ACTIVE

BISTOURI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

151,2 k €

+2.9% YoY

Gross margin

302,8 k €

+4.6% YoY

Equity

533,6 k €

-32.0% YoY

What does BISTOURI do?

BISTOURI is a Private company with limited liability incorporated in 2006. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.011.615

Incorporation

09/03/2006

Legal form

Private company with limited liability

Registered office

Faubourg de Charleroi 96
1400 Nivelles · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	302,8 k €	+4.6%	289,6 k €	+2.5%	282,5 k €	+70.2%	165,9 k €	-16.1%	197,8 k €	-1.1%	200 k €	-13.6%	231,4 k €	-5.5%	244,9 k €	+18.8%	206,2 k €	+29.5%	159,3 k €	+28.4%	124,1 k €	+36.1%	91,1 k €	-4.2%	95,2 k €	+9.5%	87 k €	-9.4%	96 k €	+33.7%	71,8 k €	-25.1%	95,8 k €	+42.0%	67,5 k €
EBITDA	302,4 k €	+4.7%	288,9 k €	+2.7%	281,2 k €	+71.2%	164,2 k €	-16.6%	196,9 k €	-0.9%	198,7 k €	-13.7%	230,3 k €	-5.7%	244,2 k €	+20.4%	202,9 k €	+28.2%	158,3 k €	+28.6%	123,1 k €	+36.7%	90,1 k €	-4.3%	94,1 k €	+11.2%	84,6 k €	-11.1%	95,2 k €	+34.6%	70,7 k €	-25.6%	95,1 k €	+42.5%	66,7 k €
Operating result	284 k €	+4.9%	270,7 k €	-0.1%	271 k €	+66.9%	162,3 k €	-11.6%	183,7 k €	-1.3%	186,1 k €	-14.7%	218,1 k €	-6.1%	232,2 k €	+21.8%	190,7 k €	+28.5%	148,4 k €	+55.8%	95,3 k €	+54.9%	61,5 k €	-7.4%	66,4 k €	+16.1%	57,2 k €	-18.4%	70,1 k €	+54.5%	45,3 k €	-35.4%	70,2 k €	+67.8%	41,8 k €
Net result	151,2 k €	+2.9%	147 k €	+2.8%	143 k €	+82.9%	78,2 k €	-38.8%	127,8 k €	-1.8%	130,1 k €	-10.6%	145,5 k €	-6.0%	154,7 k €	+34.2%	115,3 k €	+28.2%	89,9 k €	+75.4%	51,3 k €	+35.7%	37,8 k €	-14.9%	44,4 k €	+25.4%	35,4 k €	-24.1%	46,6 k €	+89.6%	24,6 k €	-55.1%	54,8 k €	+205%	18 k €
Balance sheet
Equity	533,6 k €	-32.0%	785 k €	-1.0%	792,7 k €	+3.6%	765,1 k €	-1.5%	776,8 k €	+4.3%	744,7 k €	+14.2%	652,4 k €	+28.5%	507,7 k €	+43.8%	353 k €	+48.5%	237,6 k €	+60.9%	147,7 k €	-19.7%	184 k €	+25.8%	146,3 k €	+43.6%	101,9 k €	+53.3%	66,5 k €	+236%	19,8 k €	-82.0%	110,2 k €	+99.0%	55,4 k €
Total assets	861,1 k €	+5.8%	814,3 k €	-5.8%	864,2 k €	+5.0%	823,2 k €	+3.7%	793,4 k €	-0.6%	798,4 k €	+13.1%	706,1 k €	+25.6%	562 k €	+34.0%	419,4 k €	+57.5%	266,3 k €	-1.3%	269,8 k €	+14.6%	235,5 k €	+5.8%	222,6 k €	+1.7%	218,8 k €	+10.6%	197,8 k €	-23.1%	257,2 k €	-0.2%	257,6 k €	+8.8%	236,7 k €
Cash	304,2 k €	-4.6%	318,8 k €	-7.5%	344,6 k €	+2.3%	336,9 k €	+38.0%	244,1 k €	-19.3%	302,5 k €	+116%	140,3 k €	+15.3%	121,7 k €	-38.2%	197 k €	+132%	84,9 k €	-39.7%	140,9 k €	+14.7%	122,8 k €	+41.2%	87 k €	+58.5%	54,9 k €	+21.8%	45 k €	-50.9%	91,6 k €	+18.2%	77,5 k €	+90.8%	40,6 k €
Debts	327,6 k €	+1018%	29,3 k €	-59.0%	71,4 k €	+22.9%	58,1 k €	+249%	16,6 k €	-69.0%	53,6 k €	-0.2%	53,7 k €	-0.9%	54,2 k €	-17.9%	66,1 k €	+131%	28,6 k €	-76.6%	122,1 k €	+137%	51,5 k €	-32.6%	76,3 k €	-34.8%	117 k €	-11.0%	131,4 k €	-44.7%	237,4 k €	+61.0%	147,4 k €	-15.2%	173,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Emmanuel CHASSE

Administrator - manager

Active

Ended mandates

Emmanuel Chasse

Manager · since 01 janvier 2006

Ended

Emmanuel Chasse

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MINTSCORPIO● Active	0755.463.219
Proago● Active	0748.700.834

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	05/08/2025	19/08/2024	08/08/2023	08/08/2022	11/08/2021
General meeting	27/06/2026	14/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	28/07/2026	French	PDF
Micro model	31/12/2024	14/06/2025	05/08/2025	French	PDF
Micro model	31/12/2023	29/06/2024	19/08/2024	French	PDF
Micro model	31/12/2022	24/06/2023	08/08/2023	French	PDF
Micro model	31/12/2021	25/06/2022	08/08/2022	French	PDF
Micro model	31/12/2020	26/06/2021	11/08/2021	French	PDF
Micro model	31/12/2019	29/06/2020	29/08/2020	French	PDF
Micro model	31/12/2018	29/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	27/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	01/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Emmanuel CHASSE

Administrator - manager

Active

Ended mandates

Emmanuel Chasse

Manager · since 01 janvier 2006

Ended

Emmanuel Chasse

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/08/2023
SIEGE SOCIAL
PDF
Other07/07/2006
DIVERS
PDF
Other28/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025151,2 k €↑
2024
Annual accounts 2024147 k €↑
2023
Annual accounts 2023143 k €↑
2022
Annual accounts 202278,2 k €↓
2021
Annual accounts 2021127,8 k €↓
2020
Annual accounts 2020130,1 k €↓
2019
Annual accounts 2019145,5 k €↓
2018
Annual accounts 2018154,7 k €↑
2017
Annual accounts 2017115,3 k €↑
2016
Annual accounts 201689,9 k €↑
2015
Annual accounts 201551,3 k €↑
2014
Annual accounts 201437,8 k €↓
2013
Annual accounts 201344,4 k €↑
2012
Annual accounts 201235,4 k €↓
2011
Annual accounts 201146,6 k €↑
2010
Annual accounts 201024,6 k €↓
2009
Annual accounts 200954,8 k €↑
2008
Annual accounts 200818 k €
09/03/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BISTOURI

Overview

What does BISTOURI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline