ACTIVE

NAT IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,3 k €

+74.6% YoY

Gross margin

352,8 k €

-4.8% YoY

Equity

452,7 k €

+4.0% YoY

Workforce

4,1 ETP

-4.7% YoY

What does NAT IMMO do?

NAT IMMO is a Private limited company incorporated in 2006. Its registered office is in Blégny. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.995.480

Incorporation

15/03/2006

Legal form

Private limited company

Registered office

rue du Stade 8
4671 Blégny · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Joint committees (3)

149
14904
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	352,8 k €	-4.8%	370,4 k €	-11.0%	416,3 k €	+8.5%	383,5 k €	+12.7%	340,3 k €	+28.9%	264,1 k €	-13.9%	306,7 k €	+3.9%	295,1 k €	-2.2%	301,9 k €	+10.5%	273,1 k €	+31.2%	208,1 k €	+23.7%	168,2 k €	+7.0%	157,2 k €	+32.7%	118,4 k €	-4.5%	124 k €	+24.1%	99,9 k €	+63.4%	61,1 k €	+107%	29,5 k €	-19.1%	36,4 k €	-4.6%	38,2 k €
EBITDA	100,8 k €	+1.5%	99,3 k €	-40.6%	167,3 k €	-15.5%	198 k €	+37.7%	143,8 k €	+10.8%	129,8 k €	+8.7%	119,5 k €	+1.6%	117,6 k €	-8.9%	129,1 k €	+16.3%	111 k €	+45.7%	76,2 k €	+5.9%	71,9 k €	+6.3%	67,6 k €	+82.1%	37,1 k €	-32.9%	55,3 k €	+26.6%	43,7 k €	-11.5%	49,4 k €	+105%	24,1 k €	-26.4%	32,7 k €	-9.8%	36,2 k €
Operating result	41 k €	+70.3%	24 k €	-77.6%	107,4 k €	-25.2%	143,6 k €	+30.0%	110,4 k €	+17.5%	94 k €	+27.6%	73,7 k €	-3.4%	76,3 k €	+9.9%	69,4 k €	+42.9%	48,5 k €	+116%	22,5 k €	-15.2%	26,5 k €	+149%	10,6 k €	-43.0%	18,7 k €	-48.9%	36,5 k €	+25.0%	29,2 k €	-12.9%	33,6 k €	+175%	12,2 k €	-48.7%	23,8 k €	-11.7%	26,9 k €
Net result	17,3 k €	+74.6%	9,9 k €	-85.8%	69,6 k €	-29.6%	98,9 k €	+61.9%	61,1 k €	+16.2%	52,6 k €	+40.5%	37,4 k €	-2.0%	38,2 k €	+17.6%	32,5 k €	+61.0%	20,2 k €	+2611%	743,8 €	-71.3%	2,6 k €	+144%	-5,9 k €	-194%	6,3 k €	-73.4%	23,6 k €	+43.6%	16,5 k €	-11.7%	18,7 k €	+238%	5,5 k €	-52.1%	11,5 k €	-40.6%	19,4 k €
Balance sheet
Equity	452,7 k €	+4.0%	435,4 k €	-6.1%	463,7 k €	+17.7%	394,1 k €	+27.0%	310,2 k €	+19.7%	259,1 k €	+25.5%	206,5 k €	+22.1%	169,1 k €	+29.2%	130,9 k €	+33.0%	98,5 k €	+25.7%	78,3 k €	+1.0%	77,6 k €	+3.5%	75 k €	+9.3%	68,6 k €	-13.0%	78,8 k €	+40.8%	55,9 k €	+38.8%	40,3 k €	+86.2%	21,6 k €	+34.2%	16,1 k €	-37.1%	25,6 k €
Total assets	755,8 k €	-10.5%	844,2 k €	-5.7%	895,2 k €	-2.7%	919,7 k €	+17.6%	782 k €	-1.3%	792 k €	-0.8%	798,6 k €	-4.9%	839,4 k €	-11.1%	943,9 k €	+15.7%	815,8 k €	-1.3%	826,2 k €	+14.2%	723,3 k €	-5.9%	768,7 k €	+157%	299,4 k €	+1.9%	293,7 k €	+24.5%	235,9 k €	+7.2%	220,1 k €	+18.9%	185,1 k €	-12.5%	211,5 k €	+26.9%	166,7 k €
Cash	19,9 k €	-34.9%	30,5 k €	-4.3%	31,9 k €	-39.1%	52,4 k €	-12.2%	59,7 k €	-39.8%	99,3 k €	+240%	29,2 k €	-30.6%	42,1 k €	-71.7%	148,7 k €	+294%	37,7 k €	+5.9%	35,6 k €	+72.6%	20,6 k €	-29.4%	29,2 k €	+16.1%	25,1 k €	-7.9%	27,3 k €	-7.9%	29,6 k €	+784%	3,4 k €	-53.5%	7,2 k €	-78.4%	33,4 k €	+1187%	2,6 k €
Debts	302 k €	-25.8%	407 k €	-5.1%	429 k €	-17.9%	522,4 k €	+10.9%	471 k €	-11.0%	529,5 k €	-9.1%	582,7 k €	-12.4%	664,9 k €	-17.3%	803,8 k €	+13.2%	710,1 k €	-4.6%	744,3 k €	+16.3%	639,9 k €	-6.9%	687,3 k €	+199%	229,5 k €	+6.8%	214,8 k €	+19.4%	179,9 k €	+0.3%	179,4 k €	+9.9%	163,3 k €	-16.2%	194,7 k €	+38.0%	141,1 k €
Other
Workforce	4,1 ETP	-4.7%	4,3 ETP	-8.5%	4,7 ETP	+23.7%	3,8 ETP	0.0%	3,8 ETP	-7.3%	4,1 ETP	+10.8%	3,7 ETP	+8.8%	3,4 ETP	0.0%	3,4 ETP	-19.0%	4,2 ETP	+50.0%	2,8 ETP	+27.3%	2,2 ETP	+10.0%	2,0 ETP	-4.8%	2,1 ETP	+31.3%	1,6 ETP	-15.8%	1,9 ETP	+72.7%	1,1 ETP	+10.0%	1,0 ETP	+11.1%	0,9 ETP	+200%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Nathalie DELMOTTE

Manager

Active

Thierry MASSON

Director

Active

Ended mandates

Nathalie DELMOTTE

Manager · since 27 février 2006

Ended

Nathalie DELMOTTE

Director

Ended

Thierry MASSON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	23/07/2025	29/07/2024	31/07/2023	27/07/2022	07/07/2021
General meeting	29/05/2026	08/07/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	08/07/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	31/07/2023	French	PDF
Abridged modelCorrection	31/12/2021	27/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2021	27/05/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	21/08/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	28/07/2018	French	PDF
Abridged modelCorrection	31/12/2016	04/09/2017	04/09/2017	French	PDF
Abridged model	31/12/2016	27/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Nathalie DELMOTTE

Manager

Active

Thierry MASSON

Director

Active

Ended mandates

Nathalie DELMOTTE

Manager · since 27 février 2006

Ended

Nathalie DELMOTTE

Director

Ended

Thierry MASSON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/08/2026
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring15/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2014
ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2006
DEMISSIONS, NOMINATIONS
PDF
Other27/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,3 k €↑
2024
Annual accounts 20249,9 k €↓
2023
Annual accounts 202369,6 k €↓
2022
Annual accounts 202298,9 k €↑
2021
Annual accounts 202161,1 k €↑
2020
Annual accounts 202052,6 k €↑
2019
Annual accounts 201937,4 k €↓
2018
Annual accounts 201838,2 k €↑
2017
Annual accounts 201732,5 k €↑
2016
Annual accounts 201620,2 k €↑
2015
Annual accounts 2015743,8 €↓
2014
Annual accounts 20142,6 k €↑
2013
Annual accounts 2013-5,9 k €↓
2012
Annual accounts 20126,3 k €↓
2011
Annual accounts 201123,6 k €↑
2010
Annual accounts 201016,5 k €↓
2009
Annual accounts 200918,7 k €↑
2008
Annual accounts 20085,5 k €↓
2007
Annual accounts 200711,5 k €↓
2006
Annual accounts 200619,4 k €
15/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAT IMMO

Overview

What does NAT IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline