ACTIVE

SAMASSUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,2 k €

-19.2% YoY

Gross margin

238 k €

+8.2% YoY

Equity

258,1 k €

-39.4% YoY

What does SAMASSUR do?

SAMASSUR is a Private limited company incorporated in 2006. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.111.781

Incorporation

21/03/2006

Legal form

Private limited company

Registered office

Rue Franche Chambre 1
6200 Châtelet · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	238 k €	+8.2%	220 k €	+19.7%	183,8 k €	-10.0%	204,2 k €	-21.6%	260,5 k €	+24.6%	209,2 k €	+9.5%	190,9 k €	+32.7%	143,9 k €	-20.8%	181,8 k €	-2.9%	187,3 k €	+26.1%	148,6 k €	+37.2%	108,3 k €	-16.9%	130,3 k €	+30.9%	99,5 k €	+7.7%	92,4 k €	-2.8%	95,1 k €	-9.9%	105,6 k €	+8.5%	97,3 k €	+67.2%	58,2 k €	-17.6%	70,7 k €
EBITDA	133,8 k €	+6.2%	126 k €	+8.0%	116,7 k €	-12.7%	133,7 k €	-29.6%	189,8 k €	+27.3%	149,1 k €	+11.9%	133,3 k €	+75.6%	75,9 k €	-28.3%	105,8 k €	-11.5%	119,5 k €	+15.3%	103,7 k €	+67.1%	62 k €	-35.6%	96,4 k €	+23.5%	78,1 k €	+27.7%	61,1 k €	-8.3%	66,6 k €	-2.2%	68,1 k €	+47.5%	46,2 k €	-18.9%	56,9 k €	-16.7%	68,3 k €
Operating result	109,6 k €	+7.2%	102,2 k €	+9.6%	93,2 k €	-14.3%	108,8 k €	-34.3%	165,6 k €	+27.2%	130,1 k €	+35.3%	96,2 k €	+129%	41,9 k €	-47.7%	80,2 k €	-12.3%	91,5 k €	+20.0%	76,2 k €	+216%	24,1 k €	-58.6%	58,3 k €	+31.7%	44,3 k €	+31.3%	33,7 k €	-18.7%	41,5 k €	-12.8%	47,5 k €	+103%	23,4 k €	-41.1%	39,8 k €	-33.4%	59,7 k €
Net result	30,2 k €	-19.2%	37,3 k €	+55.3%	24 k €	-69.4%	78,6 k €	-35.1%	121,1 k €	+21.8%	99,4 k €	+55.6%	63,9 k €	+149%	25,7 k €	-55.0%	57 k €	+2.2%	55,8 k €	+62.5%	34,3 k €	+540%	5,4 k €	-71.3%	18,7 k €	-13.4%	21,6 k €	+16.3%	18,6 k €	-17.5%	22,5 k €	-23.3%	29,3 k €	+555%	-6,5 k €	-117%	37,4 k €	-36.7%	59,1 k €
Balance sheet
Equity	258,1 k €	-39.4%	425,9 k €	-5.1%	448,5 k €	+3.2%	434,5 k €	+7.1%	405,9 k €	+21.2%	334,8 k €	+42.3%	235,3 k €	+37.3%	171,4 k €	-18.7%	210,8 k €	+37.1%	153,7 k €	+57.0%	97,9 k €	+54.0%	63,6 k €	-50.4%	128,2 k €	-17.0%	154,5 k €	+8.1%	142,9 k €	+6.4%	134,3 k €	+10.3%	121,8 k €	+31.7%	92,4 k €	-6.5%	98,9 k €	+38.3%	71,5 k €
Total assets	665 k €	+4.7%	634,9 k €	+6.7%	595,1 k €	-14.5%	696,3 k €	+0.0%	696,1 k €	+22.7%	567,3 k €	-0.6%	571 k €	+43.9%	396,9 k €	+18.1%	336,2 k €	+11.2%	302,3 k €	+21.9%	248,1 k €	+15.5%	214,7 k €	-17.4%	259,9 k €	-5.5%	275 k €	+0.2%	274,3 k €	-2.6%	281,7 k €	+25.0%	225,4 k €	-23.1%	293 k €	-7.7%	317,6 k €	+200%	105,8 k €
Cash	0 €	-100%	17,2 k €		–		23,5 k €		–		–		–		–		–		–		–		2,5 k €	-84.5%	15,9 k €	+1384%	1,1 k €	-97.1%	37,3 k €	-41.9%	64,2 k €	+29.7%	49,5 k €		–		33,6 k €	+798%	3,7 k €
Debts	403,1 k €	+92.8%	209,1 k €	+42.7%	146,5 k €	-44.0%	261,8 k €	-9.4%	288,9 k €	+24.2%	232,5 k €	-30.7%	335,6 k €	+48.9%	225,5 k €	+79.8%	125,4 k €	-15.6%	148,6 k €	-1.0%	150,1 k €	-0.6%	151,1 k €	+15.6%	130,7 k €	+8.5%	120,5 k €	-8.3%	131,4 k €	-10.8%	147,3 k €	+42.2%	103,6 k €	-48.3%	200,4 k €	-8.4%	218,7 k €	+538%	34,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,6 ETP	+60.0%	1,0 ETP		–		1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

KANTAOUI JEDIDI

Director · since 15 mars 2006

Active

Ended mandates

Ben Abderrazak jedidi kantaoui

Manager · since 15 mars 2006

Ended

KANTAOUI BEN ABDERRAZAK JEDIDI

Manager · since 15 mars 2006

Ended

Kantaoui JEDIDI

Manager · since 15 mars 2006

Ended

Jedidi KANTAOUI

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BIDAYA● Active	0664.921.142

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	24/07/2025	18/07/2024	07/08/2023	26/08/2022	31/08/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	22/06/2023	23/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	24/07/2025	French	PDF
Micro model	31/12/2023	27/06/2024	18/07/2024	French	PDF
Micro model	31/12/2022	22/06/2023	07/08/2023	French	PDF
Micro model	31/12/2021	23/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	24/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	25/06/2020	26/08/2020	French	PDF
Micro model	31/12/2018	27/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	19/12/2018	French	PDF
Micro model	31/12/2016	22/06/2017	28/09/2018	French	PDF
Abridged model	31/12/2015	24/06/2016	04/03/2017	French	PDF
Abridged model	31/12/2014	26/06/2015	26/02/2016	French	PDF
Abridged model	31/12/2013	27/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	18/03/2014	French	PDF
Abridged model	31/12/2011	29/06/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	10/11/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	27/10/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	03/08/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

KANTAOUI JEDIDI

Director · since 15 mars 2006

Active

Ended mandates

Ben Abderrazak jedidi kantaoui

Manager · since 15 mars 2006

Ended

KANTAOUI BEN ABDERRAZAK JEDIDI

Manager · since 15 mars 2006

Ended

Kantaoui JEDIDI

Manager · since 15 mars 2006

Ended

Jedidi KANTAOUI

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2008
DENOMINATION
PDF
Other31/03/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,2 k €↓
2024
Annual accounts 202437,3 k €↑
2023
Annual accounts 202324 k €↓
2022
Annual accounts 202278,6 k €↓
2021
Annual accounts 2021121,1 k €↑
2020
Annual accounts 202099,4 k €↑
2019
Annual accounts 201963,9 k €↑
2018
Annual accounts 201825,7 k €↓
2017
Annual accounts 201757 k €↑
2016
Annual accounts 201655,8 k €↑
2015
Annual accounts 201534,3 k €↑
2014
Annual accounts 20145,4 k €↓
2013
Annual accounts 201318,7 k €↓
2012
Annual accounts 201221,6 k €↑
2011
Annual accounts 201118,6 k €↓
2010
Annual accounts 201022,5 k €↓
2009
Annual accounts 200929,3 k €↑
2008
Annual accounts 2008-6,5 k €↓
2007
Annual accounts 200737,4 k €↓
2007
Name changeSAMASSUR
2006
Annual accounts 200659,1 k €
21/03/2006
IncorporationPrivate limited company
2006
Name changeCREFINAS

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMASSUR

Overview

What does SAMASSUR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline