ACTIVE

VARODENT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

28,4 k €

-51.5% YoY

Gross margin

48,1 k €

-43.4% YoY

Equity

454,6 k €

+6.7% YoY

What does VARODENT do?

VARODENT is a Private limited company incorporated in 2006. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Rotselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.188.589

Incorporation

15/03/2006

Legal form

Private limited company

Registered office

Leuvensebaan 86
3110 Rotselaar · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33103Repair of fabricated metal products, machinery and equipment

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	48,1 k €	-43.4%	85 k €	-15.3%	100,3 k €	+23.7%	81,1 k €	+3.3%	78,5 k €	+4.1%	75,4 k €	-5.3%	79,6 k €	+60.5%	49,6 k €	-43.6%	87,9 k €	+13.0%	77,8 k €	-3.1%	80,2 k €	+12.3%	71,4 k €	-1.8%	72,8 k €	+119%	33,3 k €	-1.6%	33,8 k €	+8.1%	31,3 k €	-10.1%	34,8 k €	-43.7%	61,8 k €	+0.0%	61,8 k €
EBITDA	47,5 k €	-43.7%	84,4 k €	-15.4%	99,8 k €	+23.8%	80,6 k €	+3.3%	78,1 k €	+4.2%	74,9 k €	-5.3%	79,1 k €	+61.1%	49,1 k €	-43.8%	87,4 k €	+13.5%	77 k €	-3.1%	79,5 k €	+12.4%	70,7 k €	-0.9%	71,3 k €	+119%	32,6 k €	+0.0%	32,6 k €	+6.8%	30,5 k €	-9.8%	33,8 k €	-44.3%	60,8 k €	+1.5%	59,9 k €
Operating result	34,9 k €	-51.5%	71,9 k €	-18.2%	87,8 k €	+20.8%	72,7 k €	+3.5%	70,3 k €	+25.2%	56,1 k €	-7.2%	60,5 k €	+98.0%	30,5 k €	-54.1%	66,6 k €	+13.3%	58,7 k €	-19.5%	73 k €	+14.4%	63,8 k €	+2.2%	62,4 k €	+140%	26 k €	+14.0%	22,8 k €	+18.6%	19,2 k €	+0.9%	19 k €	-58.9%	46,3 k €	+31.5%	35,2 k €
Net result	28,4 k €	-51.5%	58,7 k €	-8.1%	63,9 k €	+31.4%	48,6 k €	-12.3%	55,4 k €	+48.3%	37,4 k €	-13.0%	43 k €	+105%	21 k €	-52.4%	44,1 k €	+14.6%	38,5 k €	-23.3%	50,2 k €	+6.8%	47 k €	-9.0%	51,6 k €	+153%	20,4 k €	+11.2%	18,4 k €	+20.6%	15,2 k €	+2.3%	14,9 k €	-57.6%	35,2 k €	+38.7%	25,3 k €
Balance sheet
Equity	454,6 k €	+6.7%	426,2 k €	-1.5%	432,6 k €	+17.3%	368,7 k €	-29.6%	523,4 k €	+11.8%	468 k €	+8.7%	430,6 k €	+11.1%	387,6 k €	+5.7%	366,6 k €	+13.7%	322,5 k €	+13.5%	284,1 k €	+21.4%	233,9 k €	+17.1%	199,7 k €	+34.9%	148,1 k €	+16.0%	127,6 k €	+16.8%	109,3 k €	+16.2%	94 k €	+18.8%	79,1 k €	+80.0%	43,9 k €
Total assets	460,4 k €	+5.5%	436,6 k €	-0.5%	438,8 k €	-4.8%	460,9 k €	-13.1%	530,2 k €	+11.8%	474,3 k €	+5.4%	450,1 k €	+14.0%	394,8 k €	+5.4%	374,6 k €	+13.6%	329,7 k €	+11.2%	296,4 k €	+18.3%	250,6 k €	+14.0%	219,7 k €	+26.8%	173,3 k €	+26.2%	137,3 k €	+9.8%	125 k €	+6.4%	117,5 k €	-3.1%	121,2 k €	+43.2%	84,7 k €
Cash	317,7 k €	+15.3%	275,5 k €	-2.7%	283,2 k €	-8.7%	310,1 k €	-25.9%	418,3 k €	+10.6%	378,1 k €	+9.9%	344 k €	+34.4%	255,9 k €	+8.8%	235,3 k €	+41.5%	166,3 k €	-17.5%	201,5 k €	+40.0%	143,9 k €	+27.5%	112,9 k €	+19.1%	94,8 k €	+87.1%	50,7 k €	-37.5%	81,1 k €	+46.7%	55,2 k €	+18.0%	46,8 k €	+67.9%	27,9 k €
Debts	4,9 k €	-47.7%	9,4 k €	+70.5%	5,5 k €	-94.0%	91,8 k €	+1253%	6,8 k €	+7.4%	6,3 k €	-67.6%	19,5 k €	+173%	7,1 k €	-10.3%	8 k €	+11.0%	7,2 k €	-42.1%	12,4 k €	-25.6%	16,7 k €	-16.9%	20 k €	-20.5%	25,2 k €	+160%	9,7 k €	-38.5%	15,8 k €	-32.8%	23,5 k €	-44.2%	42,1 k €	+7.5%	39,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Johan Van Roosendael

Director

Active

Ended mandates

JOHAN VAN ROOSENDAEL

Manager · since 15 mars 2006

Ended

JOHAN VAN ROOSENDAEL

Administrator - manager

Ended

JOHAN VAN ROOSENDAEL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMMOLOWIE● Active	0553.769.337

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	24/03/2025	18/03/2024	20/03/2023	21/03/2022	23/03/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	23/03/2026	Dutch	PDF
Micro model	30/09/2024	21/03/2025	24/03/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	18/03/2024	Dutch	PDF
Micro model	30/09/2022	17/03/2023	20/03/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	21/03/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	23/03/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	28/03/2019	Dutch	PDF
Micro model	30/09/2017	16/03/2018	28/03/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	01/04/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	22/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	28/03/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	08/04/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	24/03/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	24/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	28/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Johan Van Roosendael

Director

Active

Ended mandates

JOHAN VAN ROOSENDAEL

Manager · since 15 mars 2006

Ended

JOHAN VAN ROOSENDAEL

Administrator - manager

Ended

JOHAN VAN ROOSENDAEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/03/2014
KAPITAAL - AANDELEN
PDF
Other04/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,4 k €↓
2024
Annual accounts 202458,7 k €↓
2023
Annual accounts 202363,9 k €↑
2022
Annual accounts 202248,6 k €↓
2021
Annual accounts 202155,4 k €↑
2020
Annual accounts 202037,4 k €↓
2019
Annual accounts 201943 k €↑
2018
Annual accounts 201821 k €↓
2017
Annual accounts 201744,1 k €↑
2016
Annual accounts 201638,5 k €↓
2015
Annual accounts 201550,2 k €↑
2014
Annual accounts 201447 k €↓
2013
Annual accounts 201351,6 k €↑
2012
Annual accounts 201220,4 k €↑
2011
Annual accounts 201118,4 k €↑
2010
Annual accounts 201015,2 k €↑
2009
Annual accounts 200914,9 k €↓
2008
Annual accounts 200835,2 k €↑
2007
Annual accounts 200725,3 k €
15/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VARODENT

Overview

What does VARODENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline