ACTIVE

LE COMPTOIR DE L'EPICERIE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-142,6 k €

-232.8% YoY

Gross margin

227,4 k €

-48.1% YoY

Equity

275,2 k €

-34.1% YoY

Workforce

6,5 ETP

What does LE COMPTOIR DE L'EPICERIE do?

LE COMPTOIR DE L'EPICERIE is a Private limited company incorporated in 2006. Its registered office is in Bruxelles. It employs on average 6,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.978.159

Incorporation

15/03/2006

Legal form

Private limited company

Registered office

Galerie de la Reine 32
1000 Bruxelles · BruxellesSee on map

Contributed capital

7 131,77 €

Latest accounts

30/06/2025

Average workforce

6,5 ETP

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	227,4 k €	-48.1%	438,5 k €	-7.9%	476 k €	+263%	131 k €	-31.8%	192 k €	+314%	46,4 k €	-86.2%	335,8 k €	+546%	52 k €	-85.0%	346,9 k €	-52.1%	723,8 k €	+37.2%	527,6 k €	+0.1%	527,1 k €	-21.7%	673,4 k €	+16.4%	578,6 k €	-4.2%	604 k €	+32.4%	456,1 k €	+160%	175,3 k €
EBITDA	-42,3 k €	-119%	223,8 k €	-31.5%	326,6 k €	+1040%	28,7 k €	-59.0%	69,9 k €	+148%	28,2 k €	+240%	-20,1 k €	+56.8%	-46,4 k €	+41.6%	-79,4 k €	-137%	214,9 k €	+20.1%	178,9 k €	-1.2%	181,1 k €	-25.5%	243,2 k €	+171%	89,9 k €	+14.9%	78,2 k €	+158%	30,3 k €	-7.0%	32,6 k €
Operating result	-114,4 k €	-161%	188,8 k €	-37.0%	299,7 k €	+8971%	3,3 k €	-93.7%	52,3 k €	+90.5%	27,4 k €	+226%	-21,8 k €	+75.9%	-90,3 k €	+28.3%	-126 k €	-230%	97,1 k €	+18.9%	81,6 k €	-4.1%	85,1 k €	-39.7%	141,3 k €	+2529%	-5,8 k €	+89.1%	-53,4 k €	+49.9%	-106,5 k €	-748%	-12,6 k €
Net result	-142,6 k €	-233%	107,4 k €	-42.4%	186,4 k €	+1016%	-20,4 k €	-170%	29 k €	+204%	9,5 k €	-30.0%	13,6 k €	+113%	-105,5 k €	-1011%	-9,5 k €	-113%	75 k €	+3227%	2,3 k €	+113%	-17,6 k €	-122%	79,8 k €	-49.2%	157,1 k €	+595%	-31,8 k €	+77.2%	-139,4 k €	-486%	-23,8 k €
Balance sheet
Equity	275,2 k €	-34.1%	417,8 k €	+34.6%	310,4 k €	+150%	124 k €	-56.0%	281,7 k €	+11.5%	252,8 k €	-43.0%	443,3 k €	-3.2%	457,7 k €	-17.1%	552,3 k €	+0.9%	547,3 k €	+7.1%	511,1 k €	+0.3%	509,7 k €	-3.5%	528,1 k €	+8.2%	488,1 k €	+47.1%	331,8 k €	-9.0%	364,5 k €	+2208%	-17,3 k €
Total assets	879,4 k €	+20.5%	729,8 k €	+6.9%	682,6 k €	+20.1%	568,3 k €	-47.7%	1,1 M €	+30.4%	832,6 k €	+10.6%	753 k €	-8.8%	826,1 k €	-19.1%	1 M €	-21.6%	1,3 M €	+15.2%	1,1 M €	-5.7%	1,2 M €	-14.6%	1,4 M €	-6.1%	1,5 M €	-0.2%	1,5 M €	+4.4%	1,4 M €	+473%	250,5 k €
Cash	237,7 k €	-18.4%	291,2 k €	-35.3%	450,4 k €	+61.5%	278,8 k €	-38.0%	449,7 k €	-19.4%	557,9 k €	-5.3%	589,2 k €	+63.8%	359,7 k €	+37.4%	261,8 k €	-55.8%	592,9 k €	+9.9%	539,6 k €	-5.1%	568,5 k €	-1.5%	577,5 k €	-17.5%	699,9 k €	+90.7%	367 k €	+49.9%	244,8 k €	+835%	26,2 k €
Debts	586,6 k €	+99.5%	294 k €	-17.1%	354,5 k €	-10.9%	398 k €	-45.0%	723,5 k €	+44.8%	499,5 k €	+118%	229,2 k €	-36.2%	359,3 k €	-20.3%	451 k €	-38.9%	738,5 k €	+22.5%	602,8 k €	-9.9%	669,2 k €	-22.0%	858 k €	-12.5%	980,2 k €	-12.8%	1,1 M €	+6.1%	1,1 M €	+296%	267,6 k €
Other
Workforce	6,5 ETP		–		–		–		–		–		–		3,5 ETP	-70.1%	11,7 ETP	-35.4%	18,1 ETP	+46.0%	12,4 ETP	-3.1%	12,8 ETP	-17.4%	15,5 ETP	-7.2%	16,7 ETP	-15.7%	19,8 ETP	+20.7%	16,4 ETP	+110%	7,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Henry de Giey

Director · since 04 juillet 2011

Active

NEGOTRADE

Director · since 01 juillet 2011 · 0479.490.596

Represented by de Giey Henry

Active

Ended mandates

Henry de Giey

Manager · since 04 juillet 2011

Ended

NEGOTRADE

Manager · since 01 juillet 2011 · 0479.490.596

Represented by Henry de Giey

Ended

NEGOTRADE

Manager · since 01 juillet 2011 · 0479.490.596

Represented by Henry de Giey

Ended

HENRY DE GIEY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
L’atelier de la reine● Active	1039.605.517

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	31/01/2025	29/01/2024	31/01/2023	28/01/2022	15/01/2021
General meeting	03/11/2025	04/11/2024	06/11/2023	07/11/2022	01/11/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/11/2025	31/01/2026	French	PDF
Micro model	30/06/2024	04/11/2024	31/01/2025	French	PDF
Micro model	30/06/2023	06/11/2023	29/01/2024	French	PDF
Micro model	30/06/2022	07/11/2022	31/01/2023	French	PDF
Micro model	30/06/2021	01/11/2021	28/01/2022	French	PDF
Micro model	30/06/2020	02/11/2020	15/01/2021	French	PDF
Micro model	30/06/2019	04/11/2019	17/01/2020	French	PDF
Micro model	30/06/2018	05/11/2018	18/01/2019	French	PDF
Micro model	30/06/2017	06/11/2017	19/01/2018	French	PDF
Abridged model	30/06/2016	07/11/2016	23/12/2016	French	PDF
Abridged model	30/06/2015	02/11/2015	15/01/2016	French	PDF
Abridged model	30/06/2014	03/11/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	04/11/2013	17/01/2014	French	PDF
Abridged model	30/06/2012	05/11/2012	18/01/2013	French	PDF
Abridged modelCorrection	30/06/2011	07/11/2011	23/12/2011	French	PDF
Abridged model	30/06/2011	07/11/2011	09/12/2011	French	PDF
Abridged model	30/06/2010	02/11/2010	07/02/2011	French	PDF
Abridged model	30/06/2009	02/11/2009	07/12/2009	French	PDF
Abridged model	30/06/2008	03/11/2008	21/01/2009	French	PDF
Abridged model	30/06/2007	05/11/2007	28/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Henry de Giey

Director · since 04 juillet 2011

Active

NEGOTRADE

Director · since 01 juillet 2011 · 0479.490.596

Represented by de Giey Henry

Active

Ended mandates

Henry de Giey

Manager · since 04 juillet 2011

Ended

NEGOTRADE

Manager · since 01 juillet 2011 · 0479.490.596

Represented by Henry de Giey

Ended

NEGOTRADE

Manager · since 01 juillet 2011 · 0479.490.596

Represented by Henry de Giey

Ended

HENRY DE GIEY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/09/2026
SIEGE
PDF
Mandates17/12/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares04/01/2018
CAPITAL, ACTIONS
PDF
Mandates10/03/2017
DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/10/2007
CAPITAL, ACTIONS
PDF
Other27/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-142,6 k €↓
2024
Annual accounts 2024107,4 k €↓
2023
Annual accounts 2023186,4 k €↑
2022
Annual accounts 2022-20,4 k €↓
2019
Annual accounts 201929 k €↑
2018
Annual accounts 20189,5 k €↓
2017
Annual accounts 201713,6 k €↑
2016
Annual accounts 2016-105,5 k €↓
2015
Annual accounts 2015-9,5 k €↓
2014
Annual accounts 201475 k €↑
2013
Annual accounts 20132,3 k €↑
2012
Annual accounts 2012-17,6 k €↓
2011
Annual accounts 201179,8 k €↓
2010
Annual accounts 2010157,1 k €↑
2009
Annual accounts 2009-31,8 k €↑
2008
Annual accounts 2008-139,4 k €↓
2007
Annual accounts 2007-23,8 k €
15/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE COMPTOIR DE L'EPICERIE

Overview

What does LE COMPTOIR DE L'EPICERIE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline