ACTIVE

IMMO V.D.O.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

102,8 k €

-8.1% YoY

Gross margin

211,5 k €

-5.0% YoY

Equity

887,6 k €

+3.4% YoY

What does IMMO V.D.O. do?

IMMO V.D.O. is a Private limited company incorporated in 2006. Its main activity is: Development of building projects. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.073.971

Incorporation

20/03/2006

Legal form

Private limited company

Registered office

Chemin du Beaulieu 5
4802 Verviers · WallonieSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices 41102Development of building projects 68122Buying and selling of own real estate 68201Rental and operating of own or leased real estate+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	211,5 k €	-5.0%	222,6 k €	+8.7%	204,7 k €	+5.2%	194,6 k €	+5.8%	184 k €	-0.5%	184,8 k €	-12.4%	211 k €	+30.8%	161,3 k €	+26.1%	128 k €	-19.3%	158,6 k €	-11.9%	180 k €	+1.6%	177,2 k €	-3.7%	184 k €	+29.8%	141,7 k €	+33.7%	106 k €	+360%	-40,8 k €	-103%	-20,1 k €	-332%	-4,7 k €	+53.4%	-10 k €
EBITDA	185,5 k €	-6.2%	197,8 k €	+9.3%	180,9 k €	+4.6%	172,8 k €	+6.2%	162,7 k €	-0.7%	163,8 k €	+3.2%	158,7 k €	+1.4%	156,6 k €	+27.1%	123,2 k €	-20.0%	154,1 k €	-12.1%	175,4 k €	+13.2%	154,9 k €	-13.3%	178,7 k €	+31.3%	136,1 k €	+40.1%	97,2 k €	+286%	-52,2 k €	-144%	-21,4 k €	-60.2%	-13,4 k €	+46.1%	-24,8 k €
Operating result	145,5 k €	-10.2%	162 k €	+11.6%	145,1 k €	+8.7%	133,5 k €	+8.2%	123,4 k €	-0.6%	124,1 k €	+4.3%	119 k €	+1.8%	116,9 k €	+41.9%	82,4 k €	-26.7%	112,3 k €	-15.9%	133,5 k €	+18.4%	112,8 k €	-13.4%	130,2 k €	+40.1%	92,9 k €	+1680%	5,2 k €	+104%	-116,2 k €	-203%	-38,3 k €	-45.3%	-26,4 k €	+28.4%	-36,9 k €
Net result	102,8 k €	-8.1%	111,9 k €	+15.1%	97,2 k €	+11.7%	87,1 k €	+16.1%	75 k €	+0.3%	74,7 k €	+10.1%	67,9 k €	-5.1%	71,5 k €	+107%	34,5 k €	-52.6%	72,8 k €	-22.6%	94,1 k €	+69.4%	55,5 k €	-29.3%	78,6 k €	+140%	32,7 k €	+173%	-45 k €	+66.8%	-135,7 k €	-138%	-56,9 k €	-35.4%	-42 k €	+13.0%	-48,3 k €
Balance sheet
Equity	887,6 k €	+3.4%	858,7 k €	+5.5%	813,8 k €	+13.6%	716,6 k €	+13.8%	629,5 k €	+13.5%	554,5 k €	+15.6%	479,8 k €	+16.5%	411,9 k €	+21.0%	340,4 k €	+11.3%	305,9 k €	+31.3%	233 k €	+67.8%	138,9 k €	+66.6%	83,4 k €	+1660%	4,7 k €	+117%	-28 k €	-264%	17,1 k €	-88.8%	152,7 k €	-27.2%	209,7 k €	-16.7%	251,7 k €
Total assets	1 M €	+7.1%	962,7 k €	-2.4%	985,9 k €	-3.1%	1 M €	-1.9%	1 M €	-7.1%	1,1 M €	-1.8%	1,1 M €	+0.8%	1,1 M €	-3.5%	1,2 M €	-2.9%	1,2 M €	-3.4%	1,2 M €	-2.6%	1,3 M €	-12.4%	1,5 M €	-1.1%	1,5 M €	-24.8%	2 M €	+114%	917,9 k €	+56.2%	587,6 k €	-2.2%	601,1 k €	+37.0%	438,8 k €
Cash	169 k €	+55.0%	109,1 k €	+77.1%	61,6 k €	+7.6%	57,2 k €	+56.9%	36,5 k €	-52.4%	76,6 k €	+193%	26,2 k €	+227%	8 k €	-73.1%	29,7 k €	+29.8%	22,9 k €	-5.8%	24,3 k €	-51.8%	50,5 k €	-9.5%	55,8 k €	+109%	26,7 k €	+109%	12,8 k €	-66.1%	37,7 k €	+467%	6,6 k €	+94.4%	3,4 k €	+153%	1,4 k €
Debts	143,2 k €	+37.8%	103,9 k €	-39.6%	172,1 k €	-42.7%	300,4 k €	-26.2%	407 k €	-27.5%	561,2 k €	-14.5%	656,7 k €	-8.2%	715,1 k €	-13.6%	828 k €	-7.7%	896,8 k €	-11.4%	1 M €	-11.1%	1,1 M €	-17.2%	1,4 M €	-6.5%	1,5 M €	-26.1%	2 M €	+121%	900,4 k €	+107%	434,9 k €	+11.1%	391,5 k €	+109%	187,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Vincent DAELEN

Manager · since 15 mars 2006

Active

Viviane ORTMANS

Manager · since 15 mars 2006

Active

Ended mandates

Vincent DAELEN

Director · since 15 mars 2006

Ended

Viviane ORTMANS

Director · since 15 mars 2006

Ended

At this address

Other companies at this address

Company	CBE no.
MASSIN Jean-Claude● Active	0841.036.223
MOTEUR +● Active	0462.386.825

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	09/05/2025	16/05/2024	23/05/2023	24/05/2022	12/05/2021
General meeting	27/05/2026	07/05/2025	08/05/2024	22/05/2023	16/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	28/05/2026	French	PDF
Micro model	31/12/2024	07/05/2025	09/05/2025	French	PDF
Micro model	31/12/2023	08/05/2024	16/05/2024	French	PDF
Abridged model	31/12/2022	22/05/2023	23/05/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	24/05/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	12/05/2021	French	PDF
Abridged model	31/12/2019	21/05/2020	22/05/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	03/06/2019	French	PDF
Abridged model	31/12/2017	21/03/2018	22/03/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	11/05/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	13/03/2015	16/03/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	10/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	20/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Vincent DAELEN

Manager · since 15 mars 2006

Active

Viviane ORTMANS

Manager · since 15 mars 2006

Active

Ended mandates

Vincent DAELEN

Director · since 15 mars 2006

Ended

Viviane ORTMANS

Director · since 15 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office11/07/2008
SIEGE SOCIAL
PDF
Other30/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025102,8 k €↓
2024
Annual accounts 2024111,9 k €↑
2023
Annual accounts 202397,2 k €↑
2022
Annual accounts 202287,1 k €↑
2021
Annual accounts 202175 k €↑
2020
Annual accounts 202074,7 k €↑
2019
Annual accounts 201967,9 k €↓
2018
Annual accounts 201871,5 k €↑
2017
Annual accounts 201734,5 k €↓
2016
Annual accounts 201672,8 k €↓
2015
Annual accounts 201594,1 k €↑
2014
Annual accounts 201455,5 k €↓
2013
Annual accounts 201378,6 k €↑
2012
Annual accounts 201232,7 k €↑
2011
Annual accounts 2011-45 k €↑
2010
Annual accounts 2010-135,7 k €↓
2009
Annual accounts 2009-56,9 k €↓
2008
Annual accounts 2008-42 k €↑
2007
Annual accounts 2007-48,3 k €
20/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO V.D.O.

Overview

What does IMMO V.D.O. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline