ACTIVE

CORBANIE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

46,7 k €

+10.6% YoY

Gross margin

70 k €

+2.0% YoY

Equity

497,1 k €

+10.4% YoY

What does CORBANIE do?

CORBANIE is a Private company with limited liability incorporated in 2006. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.138.210

Incorporation

17/03/2006

Legal form

Private company with limited liability

Registered office

Groenenbeemd(HEF) 19
2801 Mechelen · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	70 k €	+2.0%	68,6 k €	-8.8%	75,3 k €	+23.5%	61 k €	-41.7%	104,6 k €	+5.9%	98,8 k €	+56.6%	63,1 k €	+11.5%	56,6 k €	+69.3%	33,4 k €	+9.7%	30,5 k €	-53.8%	65,9 k €	+3.0%	64 k €	+1.4%	63,1 k €	+13.8%	55,5 k €	-62.9%	149,6 k €	-17.7%	181,7 k €	-25.6%	244,4 k €	+47.4%	165,8 k €	+11.7%	148,4 k €
EBITDA	66,8 k €	+2.0%	65,5 k €	-7.9%	71,1 k €	+21.6%	58,5 k €	-41.8%	100,6 k €	+3.8%	96,9 k €	+60.1%	60,5 k €	+11.9%	54,1 k €	+74.9%	30,9 k €	+10.1%	28,1 k €	-56.5%	64,6 k €	+3.6%	62,3 k €	+1.8%	61,2 k €	+22.2%	50,1 k €	-65.6%	145,6 k €	-18.1%	177,7 k €	-26.9%	243,1 k €	+47.0%	165,4 k €	+12.8%	146,5 k €
Operating result	58,8 k €	+1.8%	57,8 k €	+17.2%	49,3 k €	+35.8%	36,3 k €	-53.7%	78,4 k €	+18.3%	66,2 k €	+130%	28,7 k €	-20.2%	36 k €	+144%	14,8 k €	+166%	5,5 k €	-68.4%	17,6 k €	+18.5%	14,8 k €	+0.6%	14,7 k €	+1624%	854,5 €	-99.1%	90,6 k €	-26.8%	123,8 k €	-35.4%	191,5 k €	+258%	53,5 k €	+7.7%	49,7 k €
Net result	46,7 k €	+10.6%	42,2 k €	+7.7%	39,2 k €	+44.4%	27,1 k €	-54.6%	59,7 k €	+26.8%	47,1 k €	+147%	19,1 k €	-8.1%	20,8 k €	+267%	5,7 k €	+311%	-2,7 k €	-158%	4,6 k €	+204%	1,5 k €	+86.2%	811,5 €	+108%	-10,2 k €	-119%	53,9 k €	-15.8%	64 k €	-45.1%	116,7 k €	+325%	27,5 k €	-10.9%	30,8 k €
Balance sheet
Equity	497,1 k €	+10.4%	450,4 k €	+3.6%	434,6 k €	+9.9%	395,4 k €	+7.4%	368,3 k €	+19.4%	308,5 k €	+18.0%	261,4 k €	+7.9%	242,3 k €	+9.4%	221,5 k €	+2.6%	215,9 k €	-1.2%	218,6 k €	+2.1%	214 k €	+0.7%	212,5 k €	+0.4%	211,6 k €	-32.4%	312,9 k €	+20.8%	259 k €	+32.8%	195 k €	+149%	78,3 k €	+107%	37,8 k €
Total assets	522,4 k €	+9.3%	478,1 k €	+5.1%	454,7 k €	+4.9%	433,4 k €	-6.4%	463,1 k €	+5.7%	438 k €	+2.5%	427,5 k €	+14.8%	372,3 k €	-0.4%	373,6 k €	-2.0%	381,1 k €	-5.3%	402,4 k €	-11.3%	453,9 k €	-8.9%	498,5 k €	-9.9%	553,1 k €	-18.9%	682,2 k €	-0.4%	685,1 k €	-5.2%	722,7 k €	+4.1%	694,4 k €	+60.5%	432,6 k €
Cash	26,6 k €	-49.8%	53 k €	+124%	23,7 k €	-36.2%	37,1 k €	+24.9%	29,7 k €	-41.6%	50,9 k €	+14.0%	44,6 k €	-11.5%	50,5 k €	-26.7%	68,8 k €	+81.6%	37,9 k €	-6.5%	40,5 k €	+2.1%	39,7 k €	+12.7%	35,2 k €	-63.4%	96,3 k €	-58.4%	231,4 k €	-3.8%	240,4 k €	+55.9%	154,2 k €	+322%	36,5 k €	-43.9%	65,1 k €
Debts	25,3 k €	-8.8%	27,7 k €	+37.6%	20,1 k €	-47.1%	38 k €	-59.9%	94,8 k €	-26.8%	129,5 k €	-22.0%	166,1 k €	+27.8%	130 k €	-14.5%	152,1 k €	-8.0%	165,2 k €	-10.1%	183,9 k €	-23.4%	240 k €	-16.1%	286 k €	-16.2%	341,5 k €	-7.5%	369,3 k €	-13.0%	424,5 k €	-4.6%	445 k €	-18.2%	543,8 k €	+62.6%	334,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

KRISTOF CORBANIE

Director · since 17 mars 2006

Active

Ended mandates

KHRISTOF CORBANIE

Manager · since 17 mars 2006

Ended

Kristof Corbanie

Director

Ended

KRISTOF CORBANIE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/04/2026	29/04/2025	26/04/2024	31/03/2023	28/04/2022	29/04/2021
General meeting	10/03/2026	31/03/2025	29/03/2024	14/03/2023	31/03/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	10/03/2026	08/04/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	29/04/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	26/04/2024	Dutch	PDF
Micro model	30/09/2022	14/03/2023	31/03/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	30/03/2021	29/04/2021	Dutch	PDF
Micro model	30/09/2019	10/03/2020	07/04/2020	Dutch	PDF
Micro model	30/09/2018	12/03/2019	29/03/2019	Dutch	PDF
Micro model	30/09/2017	13/03/2018	06/04/2018	Dutch	PDF
Abridged model	30/09/2016	14/03/2017	10/04/2017	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	07/04/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	11/03/2014	09/04/2014	Dutch	PDF
Abridged model	30/09/2012	12/03/2013	03/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	08/03/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	09/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	10/03/2009	07/04/2009	Dutch	PDF
Abridged model	30/09/2007	11/03/2008	01/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

KRISTOF CORBANIE

Director · since 17 mars 2006

Active

Ended mandates

KHRISTOF CORBANIE

Manager · since 17 mars 2006

Ended

Kristof Corbanie

Director

Ended

KRISTOF CORBANIE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202546,7 k €↑
2024
Annual accounts 202442,2 k €↑
2023
Annual accounts 202339,2 k €↑
2022
Annual accounts 202227,1 k €↓
2021
Annual accounts 202159,7 k €↑
2020
Annual accounts 202047,1 k €↑
2019
Annual accounts 201919,1 k €↓
2018
Annual accounts 201820,8 k €↑
2017
Annual accounts 20175,7 k €↑
2016
Annual accounts 2016-2,7 k €↓
2015
Annual accounts 20154,6 k €↑
2014
Annual accounts 20141,5 k €↑
2013
Annual accounts 2013811,5 €↑
2012
Annual accounts 2012-10,2 k €↓
2011
Annual accounts 201153,9 k €↓
2010
Annual accounts 201064 k €↓
2009
Annual accounts 2009116,7 k €↑
2008
Annual accounts 200827,5 k €↓
2007
Annual accounts 200730,8 k €
17/03/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORBANIE

Overview

What does CORBANIE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline