ACTIVE

Parry

Financial year 2025 · closed on 31/12/2025
Net result
11,4 k €
+6.9% YoY
Gross margin
127,5 k €
+12.7% YoY
Equity
-3,1 k €
+78.5% YoY
Workforce
1,1 ETP
+22.2% YoY

What does Parry do?

Parry is a Private limited company incorporated in 2006. Its registered office is in Schaerbeek. It employs on average 1,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.161.865
Incorporation
22/03/2006
Legal form
Private limited company
Registered office
Rue Général Gratry 1
1030 Schaerbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,1 ETP
Joint committees (1)
  • 313
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin127,5 k €113,1 k €130,2 k €116,1 k €106,5 k €119,6 k €146,6 k €102,5 k €108,1 k €136,1 k €112,8 k €105,9 k €108,6 k €94,9 k €106,9 k €113,4 k €90 k €76,2 k €114,3 k €102,9 k €
EBITDA33,1 k €39 k €34,5 k €24,2 k €20,4 k €36,2 k €55,5 k €13,4 k €25,9 k €59,9 k €40,7 k €34,3 k €38 k €17,2 k €29,9 k €50 k €11,6 k €18,1 k €60,8 k €79 k €
Operating result28,3 k €29,6 k €25,1 k €19,7 k €11,2 k €27 k €46,2 k €4,7 k €17,3 k €45,9 k €13,3 k €5 k €8,7 k €-12 k €-692,7 €17,7 k €-21 k €-22,1 k €20,7 k €44,7 k €
Net result11,4 k €10,7 k €7 k €8,9 k €2,8 k €19 k €38,1 k €-3 k €6,3 k €36,7 k €1,4 k €-12 k €-6,2 k €-27,6 k €-19,5 k €-1,4 k €-47,2 k €-45 k €-5 k €19,1 k €
Balance sheet
Equity-3,1 k €-14,6 k €-25,3 k €-32,3 k €-41,2 k €-44,1 k €-63,1 k €-101,2 k €-98,2 k €-104,5 k €-141,1 k €-142,5 k €-130,6 k €-124,4 k €-96,9 k €-77,3 k €-75,9 k €-35 k €10 k €15 k €
Total assets228,5 k €193,9 k €211,9 k €214 k €193,3 k €222,5 k €194,9 k €208 k €245,7 k €273 k €199,5 k €178,9 k €235,6 k €236 k €285,2 k €293,7 k €305,7 k €360,8 k €430,3 k €495,6 k €
Cash4,9 k €9,7 k €9,4 k €11,7 k €17,6 k €40,7 k €2,5 k €21,5 k €10,8 k €13,1 k €2,8 k €8,9 k €5,6 k €5,7 k €5,6 k €17,5 k €15 k €8,9 k €74,2 €8,3 k €
Debts229,6 k €205,8 k €234,7 k €243,8 k €231,9 k €264,2 k €255,5 k €309,1 k €342,1 k €376,4 k €338 k €320,2 k €364,1 k €360,3 k €382 k €371 k €381,6 k €394 k €419,1 k €480,6 k €
Other
Workforce1,1 ETP0,9 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP1,2 ETP1,0 ETP1,1 ETP1,2 ETP1,1 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

SOPHIE HAVAUX

Manager · since 30 juin 2009

Active

Ended mandates

Sophie Havaux

Manager · since 01 juillet 2009

Ended
SOPHIE HAVAUX

Director · since 30 juin 2009

Ended
STEPHANIE THIRY

Associate · since 01 mars 2006

Ended
Stéphanie THIRY

Manager · since 01 mars 2006

Ended
At this address

Other companies at this address

CompanyCBE no.
0880.163.152
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202618/08/202526/07/202426/06/202320/07/202222/07/2021
General meeting17/04/202618/04/202519/04/202421/04/202315/04/202216/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/04/202629/07/2026FrenchPDF
Abridged model31/12/202418/04/202518/08/2025FrenchPDF
Abridged model31/12/202319/04/202426/07/2024FrenchPDF
Micro model31/12/202221/04/202326/06/2023FrenchPDF
Micro model31/12/202115/04/202220/07/2022FrenchPDF
Micro model31/12/202016/04/202122/07/2021FrenchPDF
Abridged model31/12/201917/04/202030/06/2020FrenchPDF
Abridged model31/12/201819/04/201919/07/2019FrenchPDF
Abridged model31/12/201720/04/201811/07/2018FrenchPDF
Abridged model31/12/201621/04/201725/07/2017FrenchPDF
Abridged model31/12/201515/04/201602/08/2016FrenchPDF
Abridged model31/12/201417/04/201524/08/2015FrenchPDF
Abridged model31/12/201318/04/201409/07/2014FrenchPDF
Abridged model31/12/201219/04/201326/08/2013FrenchPDF
Abridged model31/12/201120/04/201220/08/2012FrenchPDF
Abridged model31/12/201015/04/201106/06/2011FrenchPDF
Abridged model31/12/200916/04/201006/08/2010FrenchPDF
Abridged model31/12/200817/04/200921/04/2009FrenchPDF
Abridged model31/12/200718/04/200818/04/2008FrenchPDF
Abridged model31/12/200620/04/200724/04/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

SOPHIE HAVAUX

Manager · since 30 juin 2009

Active

Ended mandates

Sophie Havaux

Manager · since 01 juillet 2009

Ended
SOPHIE HAVAUX

Director · since 30 juin 2009

Ended
STEPHANIE THIRY

Associate · since 01 mars 2006

Ended
Stéphanie THIRY

Manager · since 01 mars 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/12/2006
    SIEGE SOCIAL
    PDF
  • Other10/04/2006
    DIVERS
    PDF
  • Other03/04/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,4 k €
  2. 2024
    Annual accounts 202410,7 k €
  3. 2023
    Annual accounts 20237 k €
  4. 2022
    Annual accounts 20228,9 k €
  5. 2021
    Annual accounts 20212,8 k €
  6. 2020
    Annual accounts 202019 k €
  7. 2019
    Annual accounts 201938,1 k €
  8. 2018
    Annual accounts 2018-3 k €
  9. 2017
    Annual accounts 20176,3 k €
  10. 2016
    Annual accounts 201636,7 k €
  11. 2015
    Annual accounts 20151,4 k €
  12. 2014
    Annual accounts 2014-12 k €
  13. 2013
    Annual accounts 2013-6,2 k €
  14. 2012
    Annual accounts 2012-27,6 k €
  15. 2011
    Annual accounts 2011-19,5 k €
  16. 2010
    Annual accounts 2010-1,4 k €
  17. 2009
    Annual accounts 2009-47,2 k €
  18. 2008
    Annual accounts 2008-45 k €
  19. 2007
    Annual accounts 2007-5 k €
  20. 2006
    Annual accounts 200619,1 k €
  21. 22/03/2006
    IncorporationPrivate limited company