NORMAL SITUATION

Denoti

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-29,1 k €

-109.1% YoY

Gross margin

-21,8 k €

-104.7% YoY

Equity

883,3 k €

-3.2% YoY

Company — Normal situation.

What does Denoti do?

Denoti is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.177.802

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-21,8 k €	-105%	468,6 k €	+91.3%	244,9 k €	+27.9%	191,5 k €	+6.9%	179,1 k €	+9.6%	163,4 k €	+52.6%	107,1 k €	+21.3%	88,3 k €	+19.0%	74,2 k €	+49.1%	49,8 k €	+204%	16,4 k €	-48.3%	31,7 k €	-38.9%	51,8 k €	+32.5%	39,1 k €	+45.4%	26,9 k €	-13.1%	31 k €	+12.1%	27,6 k €	-31.1%	40,1 k €	+205%	13,1 k €
EBITDA	-22,7 k €	-105%	466,5 k €	+91.3%	243,9 k €	+27.8%	190,8 k €	+6.7%	178,9 k €	+9.9%	162,9 k €	+52.8%	106,6 k €	+22.4%	87,1 k €	+18.5%	73,5 k €	+49.7%	49,1 k €	+257%	13,8 k €	-50.0%	27,5 k €	-44.3%	49,4 k €	+35.6%	36,4 k €	+53.3%	23,8 k €	-16.5%	28,5 k €	+14.1%	24,9 k €	-31.1%	36,2 k €	+217%	11,4 k €
Operating result	-32,3 k €	-107%	466,5 k €	+97.6%	236,1 k €	+29.1%	182,9 k €	+7.2%	170,7 k €	+10.5%	154,5 k €	+56.7%	98,6 k €	+16.5%	84,6 k €	+18.7%	71,3 k €	+50.4%	47,4 k €	+262%	13,1 k €	-50.6%	26,5 k €	-41.7%	45,4 k €	+81.2%	25,1 k €	+105%	12,2 k €	-47.0%	23 k €	+12.5%	20,5 k €	-35.8%	31,9 k €	+367%	6,8 k €
Net result	-29,1 k €	-109%	320,1 k €	+106%	155,4 k €	+19.1%	130,4 k €	+12.3%	116,2 k €	+10.7%	105 k €	+57.8%	66,5 k €	+30.5%	51 k €	+19.0%	42,8 k €	+42.9%	30 k €	+377%	6,3 k €	-53.8%	13,6 k €	-54.6%	29,9 k €	+105%	14,6 k €	+209%	4,7 k €	-64.3%	13,3 k €	+26.3%	10,5 k €	-44.6%	19 k €	+507%	3,1 k €
Balance sheet
Equity	883,3 k €	-3.2%	912,4 k €	+54.0%	592,3 k €	+21.4%	488 k €	+21.9%	400,3 k €	+31.2%	305,1 k €	+47.1%	207,3 k €	+46.3%	141,7 k €	+56.2%	90,8 k €	+89.4%	47,9 k €	+71.5%	27,9 k €	+29.0%	21,7 k €	-78.6%	101,4 k €	+41.9%	71,4 k €	+25.7%	56,8 k €	+9.1%	52,1 k €	+34.2%	38,8 k €	+37.1%	28,3 k €	+203%	9,3 k €
Total assets	918,4 k €	-2.8%	945,2 k €	+36.4%	693,1 k €	+24.4%	557 k €	+27.3%	437,5 k €	+31.5%	332,8 k €	+47.8%	225,2 k €	+50.1%	150 k €	+40.0%	107,2 k €	+65.3%	64,8 k €	+66.8%	38,9 k €	+2.5%	37,9 k €	-69.9%	126,2 k €	+30.4%	96,8 k €	+25.9%	76,9 k €	+21.3%	63,4 k €	-3.6%	65,8 k €	+5.4%	62,5 k €	+52.7%	40,9 k €
Cash	814,8 k €	-5.5%	862,2 k €	+49.3%	577,3 k €	+32.1%	437,1 k €	+14.5%	381,8 k €	+43.4%	266,3 k €	+73.7%	153,3 k €	+42.1%	107,9 k €	+36.1%	79,3 k €	+140%	33,1 k €	+89.1%	17,5 k €	+95.8%	8,9 k €	-84.7%	58,4 k €	+62.7%	35,9 k €	+38.8%	25,8 k €	+40.9%	18,3 k €	-23.7%	24 k €	-24.0%	31,6 k €	+19.0%	26,6 k €
Debts	35,1 k €	+7.0%	32,8 k €	-67.4%	100,8 k €	+76.0%	57,3 k €	+54.1%	37,2 k €	+34.2%	27,7 k €	+55.2%	17,8 k €	+115%	8,3 k €	-49.4%	16,4 k €	+49.2%	11 k €	+0.8%	10,9 k €	-32.8%	16,3 k €	-34.1%	24,7 k €	+0.3%	24,6 k €	+22.7%	20,1 k €	+77.2%	11,3 k €	-58.0%	27 k €	-21.0%	34,2 k €	+8.2%	31,6 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Monique Dethier

Director · since 01 juillet 2014

Active

Ended mandates

ANDRE DENO

Manager

Ended

Christian Tits

Director

Ended

Christian Tits

Manager

Ended

Monique Dethier

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2025	16/07/2024	16/06/2023	25/06/2022	10/06/2021	09/06/2020
General meeting	02/06/2025	31/05/2024	31/05/2023	30/05/2022	31/05/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	03/07/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	16/07/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	16/06/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	25/06/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	10/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	09/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	12/06/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	04/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	31/05/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	31/05/2009	27/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Monique Dethier

Director · since 01 juillet 2014

Active

Ended mandates

ANDRE DENO

Manager

Ended

Christian Tits

Director

Ended

Christian Tits

Manager

Ended

Monique Dethier

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-29,1 k €↓
2023
Annual accounts 2023320,1 k €↑
2022
Annual accounts 2022155,4 k €↑
2021
Annual accounts 2021130,4 k €↑
2020
Annual accounts 2020116,2 k €↑
2019
Annual accounts 2019105 k €↑
2018
Annual accounts 201866,5 k €↑
2017
Annual accounts 201751 k €↑
2016
Annual accounts 201642,8 k €↑
2015
Annual accounts 201530 k €↑
2014
Annual accounts 20146,3 k €↓
2013
Annual accounts 201313,6 k €↓
2012
Annual accounts 201229,9 k €↑
2011
Annual accounts 201114,6 k €↑
2010
Annual accounts 20104,7 k €↓
2009
Annual accounts 200913,3 k €↑
2008
Annual accounts 200810,5 k €↓
2007
Annual accounts 200719 k €↑
2006
Annual accounts 20063,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Denoti

Overview

What does Denoti do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline