ACTIVE

KRIS ELSEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

97,8 k €

+23.1% YoY

Gross margin

162,8 k €

+20.4% YoY

Equity

704,3 k €

+16.1% YoY

What does KRIS ELSEN do?

KRIS ELSEN is a Private limited company incorporated in 2006. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.217.095

Incorporation

24/03/2006

Legal form

Private limited company

Registered office

August Vermeylenlaan 1 box 1
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	162,8 k €	+20.4%	135,2 k €	+9.6%	123,4 k €	+32.3%	93,2 k €	-9.6%	103,1 k €	+12.7%	91,5 k €	+1.5%	90,2 k €	-3.6%	93,6 k €	+57.5%	59,4 k €	+15.7%	51,3 k €	+2.5%	50,1 k €	-13.5%	57,9 k €	+41.9%	40,8 k €	-26.8%	55,7 k €	+29.8%	42,9 k €	+27.0%	33,8 k €	+25.8%	26,9 k €	-16.5%	32,1 k €	-35.3%	49,7 k €	+4.9%	47,4 k €
EBITDA	161,8 k €	+20.8%	133,9 k €	+9.7%	122,1 k €	+32.2%	92,4 k €	-9.8%	102,4 k €	+13.0%	90,6 k €	+1.5%	89,3 k €	-3.3%	92,4 k €	+67.5%	55,2 k €	+37.3%	40,2 k €	-18.4%	49,3 k €	-12.9%	56,5 k €	+41.8%	39,9 k €	-27.5%	55 k €	+30.5%	42,1 k €	+27.5%	33 k €	+26.6%	26,1 k €	-16.6%	31,3 k €	-10.0%	34,8 k €	-1.7%	35,4 k €
Operating result	141,2 k €	+17.5%	120,2 k €	+18.1%	101,8 k €	+36.1%	74,8 k €	-10.1%	83,2 k €	+42.9%	58,2 k €	+4.0%	55,9 k €	-14.3%	65,3 k €	+67.0%	39,1 k €	+47.6%	26,5 k €	+134%	11,3 k €	-72.3%	40,8 k €	+60.4%	25,4 k €	-40.9%	43 k €	+55.9%	27,6 k €	+69.6%	16,3 k €	+70.1%	9,6 k €	-43.8%	17 k €	-26.6%	23,2 k €	-13.1%	26,7 k €
Net result	97,8 k €	+23.1%	79,4 k €	+19.4%	66,5 k €	+34.6%	49,4 k €	-11.0%	55,5 k €	+39.8%	39,7 k €	+8.6%	36,6 k €	-18.8%	45,1 k €	+39.5%	32,3 k €	+57.3%	20,5 k €	+112%	9,7 k €	-57.0%	22,5 k €	+9.1%	20,6 k €	-28.8%	28,9 k €	+0.4%	28,8 k €	+130%	12,5 k €	+72.2%	7,3 k €	-42.5%	12,7 k €	-14.8%	14,9 k €	-11.5%	16,8 k €
Balance sheet
Equity	704,3 k €	+16.1%	606,5 k €	+15.1%	527,2 k €	+14.4%	460,7 k €	+12.0%	411,3 k €	+15.6%	355,7 k €	+12.6%	316 k €	+13.1%	279,4 k €	+19.2%	234,3 k €	+12.8%	207,8 k €	+11.0%	187,2 k €	+5.4%	177,6 k €	+14.5%	155,1 k €	+15.3%	134,5 k €	+27.4%	105,5 k €	+37.6%	76,7 k €	+19.6%	64,1 k €	+12.8%	56,8 k €	+28.7%	44,2 k €	+50.7%	29,3 k €
Total assets	1,4 M €	+46.5%	930,4 k €	+11.4%	834,9 k €	+69.0%	494 k €	+11.0%	444,9 k €	+16.6%	381,6 k €	+12.3%	339,9 k €	+11.1%	305,9 k €	+18.5%	258,1 k €	+15.8%	222,9 k €	+11.3%	200,3 k €	+1.9%	196,5 k €	+11.9%	175,6 k €	+13.3%	155 k €	+28.5%	120,6 k €	+32.0%	91,4 k €	+14.3%	79,9 k €	+2.7%	77,8 k €	+4.8%	74,2 k €	+19.0%	62,4 k €
Cash	58,2 k €	-36.9%	92,3 k €	-30.1%	132 k €	-18.5%	162 k €	-47.2%	306,8 k €	+43.2%	214,3 k €	+45.2%	147,6 k €	+34.6%	109,7 k €	+22.1%	89,8 k €	+67.9%	53,5 k €	-6.1%	56,9 k €	-53.8%	123,3 k €	-3.9%	128,3 k €	+10.2%	116,4 k €	+65.4%	70,3 k €	+8.7%	64,7 k €	+74.3%	37,1 k €	+30.1%	28,5 k €	+9.4%	26,1 k €	+164%	9,9 k €
Debts	656,1 k €	+104%	321 k €	+4.8%	306,3 k €	+852%	32,2 k €	+5.3%	30,5 k €	+39.8%	21,8 k €	+16.2%	18,8 k €	-8.4%	20,5 k €	-13.6%	23,8 k €	+57.4%	15,1 k €	+15.5%	13,1 k €	-29.3%	18,5 k €	-6.1%	19,7 k €	+2.3%	19,2 k €	+44.3%	13,3 k €	-9.1%	14,7 k €	-6.9%	15,8 k €	-24.8%	20,9 k €	-30.3%	30 k €	-9.2%	33,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Kris Elsen

Director · since 21 mars 2006

Active

Ended mandates

KRIS ELSEN

Manager · since 23 mars 2006

Ended

Kris Elsen

Administrator - manager · since 21 mars 2006

Ended

Kris Elsen

Manager · since 21 mars 2006

Ended

Kris Elsen

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Saborelios● Active	1008.310.545

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	28/08/2025	25/07/2024	30/08/2023	30/06/2022	30/06/2021
General meeting	27/04/2026	28/04/2025	22/04/2024	24/04/2023	25/04/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/04/2026	17/08/2026	Dutch	PDF
Micro model	31/12/2024	28/04/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	22/04/2024	25/07/2024	Dutch	PDF
Micro model	31/12/2022	24/04/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	25/04/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	26/04/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	27/04/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	22/04/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	23/04/2018	30/05/2018	Dutch	PDF
Micro model	31/12/2016	25/04/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	25/04/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	27/04/2015	26/05/2015	Dutch	PDF
Abridged model	31/12/2013	28/04/2014	23/05/2014	Dutch	PDF
Abridged model	31/12/2012	22/04/2013	27/05/2013	Dutch	PDF
Abridged model	31/12/2011	23/04/2012	09/05/2012	Dutch	PDF
Abridged model	31/12/2010	26/04/2011	17/05/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/04/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	23/04/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	23/04/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Kris Elsen

Director · since 21 mars 2006

Active

Ended mandates

KRIS ELSEN

Manager · since 23 mars 2006

Ended

Kris Elsen

Administrator - manager · since 21 mars 2006

Ended

Kris Elsen

Manager · since 21 mars 2006

Ended

Kris Elsen

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/08/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other05/04/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,8 k €↑
2024
Annual accounts 202479,4 k €↑
2023
Annual accounts 202366,5 k €↑
2022
Annual accounts 202249,4 k €↓
2021
Annual accounts 202155,5 k €↑
2020
Annual accounts 202039,7 k €↑
2019
Annual accounts 201936,6 k €↓
2018
Annual accounts 201845,1 k €↑
2017
Annual accounts 201732,3 k €↑
2016
Annual accounts 201620,5 k €↑
2015
Annual accounts 20159,7 k €↓
2014
Annual accounts 201422,5 k €↑
2013
Annual accounts 201320,6 k €↓
2012
Annual accounts 201228,9 k €↑
2011
Annual accounts 201128,8 k €↑
2010
Annual accounts 201012,5 k €↑
2009
Annual accounts 20097,3 k €↓
2008
Annual accounts 200812,7 k €↓
2007
Annual accounts 200714,9 k €↓
2006
Annual accounts 200616,8 k €
24/03/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KRIS ELSEN

Overview

What does KRIS ELSEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline