ended

Gloria Pereira Morais

Manager

Ended

Marjorie Barnasse

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AUTO STORE● Liquidation	0784.862.731
DJEP CLEAN● Bankrupt	0632.681.807
DP CONSTRUCT● Active	0896.569.614
F.T. CONSTRUCTIONS● Bankrupt	0808.675.241
HARPAL● Active	0738.571.757
HD RENOV & PROJECT● Bankrupt	0771.588.082
INTERMONT● Active	0449.175.821
IZI HOTTE● Bankrupt	0760.679.740
Le Lien● Active	0686.859.473
M.S. GESTION ET SERVICES● Active	0683.551.575
PRO TECHNIQUE● Active	0563.863.176
ROTONIA● Active	0728.988.553
VOSS INTERNATIONAL LOGISTIC● Active	0801.437.259

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/08/2019	01/01/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	31/07/2019
Length of the financial year	12 months	12 months	12 months	12 months	14 months	19 months
Filing date	30/04/2025	30/04/2024	28/04/2023	01/06/2022	18/06/2021	14/05/2020
General meeting	30/04/2025	26/04/2024	24/04/2023	31/05/2022	28/05/2021	24/01/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	30/04/2025	30/04/2025	French	PDF
Micro model	30/09/2023	26/04/2024	30/04/2024	French	PDF
Micro model	30/09/2022	24/04/2023	28/04/2023	French	PDF
Micro model	30/09/2021	31/05/2022	01/06/2022	French	PDF
Micro model	30/09/2020	28/05/2021	18/06/2021	French	PDF
Micro model	31/07/2019	24/01/2020	14/05/2020	French	PDF
Micro model	31/12/2017	30/06/2018	03/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	31/10/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	13/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	22/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 8 ended

Active mandates

Bruno Sacco

Director

Active

Ended mandates

Michel Agnessens

Associate · since 01 juillet 2006 · until 31 août 2010

Ended

Bruno Sacco

Manager

Ended

Gloria Pereira Morais

Manager

Ended

Marjorie Barnasse

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2020
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - MODIFICATION FORME JURIDIQUE
PDF
Mandates17/09/2018
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates10/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates21/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024388,7 k €↑
2023
Annual accounts 2023-19,7 k €↑
2022
Annual accounts 2022-106,5 k €↓
2021
Annual accounts 2021-23,5 k €↓
2021
Name changeB-IMMO AND PARTNERS
2020
Annual accounts 20205,2 k €↑
2019
Annual accounts 2019-24,8 k €↓
2019
Name changeB IMMO & PARTNERS
2017
Annual accounts 201736,6 k €↑
2016
Annual accounts 2016-3,3 k €↑
2015
Annual accounts 2015-55,8 k €↓
2014
Annual accounts 201410,4 k €↓
2013
Annual accounts 201314,8 k €↑
2012
Annual accounts 20122,3 k €↑
2011
Annual accounts 2011-9,8 k €↓
2010
Annual accounts 20109,1 k €↑
2009
Annual accounts 20092,1 k €↓
2008
Annual accounts 20084,3 k €↑
2007
Annual accounts 2007-1,6 k €↓
2006
Annual accounts 2006-93,6 €
14/03/2006
IncorporationPrivate limited company
2006
Name changeS.B.PARACHEVEMENT

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B IMMO & PARTNERS

Overview

What does B IMMO & PARTNERS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline